HTB
Annual accounts 2020
micro format, filed on 02-04-2021, 61 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €200,000. Estimated: probably between €130,000 and €360,000.
Balance sheet
balance sheet total €258,885 on 30-06-2020in euro
in euro
Position in the sector
68.8%
Higher than 79% of 24,215 companies in 2020.
3.14
Higher than 75% of 23,912 companies in 2020.
7.8%
Higher than 55% of 23,976 companies in 2020.
Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
258,885 | 219,493 | 167,168 | 92,967 | 47,056 | 25,897 | 37,985 | 43,885 | 35,313 | 38,977 | 38,479 | 47,523 | 38,810 | |
21/28 |
5,222 | 9,739 | 14,538 | 12,561 | 5,254 | 8,102 | 14,778 | 20,266 | 15,001 | 21,155 | 26,657 | 35,059 | 24,030 | |
22/27 |
5,222 | 9,739 | 14,538 | 12,561 | 5,254 | 8,102 | 14,778 | 20,266 | 15,001 | 21,155 | 26,657 | 35,059 | 24,030 | |
23 |
2,914 | 6,466 | 13,424 | 11,073 | 3,383 | 1,734 | 3,893 | 5,917 | 7,313 | 7,722 | 5,764 | 7,052 | 7,499 | |
24 |
2,308 | 3,273 | 1,114 | 1,488 | 1,871 | 6,368 | 10,885 | 14,349 | 7,688 | 13,433 | 20,893 | 28,007 | 16,530 | |
29/58 |
253,663 | 209,754 | 152,630 | 80,406 | 41,801 | 17,795 | 23,207 | 23,619 | 20,312 | 17,822 | 11,822 | 12,464 | 14,780 | |
3 |
- | - | - | - | - | 4,673 | 8,606 | 7,232 | 7,340 | 6,580 | 6,868 | 7,516 | 7,133 | |
30/36 |
- | - | - | - | - | 4,673 | 8,606 | 7,232 | 7,340 | 6,580 | 6,868 | 7,516 | 7,133 | |
40/41 |
252,746 | 205,276 | 146,907 | 80,298 | 41,751 | 6,400 | 1,264 | 2,105 | 4,211 | 8,021 | 2,096 | 1,755 | 1,869 | |
40 |
234,280 | 179,330 | 146,907 | 80,298 | 30,608 | - | 924 | 928 | 832 | 854 | 1,381 | 1,467 | 1,594 | |
41 |
18,466 | 25,946 | - | - | 11,143 | 6,400 | 340 | 1,177 | 3,379 | 7,167 | 715 | 289 | 275 | |
50/53 |
- | - | 5,723 | 108 | 50 | - | - | - | - | - | - | - | - | |
54/58 |
298 | 3,887 | - | - | - | 6,535 | 13,018 | 11,739 | 6,134 | 593 | 497 | 499 | 2,646 | |
490/1 |
619 | 591 | - | - | - | 187 | 319 | 2,543 | 2,626 | 2,629 | 2,361 | 2,693 | 3,133 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
258,885 | 219,493 | 167,168 | 92,967 | 47,056 | 25,897 | 37,985 | 43,885 | 35,313 | 38,977 | 38,479 | 47,523 | 38,810 | |
10/15 |
178,079 | 157,853 | 83,660 | 61,372 | 34,036 | 8,684 | 8,043 | 7,868 | 10,517 | 7,195 | 1,867 | -5,686 | -13,106 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
11 |
18,600 | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
18,600 | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
3,860 | 3,860 | 3,860 | 3,860 | 3,860 | 3,860 | 3,860 | 3,860 | 3,860 | 500 | - | - | - | |
130/1 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 500 | - | - | - | |
1311 |
1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | - | - | - | - | |
14 |
155,619 | 135,393 | 61,200 | 38,912 | 11,576 | -13,776 | -2,017 | -2,192 | 457 | 495 | -4,333 | -11,886 | -19,306 | |
17/49 |
80,806 | 61,640 | 83,508 | 31,594 | 13,020 | 17,214 | 29,942 | 36,017 | 24,796 | 31,782 | 36,613 | 53,208 | 51,916 | |
17 |
- | - | - | - | - | - | 4,061 | 9,989 | 2,719 | 6,620 | 12,533 | 19,231 | 10,567 | |
