Skip to content

HPLUS

Active
Private limited companyfounded 2012active for 14 yearsNieuwelaan 65, 1860 Meise, BelgiumKBO/BCE: BE 0843.738.860
Summary

HPLUS has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €105,533 and a net result of €5,295. Equity is growing by about 4.3% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.9% (low).

Financials · financial year 2025, micro format

Equity
€105,533▲ 5.3%
2024 · €100,238
Total assets
€484,541▲ 19.2%
2024 · €406,390
Net result
€5,295▲ 58.3%
2024 · €3,344
Working capital
€79,474▲ 16.8%
2024 · €68,062
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 29% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€11,599 2025 Net result€5,295 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€17,560-€17,089▼ 2.7%€14,805▼ 13.4%€15,866▲ 7.2%€4,638▼ 70.8%€8,982▲ 93.7%€11,599▲ 29.1%
Net result€12,794-€11,289▼ 11.8%€10,158▼ 10.0%€10,557▲ 3.9%€1,118▼ 89.4%€3,344▲ 199%€5,295▲ 58.3%
Equity€78,771-€90,060▲ 14.3%€100,218▲ 11.3%€110,775▲ 10.5%€96,893▼ 12.5%€100,238▲ 3.5%€105,533▲ 5.3%
Total assets€126,456-€196,905▲ 55.7%€232,675▲ 18.2%€267,565▲ 15.0%€377,755▲ 41.2%€406,390▲ 7.6%€484,541▲ 19.2%
Debt€47,685-€106,844▲ 124%€132,457▲ 24.0%€156,790▲ 18.4%€280,862▲ 79.1%€306,152▲ 9.0%€379,008▲ 23.8%
Working capital€62,116-€86,257▲ 38.9%€90,120▲ 4.5%€104,419▲ 15.9%€67,747▼ 35.1%€68,062▲ 0.5%€79,474▲ 16.8%
Staff (FTE)2127.4▲ 30.5%34.9▲ 27.4%39.4▲ 12.9%41.4▲ 5.1%36.2▼ 12.6%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €483,803
Fixed assets €49,152 ▼ 30.1%
Current assets €434,651 ▲ 29.3%
Equity and liabilities €484,541
Equity €105,533 ▲ 5.3%
Debt €379,008 ▲ 23.8%
Debt's share of the balance-sheet total rises from 75.3% to 78.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€35,156▼
2024 · €37,151
Cash flow
€28,852▼
2024 · €31,513
Current ratio
1.22▼
2024 · 1.25
Debt to equity
3.59▲
2024 · 3.05
ROE
5.0%▲
2024 · 3.3%
ROA
1.1%▲
2024 · 0.8%
Interest coverage
13.77▼
2024 · 14.21
Debt ≤ 1 year
€355,177▲
2024 · €268,044
Debt > 1 year
€23,812▼
2024 · €38,109
Income taxes
€3,911▲
2024 · €3,175
Staff costs
€1.1m▼
2024 · €1.4m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,107 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 98.0% are still going.

