Skip to content

Huize Moeremans

Active
Non-profit associationfounded 1938active for 88 yearsDikkemeerweg 26, 1653 Beersel, BelgiumKBO/BCE: BE 0408.029.708
Summary

The latest annual accounts of Huize Moeremans were filed more than 90 days after the deadline. The 2010 annual accounts show equity of €8.3m and a net result of €5.9m. Equity is growing by about 116% per year across the filed financial years. The association has been active since 1938 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2010, abbreviated format

Equity
€8.3m▲ 243%
2009 · €2.4m
Total assets
€8.6m▲ 209%
2009 · €2.8m
Net result
€5.9m
2009 · -€74,850
Working capital
€7.9m▲ 447%
2009 · €1.5m
Trend over the years

2008 to 2010, 3 financial years 2008 to 2010, 3 financial years

The operating result stays negative: a loss of €255,995 in 2010 against €99,115 in 2009; the loss grows and 2010 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.3m 2010 Net result€5.9m 2010

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line200820092010
Operating result-€0.03m--€0.1m▼ 233%-€0.3m▼ 158%
Net result€0.02m--€0.07m€5.9m
Equity€2.5m-€2.4m▼ 3.0%€8.3m▲ 243%
Total assets€2.8m-€2.8m▼ 1.6%€8.6m▲ 209%
Debt€0.3m-€0.4m▲ 9.3%€0.3m▼ 23.2%
Working capital€1.4m-€1.5m▲ 0.4%€7.9m▲ 447%
Staff (FTE)47.6-46.8▼ 1.7%0▼ 100%
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2010 in colour, 2009 as the grey bar beneath
Assets €8.6m
Fixed assets €391,132 ▼ 60.1%
Current assets €8.2m ▲ 355%
Equity and liabilities €8.6m
Equity €8.3m ▲ 243%
Debt €270,913 ▼ 23.2%
Debt's share of the balance-sheet total falls from 12.7% to 3.1%. Equity is higher and debt is lower.
Key figures and ratios
2010 value · change against 2009
EBITDA
-€215,609▼
2009 · €30,645
Cash flow
€5.9m▲
2009 · €54,910
Current ratio
30.32▲
2009 · 5.12
ROE
70.8%▲
2009 · -3.1%
ROA
68.6%▲
2009 · -2.7%
Debt ≤ 1 year
€270,913▼
2009 · €352,534
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2010 against 2009 · 20 lines
Balance sheet Code20092010
Assets
Total assets20/58€2.8m€8.6m▲
Fixed assets21/28€1.0m€0.4m▼
Tangible fixed assets22/27€1.0m€0.3m▼
Financial fixed assets28€0.001m€0.1m▲
Current assets29/58€1.8m€8.2m▲
Amounts receivable within one year40/41€0.4m€1.5m▲
Cash at bank and in hand54/58€1.4m€6.4m▲
Equity and liabilities
Total equity and liabilities10/49€2.8m€8.6m▲
Equity10/15€2.4m€8.3m▲
Profit (loss) carried forward14€1.4m€7.3m▲
Amounts payable17/49€0.4m€0.3m▼
Amounts payable within one year42/48€0.4m€0.3m▼
Trade debts44€0.1m€0.3m▲
Income statement Code20092010
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.04m▼
Gross operating margin9900€2.1m-€0.2m▼
Operating profit (loss)9901-€0.1m-€0.3m▼
Recurring financial income75€0.04m€0.1m▲
Recurring financial charges65€0.001m€0.002m▲
Profit (loss) for the period before taxes9903-€0.06m-€0.1m▼
Profit (loss) for the period9904-€0.07m€5.9m▲
Line200820092010Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.1m€0.04m▼ 68.9%
Gross operating margin9900€2.1m€2.1m-€0.2m-
Operating profit (loss)9901-€0.03m-€0.1m-€0.3m▼ 158%
Recurring financial income75€0.04m€0.04m€0.1m▲ 232%
Recurring financial charges65€0.001m€0.001m€0.002m▲ 285%
Profit (loss) for the period before taxes9903€0.01m-€0.06m-€0.1m▼ 105%
Profit (loss) for the period9904€0.02m-€0.07m€5.9m-
Line200820092010Change
Assets
Total assets20/58€2.8m€2.8m€8.6m▲ 209%
Fixed assets21/28€1.1m€1.0m€0.4m▼ 60.1%
Tangible fixed assets22/27€1.1m€1.0m€0.3m▼ 74.3%
Financial fixed assets28€0.001m€0.001m€0.1m▲ 11,385%
Current assets29/58€1.8m€1.8m€8.2m▲ 355%
Amounts receivable within one year40/41€0.4m€0.4m€1.5m▲ 319%
Cash at bank and in hand54/58€1.3m€1.4m€6.4m▲ 356%
Equity and liabilities
Total equity and liabilities10/49€2.8m€2.8m€8.6m▲ 209%
Equity10/15€2.5m€2.4m€8.3m▲ 243%
Profit (loss) carried forward14€1.5m€1.4m€7.3m▲ 424%
Amounts payable17/49€0.3m€0.4m€0.3m▼ 23.2%
Amounts payable within one year42/48€0.3m€0.4m€0.3m▼ 23.2%
Trade debts44€0.1m€0.1m€0.3m▲ 108%
Line200820092010Change
Profit (loss) for the period9904€0.02m-€0.07m€5.9m-
+ Depreciation and write-downs630€0.2m€0.1m€0.04m▼ 68.9%
Operating cash flow (approximation)€0.2m€0.05m€5.9m▲ 10,722%
Investment in fixed assets (approximation)--€0.05m€0.5m-
Change in cash-€0.09m€5.0m▲ 5,750%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2010 abbreviated format 26-02-2012 2012-04400599
31-12-2009 abbreviated format 24-02-2012 2012-04200406
31-12-2008 abbreviated format 16-04-2010 2010-09200080
31-12-2007 abbreviated format 22-12-2009 2009-89000069
31-12-2006 abbreviated format 28-09-2007 2007-74500317

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.