170/4 |
- | - | - | - | - | - | 4,061 | 9,989 | 2,719 | 6,620 | 12,533 | 19,231 | 10,567 | |
42/48 |
80,806 | 61,640 | 83,508 | 31,594 | 13,020 | 17,214 | 25,882 | 26,028 | 22,077 | 25,162 | 24,080 | 33,977 | 41,348 | |
42 |
- | - | - | - | - | 4,061 | 5,928 | 8,458 | 3,901 | 5,913 | 6,698 | 8,483 | 4,896 | |
44 |
24,146 | 16,446 | 58,119 | - | - | 9,768 | 10,787 | 11,318 | 11,578 | 11,723 | 8,242 | 8,969 | 14,077 | |
440/4 |
24,146 | 16,446 | 58,119 | - | - | 9,768 | 10,787 | 11,318 | 11,578 | 11,723 | 8,242 | 8,969 | 14,077 | |
45 |
56,660 | 45,194 | 25,389 | 31,594 | 13,020 | 3,385 | 5,700 | 4,195 | 6,597 | 4,889 | 2,463 | 4,661 | 2,416 | |
450/3 |
56,660 | 45,194 | 25,389 | 31,594 | 13,020 | 2,853 | 5,700 | 2,368 | 5,222 | 3,504 | 2,463 | 4,345 | 2,416 | |
454/9 |
- | - | - | - | - | 532 | - | 1,827 | 1,375 | 1,385 | - | 316 | - | |
47/48 |
- | - | - | - | - | - | 3,466 | 2,057 | - | 2,636 | 6,677 | 11,864 | 19,960 | |
| Income statement | ||||||||||||||
76A |
- | - | - | - | 3,861 | 7,367 | 3,500 | 2,066 | - | - | - | - | - | |
9900 |
32,934 | 119,594 | 58,986 | 52,256 | 50,937 | 17,837 | 28,498 | 39,060 | 46,783 | 50,911 | 60,129 | 59,155 | 32,280 | |
60/61 |
- | - | - | 118,674 | 158,046 | - | - | - | - | - | - | - | - | |
62 |
- | - | 3,705 | - | 11,769 | 23,099 | 21,613 | 30,456 | 30,499 | 30,020 | 37,715 | 38,259 | 40,520 | |
630 |
4,517 | 12,376 | 11,783 | 7,196 | 2,362 | 3,932 | 7,159 | 10,587 | 8,249 | 9,560 | 9,309 | 9,174 | 5,047 | |
640/8 |
165 | 757 | 1,789 | - | - | 2,019 | 1,859 | 1,962 | 1,961 | 2,040 | 2,061 | 1,435 | 2,946 | |
66A |
- | - | - | 2,000 | 3,371 | 7,519 | - | - | 280 | - | - | - | - | |
9901 |
28,252 | 106,461 | 41,709 | 43,060 | 36,806 | -11,213 | -2,133 | -3,946 | 6,075 | 9,291 | 11,043 | 10,287 | -16,233 | |
75/76B |
2,155 | 1,091 | - | - | 4,233 | 103 | 55 | 150 | 521 | 157 | 0 | 9 | 5 | |
75 |
2,155 | 1,091 | - | - | 372 | 103 | 55 | 150 | 521 | 157 | 0 | 9 | 5 | |
76B |
- | - | - | - | 3,861 | - | - | - | - | - | - | - | - | |
65/66B |
716 | 636 | 8,011 | 649 | 3,507 | 497 | 710 | 831 | 1,052 | 1,488 | 2,771 | 2,875 | 3,078 | |
65 |
716 | 636 | 8,011 | 649 | 136 | 497 | 710 | 831 | 1,052 | 1,488 | 2,771 | 2,875 | 3,078 | |
66B |
- | - | - | - | 3,371 | - | - | - | - | - | - | - | - | |
9903 |
29,691 | 106,916 | 33,698 | 42,411 | 37,531 | -11,760 | 712 | -2,561 | 5,264 | 7,960 | 8,273 | 7,420 | -19,306 | |
67/77 |
9,465 | 32,723 | 11,410 | 15,074 | 13,015 | - | 536 | 89 | 1,941 | 2,631 | 720 | - | - | |
9904 |
20,226 | 74,193 | 22,288 | 27,337 | 24,516 | -11,760 | 175 | -2,649 | 3,322 | 5,329 | 7,552 | 7,420 | -19,306 | |
9905 |
20,226 | 74,193 | 22,288 | 27,337 | 24,516 | -11,760 | 175 | -2,649 | 3,322 | 5,329 | 7,552 | 7,420 | -19,306 | |
| Appropriation of the result | ||||||||||||||
9906 |
155,619 | 135,393 | 61,200 | 38,912 | 10,740 | -13,776 | -2,017 | -2,192 | 3,817 | 995 | -4,333 | -11,886 | -19,306 | |
691/2 |
- | - | - | - | - | - | - | - | 3,360 | 500 | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | 1,360 | 500 | - | - | - | |
