HSB PRO
Annual accounts 2025
micro format, filed on 27-08-2026, 27 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €240,000. Estimated: probably between €180,000 and €380,000.
Balance sheet
balance sheet total €212,245 on 31-12-2025in euro
in euro
Position in the sector
63.8%
Higher than 75% of 25,237 companies in 2025.
2.76
Higher than 74% of 24,245 companies in 2025.
19.9%
Higher than 85% of 24,434 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 201218 months | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
212,245 | 140,299 | 91,561 | 70,745 | 138,231 | 268,443 | 243,279 | 249,381 | 593,259 | 463,814 | 315,906 | 284,222 | 256,905 | 249,213 | 158,716 | 181,430 | 349,933 | 238,114 | 148,250 | |
20 |
- | - | - | - | - | - | - | - | - | - | 557 | 1,670 | 2,783 | 3,896 | - | - | - | - | - | |
21/28 |
270 | 270 | 270 | 270 | 270 | 3,837 | 7,404 | 11,346 | 5,700 | 9,655 | 19,192 | 31,578 | 43,997 | 28,026 | 17,647 | 20,942 | 30,717 | 26,048 | 59,213 | |
22/27 |
- | - | - | - | - | 3,567 | 7,134 | 11,077 | 5,431 | 9,455 | 18,436 | 29,708 | 41,015 | 23,930 | 17,647 | 20,942 | 30,717 | 26,048 | 29,213 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 16,947 | 19,892 | 29,317 | 26,048 | 29,213 | |
23 |
- | - | - | - | - | - | - | 375 | 3,393 | 9,455 | 18,436 | 29,708 | 41,015 | 23,930 | 700 | 1,050 | 1,400 | - | - | |
24 |
- | - | - | - | - | 3,567 | 7,134 | 10,702 | 2,038 | - | - | - | - | - | - | - | - | - | - | |
28 |
270 | 270 | 270 | 270 | 270 | 270 | 270 | 270 | 270 | 200 | 200 | 200 | 200 | 200 | - | - | - | - | 30,000 | |
29/58 |
211,976 | 140,029 | 91,291 | 70,475 | 137,962 | 264,607 | 235,875 | 238,035 | 587,559 | 454,159 | 296,714 | 252,645 | 212,907 | 221,187 | 141,070 | 160,488 | 319,217 | 212,066 | 89,037 | |
3 |
- | - | - | 18,898 | - | - | - | 41,597 | 53,597 | 53,597 | 116,744 | 89,055 | 67,758 | 38,268 | - | - | 148,851 | 165,643 | 66,146 | |
30/36 |
- | - | - | - | - | - | - | 41,597 | 41,597 | 41,597 | 45,744 | 43,555 | 39,758 | 28,268 | - | - | 148,851 | 165,643 | 66,146 | |
37 |
- | - | - | 18,898 | - | - | - | - | 12,000 | 12,000 | 71,000 | 45,500 | 28,000 | 10,000 | - | - | - | - | - | |
40/41 |
20,892 | 13,697 | 50,542 | 26,483 | 54,170 | 122,761 | 208,856 | 179,002 | 533,962 | 381,189 | 177,195 | 156,805 | 136,841 | 162,664 | 140,867 | 160,330 | 167,850 | 37,533 | 20,673 | |
40 |
20,892 | 13,697 | 50,542 | 20,957 | 53,712 | 122,761 | 208,856 | 157,788 | 275,960 | 310,471 | 70,099 | 54,052 | 29,950 | 103,292 | 136,982 | 10,100 | 159,879 | 36,282 | 20,400 | |
41 |
- | - | - | 5,526 | 458 | - | - | 21,214 | 258,002 | 70,718 | 107,095 | 102,752 | 106,891 | 59,371 | 3,885 | 150,230 | 7,972 | 1,251 | 274 | |