  • Small
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.0% went bankrupt
0.9% stopped otherwise
98.0% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,107 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.4m€0.5m▲
Formation expenses20-€0.001m
Fixed assets21/28€0.07m€0.05m▼
Intangible fixed assets21€0.003m€0.001m▼
Tangible fixed assets22/27€0.07m€0.05m▼
Furniture and vehicles24€0.07m€0.05m▼
Financial fixed assets28€0-
Current assets29/58€0.3m€0.4m▲
Amounts receivable within one year40/41€0.2m€0.4m▲
Trade receivables40€0.1m€0.3m▲
Other amounts receivable41€0.1m€0.1m▲
Cash at bank and in hand54/58€0.1m€0.05m▼
Deferred charges and accrued income490/1€0.008m€0.009m▲
Equity and liabilities
Total equity and liabilities10/49€0.4m€0.5m▲
Equity10/15€0.1m€0.1m▲
Contributions10/11€0.006m€0.006m=
Reserves13€0.02m€0.02m=
Non-distributable reserves130/1€0.002m€0.002m=
Reserves not available under the articles1311€0.002m€0.002m=
Tax-exempt reserves132€0.01m€0.01m=
Profit (loss) carried forward14€0.08m€0.08m▲
Amounts payable17/49€0.3m€0.4m▲
Amounts payable after more than one year17€0.04m€0.02m▼
Financial debts170/4€0.04m€0.02m▼
Amounts payable within one year42/48€0.3m€0.4m▲
Current portion of amounts payable after more than one year42€0.01m€0.01m▲
Trade debts44€0.006m€0.01m▲
Suppliers440/4€0.006m€0.01m▲
Taxes, remuneration and social security45€0.2m€0.1m▼
Taxes450/3€0.01m€0.006m▼
Remuneration and social security454/9€0.2m€0.1m▼
Other amounts payable47/48€0.07m€0.2m▲
Accrued charges and deferred income492/3€0€19▲
Income statement Code20242025
Remuneration, social security and pensions62€1.4m€1.1m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.03m€0.02m▼
Other operating charges640/8€0.001m€0.003m▲
Gross operating margin9900€1.4m€1.2m▼
Operating profit (loss)9901€0.009m€0.01m▲
Financial income75/76B€153€160▲
Recurring financial income75€153€160▲
Financial charges65/66B€0.003m€0.003m▼
Recurring financial charges65€0.003m€0.003m▼
Profit (loss) for the period before taxes9903€0.007m€0.009m▲
Income taxes67/77€0.003m€0.004m▲
Profit (loss) for the period9904€0.003m€0.005m▲
Profit (loss) for the period to be appropriated9905€0.003m€0.005m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.08m€0.08m▲
Profit (loss) brought forward from the previous period14P€0.08m€0.08m▲

