Skip to content

HPS

Active
Private limited companyfounded 2008active for 18 yearsDr. Adriaensstraat 16, 8210 Zedelgem, BelgiumKBO/BCE: BE 0807.518.268
Summary

The computed 12-month bankruptcy probability of HPS is 3.0% (moderate). The annual accounts of HPS for financial year 2024 show a net loss of 94% of the equity at the start of that year. The 2024 annual accounts show equity of €170,097 and a net result of -€2.7m. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 11% of 994 sector peers (NACE 77, financial year 2024). The company has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, abbreviated format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 30 October 2026.

Equity
€170,097▼ 94.1%
2023 · €2.9m
Total assets
€36.0m▲ 16.5%
2023 · €30.9m
Net result
-€2.7m
2023 · €987,351
Working capital
-€17.3m▼ 126%
2023 · -€7.6m
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result stays negative: a loss of €8,250 in 2024 against €4,261 in 2023; the loss grows and 2024 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.008m 2024 Net result-€2.7m 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 77, Rental and leasing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Operating result€0.002m-€0.003m▲ 23.7%-€0.002m-€0.004m▼ 56.4%-€0.004m▼ 12.7%-€0.008m▼ 93.6%
Net result-€0.02m--€0.02mbelow the sector's middle half▲ 1.6%€2.2mabove the sector's middle half€0.2mabove the sector's middle half▼ 90.9%€1.0mabove the sector's middle half▲ 403%-€2.7mbelow the sector's middle half
Equity-€0.4m--€0.5mbelow the sector's middle half▼ 3.5%€1.7mabove the sector's middle half€1.9mabove the sector's middle half▲ 11.6%€2.9mabove the sector's middle half▲ 52.4%€0.2mwithin the sector's middle half▼ 94.1%
Total assets€0.02m-€442below the sector's middle half▼ 98.1%€11.2mabove the sector's middle half▲ 25,335×€20.7mabove the sector's middle half▲ 85.2%€30.9mabove the sector's middle half▲ 49.1%€36.0mabove the sector's middle half▲ 16.5%
Debt€0.5m-€0.5m▼ 1.5%€9.5m▲ 20×€18.8m▲ 98.3%€28.0m▲ 48.7%€35.8m▲ 27.8%
Working capital-€0.4m--€0.5mbelow the sector's middle half▼ 3.5%€0.7mabove the sector's middle half-€0.6mbelow the sector's middle half-€7.6mbelow the sector's middle half▼ 1,119%-€17.3mbelow the sector's middle half▼ 126%
Solvency15.1%below the sector's middle half9.1%below the sector's middle half▼ 6.0pp9.3%below the sector's middle half▲ 0.2pp0.5%below the sector's middle half▼ 8.8pp
Current ratio0.05-1.13within the sector's middle half0.96within the sector's middle half▼ 0.160.70within the sector's middle half▼ 0.260.49below the sector's middle half▼ 0.21
Return on assets (ROA)-69.3%-19.2%above the sector's middle half0.9%within the sector's middle half▼ 18.3pp3.2%within the sector's middle half▲ 2.2pp-7.5%below the sector's middle half▼ 10.7pp
above within below the middle half of NACE 77, Rental and leasing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Why a figure moved sharply
  • 2023 Net result +403% on 2022. The previous financial year ran 18 months, this one 12.
  • 2022 Net result -91% on 2021. This financial year ran 18 months, the previous one 9.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €36.0m
