Skip to content

HPRO

Active
Private limited companyfounded 2023active for 3 yearsKattestraat 1, 2430 Laakdal, BelgiumKBO/BCE: BE 0801.154.672

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 4 November 2026.

Annual accounts 2024 filed on 30-09-2025 PDF all 2 filings

Turnover
≈ €160,000
Estimated: probably between €120,000 and €200,000
Total assets
€131,487▲ 118%
2023 · €60,395
Net result
€59,952▲ 67.2%
2023 · €35,865
Working capital
€97,354▲ 144%
2023 · €39,865
Multi-year overview
2023 to 2024, 2 financial years
Operating result
€74,940
▲ 65.9% 2024
20232024
Net result
€59,952
▲ 67.2% 2024
middle half of the sector
20232024
Equity
€100,816
▲ 147% 2024
middle half of the sector
20232024
Total assets
€131,487
▲ 118% 2024
middle half of the sector
20232024
Debt
€30,670
▲ 57.0% 2024
20232024
Working capital
€97,354
▲ 144% 2024
middle half of the sector
20232024
Solvency
76.7%
▲ 9.0pp 2024
middle half of the sector
20232024
Current ratio
4.17
▲ 1.13 2024
middle half of the sector
20232024
Return on assets (ROA)
45.6%
▼ 13.8pp 2024
highest quarter of the sector
20232024
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20232024
Operating result€45,183-€74,940▲ 65.9%
Net result€35,865within the sector's middle half-€59,952within the sector's middle half▲ 67.2%
Equity€40,865within the sector's middle half-€100,816within the sector's middle half▲ 147%
Total assets€60,395below the sector's middle half-€131,487within the sector's middle half▲ 118%
Debt€19,531-€30,670▲ 57.0%
Working capital€39,865within the sector's middle half-€97,354within the sector's middle half▲ 144%
Solvency67.7%within the sector's middle half-76.7%within the sector's middle half▲ 9.0pp
Current ratio3.04within the sector's middle half-4.17within the sector's middle half▲ 1.13
Return on assets (ROA)59.4%above the sector's middle half-45.6%above the sector's middle half▼ 13.8pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2024 is 66% higher than in 2023.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €131,487
Fixed assets €3,463 ▲ 246%
Current assets €128,024 ▲ 116%
Equity and liabilities €131,487
Equity €100,816 ▲ 147%
Debt €30,670 ▲ 57.0%
Debt's share of the balance-sheet total falls from 32.3% to 23.3%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
Debt to equity
0.30▼
2023 · 0.48
ROE
59.5%▼
2023 · 87.8%
Debt ≤ 1 year
€30,670▲
2023 · €19,531
Income taxes
€14,988▲
2023 · €9,296
Staff costs
€1,329
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20232024
Tangible fixed assets-€2,463
Financial fixed assets€1,000-

Source: notes to the 2023 to 2024 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 36 lines
Balance sheet Code20232024
Assets
Total assets20/58€60,395€131,487▲
Fixed assets21/28€1,000€3,463▲
Tangible fixed assets22/27-€2,463
Furniture and vehicles24-€2,463
Financial fixed assets28€1,000€1,000=
Current assets29/58€59,395€128,024▲
Amounts receivable within one year40/41€62€14,359▲
Trade receivables40€62€14,227▲
Other amounts receivable41-€132
Cash at bank and in hand54/58€59,333€113,665▲
Equity and liabilities
Total equity and liabilities10/49€60,395€131,487▲
Equity10/15€40,865€100,816▲
Contributions10/11€5,000€5,000=
Contributions outside capital11€5,000€5,000=
Other1109/19€5,000€5,000=
Reserves13€35,865€95,816▲
Distributable reserves133€35,865€95,816▲
Amounts payable17/49€19,531€30,670▲
Amounts payable within one year42/48€19,531€30,670▲
Trade debts44€271€1,139▲
Suppliers440/4€271€1,139▲
Taxes, remuneration and social security45€19,260€29,531▲
Taxes450/3€19,260€29,531▲
Income statement Code20232024
Remuneration, social security and pensions62-€1,329
Other operating charges640/8-€637
Gross operating margin9900€45,183€76,905▲
Operating profit (loss)9901€45,183€74,940▲
Financial charges65/66B€23-
Recurring financial charges65€23-
Profit (loss) for the period before taxes9903€45,161€74,940▲
Income taxes67/77€9,296€14,988▲
Profit (loss) for the period9904€35,865€59,952▲
Profit (loss) for the period to be appropriated9905€35,865€59,952▲
Appropriation of the result
Profit (loss) to be appropriated9906€35,865€59,952▲
Transfer to equity691/2€35,865€59,952▲
To other reserves6921€35,865€59,952▲

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 30-09-2025.

Line20232024Change
Remuneration, social security and pensions62-€1,329-
Other operating charges640/8-€637-
Gross operating margin9900€45,183€76,905▲ 70.2%
Operating profit (loss)9901€45,183€74,940▲ 65.9%
Financial charges65/66B€23--
Recurring financial charges65€23--
Profit (loss) for the period before taxes9903€45,161€74,940▲ 65.9%
Income taxes67/77€9,296€14,988▲ 61.2%
Profit (loss) for the period9904€35,865€59,952▲ 67.2%
Profit (loss) for the period to be appropriated9905€35,865€59,952▲ 67.2%
Line20232024Change
Assets
Total assets20/58€60,395€131,487▲ 118%
Fixed assets21/28€1,000€3,463▲ 246%
Tangible fixed assets22/27-€2,463-
Furniture and vehicles24-€2,463-
Financial fixed assets28€1,000€1,000=
Current assets29/58€59,395€128,024▲ 116%
Amounts receivable within one year40/41€62€14,359▲ 230×
Trade receivables40€62€14,227▲ 228×
Other amounts receivable41-€132-
Cash at bank and in hand54/58€59,333€113,665▲ 91.6%
Equity and liabilities
Total equity and liabilities10/49€60,395€131,487▲ 118%
Equity10/15€40,865€100,816▲ 147%
Contributions10/11€5,000€5,000=
Contributions outside capital11€5,000€5,000=
Other1109/19€5,000€5,000=
Reserves13€35,865€95,816▲ 167%
Distributable reserves133€35,865€95,816▲ 167%
Amounts payable17/49€19,531€30,670▲ 57.0%
Amounts payable within one year42/48€19,531€30,670▲ 57.0%
Trade debts44€271€1,139▲ 320%
Suppliers440/4€271€1,139▲ 320%
Taxes, remuneration and social security45€19,260€29,531▲ 53.3%
Taxes450/3€19,260€29,531▲ 53.3%
Line20232024Change
Profit (loss) for the period9904€35,865€59,952▲ 67.2%
Operating cash flow (approximation)€35,865€59,952▲ 67.2%
Investment in fixed assets (approximation)--€2,463-
Change in cash-€54,332-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as HPRO has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of HPRO itself is lower: 0.2% within 12 months. It rests on far more data about HPRO than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for HPRO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2024 micro format 30-09-2025 2025-00534859 PDF
31-12-2023 micro format 30-08-2024 2024-00455433 PDF

Next steps