54/58 |
191,084 | 126,332 | 40,750 | 25,094 | 83,792 | 141,845 | 27,019 | 17,436 | - | 17,892 | 1,218 | 1,237 | 648 | 18,129 | 203 | 159 | 2,516 | 8,891 | 2,217 | |
490/1 |
- | - | - | - | - | - | - | - | - | 1,481 | 1,556 | 5,547 | 7,660 | 2,127 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
212,245 | 140,299 | 91,561 | 70,745 | 138,231 | 268,443 | 243,279 | 249,381 | 593,259 | 463,814 | 315,906 | 284,222 | 256,905 | 249,213 | 158,716 | 181,430 | 349,933 | 238,114 | 148,250 | |
10/15 |
135,354 | 93,059 | 41,325 | 26,538 | 48,443 | 30,586 | 672 | 1,214 | 32,623 | 11,932 | 8,036 | 13,098 | 12,349 | 9,215 | 1,357 | 6,704 | 7,491 | 7,474 | -10,027 | |
10/11 |
24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | |
10 |
- | - | - | - | 24,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
- | - | - | - | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | |
13 |
190,503 | 190,503 | 190,503 | 190,503 | 190,503 | 190,503 | 190,503 | 190,503 | - | - | - | - | - | - | - | - | - | - | - | |
132 |
190,503 | 190,503 | 190,503 | 190,503 | 190,503 | 190,503 | 190,503 | 190,503 | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-79,149 | -121,443 | -173,178 | -187,965 | -166,060 | -183,916 | -213,831 | -213,288 | 8,623 | -12,068 | -15,964 | -10,902 | -11,651 | -14,785 | -22,643 | -17,296 | -16,509 | -16,526 | -34,027 | |
17/49 |
76,892 | 47,240 | 50,236 | 44,207 | 89,788 | 237,857 | 242,607 | 248,167 | 560,636 | 451,882 | 307,870 | 271,125 | 244,555 | 239,998 | 157,360 | 174,726 | 342,442 | 230,640 | 158,277 | |
17 |
- | - | - | - | - | - | - | - | - | - | 15,000 | 35,000 | 55,000 | 75,000 | 34,474 | 38,374 | 60,680 | 71,653 | 82,456 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | 15,000 | 35,000 | 55,000 | 75,000 | 34,474 | 38,374 | 60,680 | 71,653 | 82,456 | |
42/48 |
76,892 | 47,240 | 50,236 | 44,207 | 89,788 | 237,857 | 242,607 | 248,167 | 560,636 | 451,882 | 292,870 | 236,125 | 189,556 | 164,998 | 122,886 | 136,351 | 281,762 | 158,987 | 75,821 | |
42 |
- | - | - | - | - | - | - | - | - | 15,000 | 20,000 | 20,000 | 20,000 | 20,000 | 3,900 | 3,714 | 10,973 | 10,803 | 11,881 | |
43 |
- | - | - | - | - | - | - | - | 18,142 | - | 15,291 | 46,260 | 30,727 | - | 76,159 | 74,485 | 62,896 | - | 21,409 | |
430/8 |
- | - | - | - | - | - | - | - | 18,142 | - | 15,291 | 46,260 | 30,727 | - | 76,159 | 74,485 | 62,896 | - | 21,409 | |
44 |
31,317 | - | 132 | 3,190 | 24,637 | 33,537 | 38,333 | 37,935 | 193,756 | 111,767 | 132,345 | 110,064 | 100,168 | 101,971 | 30,507 | 29,627 | 195,006 | 129,450 | 33,829 | |
440/4 |
31,317 | - | 132 | 3,190 | 24,637 | 33,537 | 38,333 | 37,935 | 193,756 | 111,767 | 132,345 | 110,064 | 100,168 | 101,971 | 30,507 | 29,627 | 195,006 | 129,450 | 33,829 | |