Fixed assets €19.5m ▲ 50.0%
Current assets €16.5m ▼ 7.9%
Equity and liabilities €36.0m
Equity €170,097 ▼ 94.1%
Debt €35.8m ▲ 27.8%
Debt's share of the balance-sheet total rises from 90.7% to 99.5%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
Debt ≤ 1 year
€33.7m▲
2023 · €25.5m
Debt > 1 year
€2.1m▼
2023 · €2.5m
Income taxes
€0▼
2023 · €369,399
A ratio outside any meaningful range has been withheld (balance sheet total €36.0m, equity €170,097).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 46 lines
Balance sheet Code20232024
Assets
Total assets20/58€30.9m€36.0m▲
Fixed assets21/28€13.0m€19.5m▲
Financial fixed assets28€13.0m€19.5m▲
Current assets29/58€17.9m€16.5m▼
Amounts receivable within one year40/41€6.2m€5.2m▼
Trade receivables40€0.03m€0.1m▲
Other amounts receivable41€6.2m€5.1m▼
Current investments50/53€10.8m€10.8m=
Cash at bank and in hand54/58€0.8m€0.4m▼
Deferred charges and accrued income490/1€0.1m€0.1m=
Equity and liabilities
Total equity and liabilities10/49€30.9m€36.0m▲
Equity10/15€2.9m€0.2m▼
Contributions10/11€0.02m€0.02m=
Reserves13€2.1m€1.8m▼
Tax-exempt reserves132€1.8m€1.6m▼
Distributable reserves133€0.2m€0.2m=
Profit (loss) carried forward14€0.8m-€1.7m▼
Amounts payable17/49€28.0m€35.8m▲
Amounts payable after more than one year17€2.5m€2.1m▼
Financial debts170/4€2.5m€2.1m▼
Amounts payable within one year42/48€25.5m€33.7m▲
Current portion of amounts payable after more than one year42€0.2m€0.2m=
Financial debts43€0-
Credit institutions430/8€0-
Trade debts44€0.5m€1.2m▲
Suppliers440/4€0.5m€1.2m▲
Taxes, remuneration and social security45€0.2m€0▼
Taxes450/3€0.2m€0▼
Other amounts payable47/48€24.6m€32.3m▲
Income statement Code20232024
Other operating charges640/8€0.004m€0.007m▲
Gross operating margin9900-€312-€0.001m▼
Operating profit (loss)9901-€0.004m-€0.008m▼
Financial income75/76B€2.4m€0.2m▼
Recurring financial income75€2.4m€0.2m▼
Financial charges65/66B€1.0m€2.9m▲
Recurring financial charges65€1.0m€2.9m▲
Profit (loss) for the period before taxes9903€1.4m-€2.7m▼
Income taxes67/77€0.4m€0▼
Profit (loss) for the period9904€1.0m-€2.7m▼
Transfer from tax-exempt reserves789€0.2m€0.2m=
Transfer to tax-exempt reserves689€1.0m€0▼
Profit (loss) for the period to be appropriated9905€0.2m-€2.5m▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.0m-€1.7m▼
Profit (loss) brought forward from the previous period14P€0.8m€0.8m▼
Transfer to equity691/2€0.2m€0▼
To other reserves6921€0.2m€0▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€27------
Other operating charges640/8---€0.001m€0.004m€0.007m▲ 84.2%
Gross operating margin9900€0.003m€0.003m-€0.002m-€0.003m-€312-€0.001m▼ 213%
Operating profit (loss)9901€0.002m€0.003m-€0.002m-€0.004m-€0.004m-€0.008m▼ 93.6%
Financial income75/76B---€24.3m€2.4m€0.2m▼ 91.4%
Recurring financial income75--€5.7m€24.3m€2.4m€0.2m▼ 91.4%
Financial charges65/66B---€24.0m€1.0m€2.9m▲ 190%
Recurring financial charges65€0.02m€0.02m€3.0m€24.0m€1.0m€2.9m▲ 190%
Profit (loss) for the period before taxes9903-€0.02m-€0.02m€2.7m€0.3m€1.4m-€2.7m-
Income taxes67/77--€0.5m€0.07m€0.4m€0▼ 100%