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€1.0m€1.2m€1.4m€1.1m▼ 15.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.002m€0.007m€0.008m€0.009m€0.02m€0.03m€0.02m▼ 16.4%
Other operating charges640/8---€0.001m€0.001m€0.001m€0.003m▲ 124%
Gross operating margin9900€0.5m€0.6m€0.8m€1.0m€1.3m€1.4m€1.2m▼ 15.5%
Operating profit (loss)9901€0.02m€0.02m€0.01m€0.02m€0.005m€0.009m€0.01m▲ 29.1%
Financial income75/76B---€68€154€153€160▲ 4.9%
Recurring financial income75-€0€19€68€154€153€160▲ 4.9%
Financial charges65/66B---€461€0.001m€0.003m€0.003m▼ 2.4%
Recurring financial charges65€217€0.001m€407€461€0.001m€0.003m€0.003m▼ 2.4%
Profit (loss) for the period before taxes9903€0.02m€0.02m€0.01m€0.02m€0.003m€0.007m€0.009m▲ 41.2%
Income taxes67/77€0.005m€0.005m€0.004m€0.005m€0.002m€0.003m€0.004m▲ 23.2%
Profit (loss) for the period9904€0.01m€0.01m€0.01m€0.01m€0.001m€0.003m€0.005m▲ 58.3%
Profit (loss) for the period to be appropriated9905€0.01m€0.01m€0.01m€0.01m€0.001m€0.003m€0.005m▲ 58.3%
Line2019202020212022202320242025Change
Assets
Total assets20/58€126,456€196,905€232,675€267,565€377,755€406,390€484,541▲ 19.2%
Formation expenses20------€738-
Fixed assets21/28€32,884€26,681€29,121€21,115€91,803€70,285€49,152▼ 30.1%
Intangible fixed assets21--€5,652€5,228€3,897€2,566€1,235▼ 51.9%
Tangible fixed assets22/27€32,780€26,577€23,365€15,783€87,802€67,719€47,917▼ 29.2%
Furniture and vehicles24---€15,783€87,802€67,719€47,917▼ 29.2%
Financial fixed assets28€104€104€104€104€104€0--
Current assets29/58€93,572€170,224€203,554€246,450€285,952€336,105€434,651▲ 29.3%
Amounts receivable within one year40/41€26,854€37,397€6,215€135,344€119,119€216,871€379,683▲ 75.1%
Trade receivables40---€16,184€0€97,272€259,996▲ 167%
Other amounts receivable41---€119,160€119,119€119,599€119,687▲ 0.1%
Cash at bank and in hand54/58€66,718€132,210€194,357€108,067€161,243€110,874€46,114▼ 58.4%
Deferred charges and accrued income490/1---€3,039€5,590€8,361€8,854▲ 5.9%
Equity and liabilities
Total equity and liabilities10/49€126,456€196,905€232,675€267,565€377,755€406,390€484,541▲ 19.2%
Equity10/15€78,771€90,060€100,218€110,775€96,893€100,238€105,533▲ 5.3%
Contributions10/11€6,200--€6,200€6,200€6,200€6,200=
Reserves13€15,684€15,684€15,684€15,684€15,684€15,684€15,684=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Tax-exempt reserves132---€13,824€13,824€13,824€13,824=
Profit (loss) carried forward14€56,887€68,176€78,334€88,891€75,009€78,353€83,649▲ 6.8%
Amounts payable17/49€47,685€106,844€132,457€156,790€280,862€306,152€379,008▲ 23.8%
Amounts payable after more than one year17€16,229€12,078€8,222€3,959€51,857€38,109€23,812▼ 37.5%
Financial debts170/4---€3,959€51,857€38,109€23,812▼ 37.5%
Amounts payable within one year42/48€31,456€83,966€113,435€142,031€218,205€268,044€355,177▲ 32.5%
Current portion of amounts payable after more than one year42---€4,262€17,180€13,748€14,297▲ 4.0%
Trade debts44€2,408€37,018€23,722€17,891€673€5,516€14,797▲ 168%
Suppliers440/4---€17,891€673€5,516€14,797▲ 168%
Taxes, remuneration and social security45---€113,377€149,994€178,161€118,534▼ 33.5%
Taxes450/3---€9,461€12,816€14,059€5,727▼ 59.3%
Remuneration and social security454/9---€103,916€137,178€164,102€112,807▼ 31.3%
Other amounts payable47/48---€6,500€50,358€70,618€207,549▲ 194%
Accrued charges and deferred income492/3---€10,800€10,800€0€19-
Line2019202020212022202320242025Change
Profit (loss) for the period9904€12,794€11,289€10,158€10,557€1,118€3,344€5,295▲ 58.3%
+ Depreciation and write-downs630€1,873€7,099€7,645€8,913€18,781€28,169€23,557▼ 16.4%
Operating cash flow (approximation)€14,667€18,388€17,803€19,470€19,899€31,513€28,852▼ 8.4%
Investment in fixed assets (approximation)--€895-€10,084-€908-€89,469-€6,650-€2,424▲ 63.6%
Change in cash-€65,492€62,146-€86,289€53,176-€50,369-€64,759▼ 28.6%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 29-12-2025 2025-00592063
30-06-2024 micro format 28-01-2025 2025-00011975
30-06-2023 micro format 19-02-2024 2024-00031400
30-06-2022 abbreviated format 30-01-2023 2023-00008480
30-06-2021 abbreviated format 31-01-2022 2022-03400032
30-06-2020 abbreviated format 20-09-2021 2021-68000217
30-06-2019 micro format 07-09-2021 2021-66500377
30-06-2018 micro format 27-12-2019 2019-78000269
30-06-2017 micro format 31-01-2018 2018-04300401
30-06-2016 abbreviated format 24-06-2017 2017-23200111

Show all 13 filings

Subsidies and aid

Flemish government

2022 to 2025 · 9 entries · €882,022 awarded · €879,876 paid
Year Entries AwardedPaid
2025 3 €168,110€167,369
2024 2 €273,640€273,516
2023 2 €228,498€227,773
2022 2 €211,774€211,218
Schemes
4 entries · €879,876 · €879,876 paid · Departement Werk en Sociale Economie
5 entries · €2,146 · Departement Werk en Sociale Economie

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.