46 |
- | - | - | - | - | - | - | - | 7,267 | 167,500 | 37,603 | - | - | 11,851 | - | - | - | - | - | |
45 |
1,061 | 2,726 | 5,722 | - | 6,955 | 21,124 | 20,875 | 26,833 | 300,253 | 134,870 | 66,033 | 40,664 | 29,890 | 21,089 | - | 2,705 | 6,396 | 12,243 | 3,698 | |
450/3 |
1,061 | 2,726 | 5,722 | - | 1,312 | 9,838 | 3,947 | 4,261 | 92,079 | 36,112 | 21,507 | 9,581 | 3,735 | 2,230 | - | 7 | - | 10,893 | 3,698 | |
454/9 |
- | - | - | - | 5,643 | 11,286 | 16,929 | 22,571 | 208,173 | 98,758 | 44,526 | 31,083 | 26,155 | 18,859 | - | 2,699 | 6,396 | 1,350 | - | |
47/48 |
44,514 | 44,514 | 44,382 | 41,016 | 58,196 | 183,196 | 183,399 | 183,399 | 41,219 | 22,745 | 21,597 | 19,138 | 8,769 | 10,087 | 12,320 | 25,820 | 6,491 | 6,491 | 5,004 | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | 165,304 | - | - | - | - | - | - | - | - | - | - | |
9900 |
42,713 | 52,303 | 15,248 | 21,202 | 22,569 | 34,057 | 6,605 | 65,432 | 284,668 | 386,428 | 314,465 | 246,600 | 288,379 | 209,614 | 8,463 | 38,890 | 64,463 | 44,557 | 22,470 | |
62 |
- | - | - | 42,529 | - | - | 30 | 84,769 | 406,846 | 336,262 | 279,896 | 227,325 | 268,230 | 152,122 | -2,135 | 24,633 | 53,339 | 10,261 | - | |
630 |
- | - | - | - | 3,567 | 3,567 | 3,942 | 6,585 | 7,090 | 9,537 | 13,398 | 13,196 | 9,214 | 11,673 | 3,295 | 3,295 | 4,150 | 3,165 | 9,176 | |
640/8 |
400 | 528 | 648 | 552 | 468 | 467 | 3,159 | 863 | 1,400 | 10,698 | 4,517 | 1,337 | 670 | 3,665 | 597 | 2,359 | 460 | 8,004 | 1,794 | |
66A |
- | - | - | - | 509 | - | - | 2,038 | 819 | 244 | - | - | - | 19,259 | - | - | - | - | - | |
9901 |
42,313 | 51,775 | 14,600 | -21,879 | 18,025 | 30,023 | -527 | -28,822 | -130,668 | 29,688 | 16,654 | 4,742 | 10,264 | 42,154 | 6,706 | 8,603 | 6,515 | 23,127 | 11,500 | |
75/76B |
75 | 3 | 246 | - | 108 | - | - | - | 165,556 | - | 311 | 3,042 | 3,826 | 568 | - | 1,629 | 220 | 297 | 213 | |
75 |
75 | 3 | 246 | - | - | - | - | - | 252 | - | 311 | 3,042 | 3,826 | 568 | - | 1,629 | 220 | 297 | 213 | |
76B |
- | - | - | - | 108 | - | - | - | 165,304 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
94 | 44 | 59 | 26 | 277 | 108 | 16 | 2,587 | 14,197 | 22,574 | 20,069 | 7,036 | 10,957 | 15,604 | 12,054 | 11,019 | 6,716 | 5,923 | 6,236 | |
65 |
94 | 44 | 59 | 26 | 277 | 108 | 16 | 2,587 | 13,378 | 22,574 | 20,069 | 7,036 | 10,957 | 15,604 | 12,054 | 11,019 | 6,716 | 5,923 | 6,236 | |
66B |
- | - | - | - | - | - | - | - | 819 | - | - | - | - | - | - | - | - | - | - | |
9903 |
42,294 | 51,734 | 14,787 | -21,905 | 17,857 | 29,915 | -543 | -31,409 | 20,691 | 7,114 | -3,105 | 749 | 3,134 | 7,859 | -5,347 | -787 | 19 | 17,502 | 5,478 | |
67/77 |
- | - | - | - | - | - | - | - | - | 3,218 | 1,957 | - | - | 1 | - | - | 2 | 1 | - | |
9904 |
42,294 | 51,734 | 14,787 | -21,905 | 17,857 | 29,915 | -543 | -31,409 | 20,691 | 3,896 | -5,061 | 749 | 3,134 | 7,858 | -5,347 | -787 | 17 | 17,501 | 5,478 | |
689 |
- | - | - | - | - | - | - | 25,199 | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
42,294 | 51,734 | 14,787 | -21,905 | 17,857 | 29,915 | -543 | -56,608 | 20,691 | 3,896 | -5,061 | 749 | 3,134 | 7,858 | -5,347 | -787 | 17 | 17,501 | 5,478 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-79,149 | -121,443 | -173,178 | -187,965 | -166,060 | -183,916 | -213,831 | -47,985 | 8,623 | -12,068 | -15,964 | -10,902 | -11,651 | -14,785 | -22,643 | -17,296 | -16,509 | -16,526 | -34,027 | |
14P |
-121,443 | -173,178 | -187,965 | -166,060 | -183,916 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | 165,304 | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | - | 165,304 | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | 2.3 | 6.7 | 6.7 | 5.3 | 4.3 | 5.4 | 2.3 | - | 0.7 | 1.8 | 0.3 | - | |
Hours worked1013 |
- | - | - | - | - | - | - | 2,420 | - | 11,610 | 9,102 | 7,820 | 9,106 | 5,663 | - | 1,263 | 2,533 | 538 | - | |
| Document | ||||||||||||||||||||
The accounts for 10 older financial years (1997-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 27-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 27 days after the deadline. Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00431722.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 27-08-2026 | 2026-00431722 | |
| 31-12-2024 | micro format | 27-08-2025 | 2025-00415346 | |
| 31-12-2023 | abbreviated format | 25-09-2024 | 2024-00471873 | |
| 31-12-2022 | abbreviated format | 24-11-2023 | 2023-00516740 | |
| 31-12-2021 | abbreviated format | 30-08-2022 | 2022-20343314 | |
| 31-12-2020 | abbreviated format | 25-10-2021 | 2021-74300285 | |
| 31-12-2019 | abbreviated format | 25-06-2021 | 2021-24800003 | |
| 31-12-2018 | abbreviated format | 30-06-2020 | 2020-25800548 | |
| 31-12-2017 | abbreviated format | 28-09-2018 | 2018-67200450 | |
| 31-12-2016 | abbreviated format | 27-07-2017 | 2017-38100012 | |
| 31-12-2015 | abbreviated format | 11-07-2016 | 2016-31300324 | |
| 31-12-2014 | abbreviated format | 10-08-2015 | 2015-41200171 | |
| 31-12-2013 | abbreviated format | 31-07-2014 | 2014-39200507 | |
| 31-12-2012 | abbreviated format | 30-07-2013 | 2013-39100061 | |
| 30-06-2011 | abbreviated format | 17-02-2012 | 2012-04000063 | |
| 30-06-2010 | abbreviated format | 22-02-2011 | 2011-03800438 | |
| 30-06-2009 | abbreviated format | 06-01-2010 | 2010-00300395 | |
| 30-06-2008 | abbreviated format | 11-12-2008 | 2008-84600373 | |