Profit (loss) for the period9904-€0.02m-€0.02m€2.2m€0.2m€1.0m-€2.7m-
Transfer from tax-exempt reserves789----€0.2m€0.2m=
Transfer to tax-exempt reserves689---€0€1.0m€0▼ 100%
Profit (loss) for the period to be appropriated9905-€0.02m-€0.02m€1.1m€0.2m€0.2m-€2.5m-
Line201920202021202220232024Change
Assets
Total assets20/58€0.02m€442€11.2m€20.7m€30.9m€36.0m▲ 16.5%
Fixed assets21/28--€5.0m€5.0m€13.0m€19.5m▲ 50.0%
Financial fixed assets28--€5.0m€5.0m€13.0m€19.5m▲ 50.0%
Current assets29/58€0.02m€442€6.2m€15.7m€17.9m€16.5m▼ 7.9%
Amounts receivable within one year40/41€0.02m€231€2.0m€6.2m€6.2m€5.2m▼ 16.0%
Trade receivables40---€0.1m€0.03m€0.1m▲ 412%
Other amounts receivable41---€6.1m€6.2m€5.1m▼ 18.0%
Current investments50/53---€7.5m€10.8m€10.8m=
Cash at bank and in hand54/58€0.001m€96€4.2m€2.0m€0.8m€0.4m▼ 52.2%
Deferred charges and accrued income490/1---€0€0.1m€0.1m=
Equity and liabilities
Total equity and liabilities10/49€0.02m€442€11.2m€20.7m€30.9m€36.0m▲ 16.5%
Equity10/15-€0.4m-€0.5m€1.7m€1.9m€2.9m€0.2m▼ 94.1%
Contributions10/11€0.02m--€0.02m€0.02m€0.02m=
Reserves13€0.006m€0.006m€1.1m€1.1m€2.1m€1.8m▼ 10.2%
Tax-exempt reserves132---€1.1m€1.8m€1.6m▼ 11.4%
Distributable reserves133---€0.006m€0.2m€0.2m=
Profit (loss) carried forward14-€0.5m-€0.5m€0.6m€0.8m€0.8m-€1.7m-
Amounts payable17/49€0.5m€0.5m€9.5m€18.8m€28.0m€35.8m▲ 27.8%
Amounts payable after more than one year17--€4.0m€2.5m€2.5m€2.1m▼ 17.0%
Financial debts170/4---€2.5m€2.5m€2.1m▼ 17.0%
Amounts payable within one year42/48€0.5m€0.5m€5.5m€16.4m€25.5m€33.7m▲ 32.2%
Current portion of amounts payable after more than one year42---€0.5m€0.2m€0.2m=
Financial debts43---€0.03m€0--
Credit institutions430/8---€0.03m€0--
Trade debts44€0.009m€0.005m-€0.1m€0.5m€1.2m▲ 151%
Suppliers440/4---€0.1m€0.5m€1.2m▲ 151%
Taxes, remuneration and social security45---€0.06m€0.2m€0▼ 100%
Taxes450/3---€0.06m€0.2m€0▼ 100%
Other amounts payable47/48---€15.7m€24.6m€32.3m▲ 31.4%
Accrued charges and deferred income492/3---€0---
Line201920202021202220232024Change
Profit (loss) for the period9904-€0.02m-€0.02m€2.2m€0.2m€1.0m-€2.7m-
+ Depreciation and write-downs630€27------
Operating cash flow (approximation)-€0.02m-€0.02m€2.2m€0.2m€1.0m-€2.7m-
Investment in fixed assets (approximation)---€0-€8.0m-€6.5m▲ 18.8%
Change in cash--€0.001m€4.2m-€2.2m-€1.2m-€0.4m▲ 65.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 abbreviated format 26-05-2026 2026-00131461
31-12-2023 abbreviated format 28-02-2024 2024-00037116
31-12-2022 abbreviated format 14-07-2023 2023-00247636
30-06-2021 abbreviated format 13-07-2021 2021-34700218
30-09-2020 abbreviated format 16-12-2020 2020-76000310
30-09-2019 abbreviated format 23-03-2020 2020-07200528
30-09-2018 abbreviated format 22-03-2019 2019-07600255
30-09-2017 abbreviated format 26-03-2018 2018-08200194
30-09-2016 abbreviated format 02-05-2017 2017-10700578
30-09-2015 abbreviated format 31-03-2016 2016-08900546

Show all 15 filings

Similar companies · same sector, comparable size

Of the 107 active companies whose main activity is rental and leasing activities (NACE 77350), figures are known for 80. 59 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.