6921 |
- | - | - | - | - | - | - | - | 2,000 | - | - | - | - | |
| Social balance sheet | ||||||||||||||
9087 |
- | - | - | - | - | 2 | 2.1 | 2.5 | 2.6 | 2.6 | 2.7 | 2.9 | 1.6 | |
Hours worked1013 |
- | - | - | - | - | 1,365 | 1,343 | 1,547 | 1,558 | 1,552 | 2,074 | 2,242 | 2,509 | |
| Document | ||||||||||||||
Source: Annual accounts 2020 (PDF), filed on 02-04-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank2020 annual accounts filed 61 days after the deadline. Filed on 2 April 2021, deadline 31 January 2021 (7 months after the close on 30 June 2020, Companies Code art. 3:10). Source: NBB, 2021-09900224.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2020 | micro format | 02-04-2021 | 2021-09900224 | |
| 30-06-2019 | micro format | 02-04-2021 | 2021-09900269 | |
| 30-06-2018 | micro format | 02-04-2021 | 2021-09900320 | |
| 30-06-2017 | abbreviated format | 19-06-2018 | 2018-20600145 | |
| 30-06-2016 | abbreviated format | 19-06-2018 | 2018-20600017 | |
| 30-06-2015 | abbreviated format | 21-12-2015 | 2015-69400141 | |
| 30-06-2014 | abbreviated format | 07-01-2015 | 2015-00200387 | |
| 30-06-2013 | abbreviated format | 30-01-2014 | 2014-01900362 | |
| 30-06-2012 | abbreviated format | 30-01-2013 | 2013-01800407 | |
| 30-06-2011 | abbreviated format | 13-02-2012 | 2012-03100173 | |
| 30-06-2010 | abbreviated format | 21-01-2011 | 2011-01100449 | |
| 30-06-2009 | abbreviated format | 11-02-2010 | 2010-03900586 | |
| 30-06-2008 | abbreviated format | 10-02-2009 | 2009-03800252 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 32,769 | 118,837 | 53,492 | 50,256 | 39,168 | -7,281 | 5,026 | 6,642 | 14,324 | 18,851 | 20,352 | 19,461 | -11,186 | ||
| 24,743 | 86,569 | 34,071 | 34,533 | 26,879 | -7,828 | 7,334 | 7,938 | 11,571 | 14,889 | 16,861 | 16,594 | -14,259 | ||
| 0 | 7,577 | 13,760 | 14,503 | 7,616 | 2,168 | 1,671 | 15,852 | 2,375 | 4,057 | 908 | 20,203 | 29,076 | ||
| -3,589 | - | - | - | - | -6,483 | 1,279 | 5,604 | 5,542 | 96 | -3 | -2,146 | - | ||
| 172,857 | 148,114 | 69,122 | 48,812 | 28,781 | 581 | -2,674 | -2,409 | -1,765 | -7,340 | -12,258 | -21,513 | -26,568 | ||
| 68.8% | 71.9% | 50.0% | 66.0% | 72.3% | 33.5% | 21.2% | 17.9% | 29.8% | 18.5% | 4.9% | -12.0% | -33.8% | ||
| 3.14 | 3.40 | 1.83 | 2.54 | 3.21 | 1.03 | 0.90 | 0.91 | 0.92 | 0.71 | 0.49 | 0.37 | 0.36 | ||
| 3.14 | 3.40 | 1.83 | 2.54 | 3.21 | 0.76 | 0.56 | 0.63 | 0.59 | 0.45 | 0.21 | 0.15 | 0.18 | ||
| 0.45 | 0.39 | 1.00 | 0.51 | 0.38 | 1.98 | 3.72 | 4.58 | 2.36 | 4.42 | 19.62 | - | - | ||
| 11.4% | 47.0% | 26.6% | 44.5% | 72.0% | -135.4% | 2.2% | -33.7% | 31.6% | 74.1% | 404.6% | - | - | ||
| 7.8% | 33.8% | 13.3% | 29.4% | 52.1% | -45.4% | 0.5% | -6.0% | 9.4% | 13.7% | 19.6% | 15.6% | -49.7% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on HTB
The operating result for 2020 is 73% lower than in 2019 and the lowest since 2015.
Debt's share of the balance-sheet total rises from 28.1% to 31.2%. Equity and debt are higher.