| 30-06-2007 | abbreviated format | 03-01-2008 | 2008-00100188 | |
| 30-06-2006 | abbreviated format | 14-12-2006 | 2006-91004392 | |
| 30-06-2005 | abbreviated format | 29-11-2005 | 2005-88100157 | |
| 30-06-2004 | abbreviated format | 30-11-2004 | 2004-82800060 | |
| 30-06-2003 | abbreviated format | 18-12-2003 | 2003-84601550 | |
| 30-06-2002 | abbreviated format | 25-11-2002 | 2002-73603349 | |
| 30-06-2001 | abbreviated format | 18-01-2002 | 2002-02202100 | |
| 30-06-2000 | abbreviated format | 20-12-2000 | 2000-76602221 | |
| 30-06-1999 | abbreviated format | 22-12-1999 | 1999-64302070 | |
| 30-06-1998 | abbreviated format | 29-12-1998 | 1998-64003672 | |
| 30-06-1997 | abbreviated format | 15-01-1998 | 1998-01103651 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 201218 months | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | 21,593 | 33,590 | 3,416 | -22,238 | -123,578 | 39,224 | 30,052 | 17,938 | 19,479 | 53,827 | 10,001 | 11,898 | 10,665 | 26,292 | 20,676 | ||
| - | - | - | - | 21,424 | 33,482 | 3,400 | -24,824 | 27,781 | 13,433 | 8,337 | 13,944 | 12,348 | 19,531 | -2,053 | 2,508 | 4,166 | 20,666 | 14,654 | ||
| - | - | - | - | 0 | 0 | 0 | 14,269 | 3,135 | 0 | 1,012 | 776 | 25,186 | 34,133 | 0 | -6,480 | 8,818 | -30,000 | - | ||
| 64,752 | 85,583 | 15,655 | -58,698 | -58,054 | 114,827 | 9,583 | - | - | 16,673 | -19 | 589 | -17,480 | 17,926 | 44 | -2,357 | -6,375 | 6,673 | - | ||
| 135,084 | 92,790 | 41,055 | 26,269 | 48,173 | 26,750 | -6,732 | -10,132 | 26,923 | 2,277 | 3,844 | 16,520 | 23,352 | 56,189 | 18,184 | 24,137 | 37,455 | 53,079 | 13,216 | ||
| 63.8% | 66.3% | 45.1% | 37.5% | 35.0% | 11.4% | 0.3% | 0.5% | 5.5% | 2.6% | 2.5% | 4.6% | 4.8% | 3.7% | 0.9% | 3.7% | 2.1% | 3.1% | -6.8% | ||
| 2.76 | 2.96 | 1.82 | 1.59 | 1.54 | 1.11 | 0.97 | 0.96 | 1.05 | 1.01 | 1.01 | 1.07 | 1.12 | 1.34 | 1.15 | 1.18 | 1.13 | 1.33 | 1.17 | ||
| 2.76 | 2.96 | 1.82 | 1.17 | 1.54 | 1.11 | 0.97 | 0.79 | 0.95 | 0.89 | 0.61 | 0.69 | 0.77 | 1.11 | 1.15 | 1.18 | 0.60 | 0.29 | 0.30 | ||
| 0.57 | 0.51 | 1.22 | 1.67 | 1.85 | 7.78 | - | - | 17.19 | 37.87 | 38.31 | 20.70 | 19.80 | 26.04 | - | 26.06 | 45.71 | 30.86 | - | ||
| 31.2% | 55.6% | 35.8% | -82.5% | 36.9% | 97.8% | - | - | 63.4% | 32.7% | -63.0% | 5.7% | 25.4% | 85.3% | -394.2% | -11.7% | 0.2% | 234.2% | - | ||
| 19.9% | 36.9% | 16.1% | -31.0% | 12.9% | 11.1% | -0.2% | -12.6% | 3.5% | 0.8% | -1.6% | 0.3% | 1.2% | 3.2% | -3.4% | -0.4% | 0.0% | 7.3% | 3.7% | ||
| - | - | - | - | 78.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on HSB PRO
The operating result for 2025 is 18% lower than in 2024.
Debt's share of the balance-sheet total rises from 33.7% to 36.2%. Equity and debt are higher.