Skip to content

HPP SOLUTION

Active
Private limited companyfounded 20233 yrs activeLeuvensesteenweg 246, 1932 Zaventem, BelgiumKBO/BCE: BE 0805.436.827
Summary

The computed 12-month bankruptcy probability of HPP SOLUTION is 6.3% (elevated). The 2024 annual accounts show equity of €7,274 and a net result of €4,274. Its solvency ranks better than 24% of 9989 sector peers (fiscal year 2024). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2024, micro schema

Equity
€7,274
Total assets
€43,381
Net result
€4,274
Working capital
-€3,740

Turnover and EBIT margin not published: the micro schema does not require them.

Balance-sheet composition
Assets €43,381
Fixed assets €11,015
Current assets €32,367
Equity and liabilities €43,381
Equity €7,274
Debt €36,107
Debt finances 83.2% of the balance-sheet total.
Key figures and ratios
2024 value
EBITDA
€11,510
Cash flow
€9,260
Current ratio
0.90
Debt to equity
4.96
ROE
58.8%
ROA
9.9%
Interest coverage
210.62
Debt ≤ 1 year
€36,107
Income taxes
€2,282

Peer companies

Historical observation

Of the 7,976 companies that looked in July 2024 the way this one looks now, 3.6% went bankrupt within 24 months and 94% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
3.6% went bankrupt
1.8% stopped otherwise
94% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 6.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,976 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 34 lines
Balance sheet Code2024
Assets
Total assets20/58€43,381
Fixed assets21/28€11,015
Tangible fixed assets22/27€11,015
Furniture and vehicles24€11,015
Current assets29/58€32,367
Amounts receivable within one year40/41€23,557
Trade receivables40€22,952
Other amounts receivable41€605
Cash at bank and in hand54/58€8,376
Deferred charges and accrued income490/1€435
Equity and liabilities
Total equity and liabilities10/49€43,381
Equity10/15€7,274
Contributions10/11€3,000
Profit (loss) carried forward14€4,274
Amounts payable17/49€36,107
Amounts payable within one year42/48€36,107
Trade debts44€10,132
Suppliers440/4€10,132
Taxes, remuneration and social security45€2,282
Taxes450/3€2,282
Other amounts payable47/48€23,693
Income statement Code2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,985
Other operating charges640/8€2,504
Gross operating margin9900€14,015
Operating profit (loss)9901€6,525
Financial income75/76B€86
Recurring financial income75€86
Financial charges65/66B€55
Recurring financial charges65€55
Profit (loss) for the period before taxes9903€6,556
Income taxes67/77€2,282
Profit (loss) for the period9904€4,274
Profit (loss) for the period to be appropriated9905€4,274
Appropriation of the result
Profit (loss) to be appropriated9906€4,274

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,985
Other operating charges640/8€2,504
Gross operating margin9900€14,015
Operating profit (loss)9901€6,525
Financial income75/76B€86
Recurring financial income75€86
Financial charges65/66B€55
Recurring financial charges65€55
Profit (loss) for the period before taxes9903€6,556
Income taxes67/77€2,282
Profit (loss) for the period9904€4,274
Profit (loss) for the period to be appropriated9905€4,274
Line2024
Assets
Total assets20/58€43,381
Fixed assets21/28€11,015
Tangible fixed assets22/27€11,015
Furniture and vehicles24€11,015
Current assets29/58€32,367
Amounts receivable within one year40/41€23,557
Trade receivables40€22,952
Other amounts receivable41€605
Cash at bank and in hand54/58€8,376
Deferred charges and accrued income490/1€435
Equity and liabilities
Total equity and liabilities10/49€43,381
Equity10/15€7,274
Contributions10/11€3,000
Profit (loss) carried forward14€4,274
Amounts payable17/49€36,107
Amounts payable within one year42/48€36,107
Trade debts44€10,132
Suppliers440/4€10,132
Taxes, remuneration and social security45€2,282
Taxes450/3€2,282
Other amounts payable47/48€23,693
Line2024
Profit (loss) for the period9904€4,274
+ Depreciation and write-downs630€4,985
Operating cash flow (approximation)€9,260

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 29,786 companies in this sector we hold annual accounts for 16,391. 8,234 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector