Skip to content

HOVIMO

Active
Private limited companyfounded 2021active for 5 yearsMarktplaats(Biz) 3, 7783 Comines-Warneton, BelgiumKBO/BCE: BE 0768.797.749
Summary

HOVIMO has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €99,743 and a net result of -€24,327. Equity is shrinking by about 19% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€24,327▼ 85.1%
2024 · -€13,143
Working capital
-€251,386▼ 14.7%
2024 · -€219,121
Trend over the years

2022 to 2025, 4 financial years

The operating result stays negative: a loss of €20,116 in 2025 against €8,830 in 2024; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€20,116 2025 Net result-€24,327 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result-€18,918--€36,234▼ 91.5%-€8,830▲ 75.6%-€20,116▼ 128%
Net result-€22,311--€39,683▼ 77.9%-€13,143▲ 66.9%-€24,327▼ 85.1%
Equity€176,896-€137,213▼ 22.4%€124,070▼ 9.6%€99,743▼ 19.6%
Total assets€433,277-€440,290▲ 1.6%€405,454▼ 7.9%€627,823▲ 54.8%
Debt€256,381-€303,076▲ 18.2%€281,384▼ 7.2%€528,080▲ 87.7%
Working capital-€194,455--€226,494▼ 16.5%-€219,121▲ 3.3%-€251,386▼ 14.7%
Staff (FTE)00
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €627,823
Fixed assets €587,543 ▲ 57.2%
Current assets €40,280 ▲ 27.0%
Equity and liabilities €627,823
Equity €99,743 ▼ 19.6%
Debt €528,080 ▲ 87.7%
Debt's share of the balance-sheet total rises from 69.4% to 84.1%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€36,429▼
2024 · €40,239
Cash flow
€32,218▼
2024 · €35,926
Current ratio
0.14▲
2024 · 0.13
Debt to equity
5.29▲
2024 · 2.27
ROE
-24.4%▼
2024 · -10.6%
ROA
-3.9%▼
2024 · -3.2%
Interest coverage
8.95▼
2024 · 9.33
Debt ≤ 1 year
€291,667▲
2024 · €250,840
Debt > 1 year
€236,413▲
2024 · €30,544
Income taxes
€141
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 748 companies that looked in July 2024 the way this one looks now, 1.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 5 to 10 years old
  • solvency 10 to 30%
  • a small loss
1.3% went bankrupt
1.9% stopped otherwise
96.5% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 748 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€405,454€627,823▲
Fixed assets21/28€373,735€587,543▲
Tangible fixed assets22/27€373,735€587,543▲
Land and buildings22€344,162€564,741▲
Furniture and vehicles24€29,573€22,802▼
Current assets29/58€31,719€40,280▲
Amounts receivable within one year40/41€30,306€30,306=
Other amounts receivable41€30,306€30,306=
Cash at bank and in hand54/58€842€9,403▲
Deferred charges and accrued income490/1€571€571=
Equity and liabilities
Total equity and liabilities10/49€405,454€627,823▲
Equity10/15€124,070€99,743▼
Contributions10/11€198,170€198,170=
Reserves13€19,081€19,081=
Tax-exempt reserves132€11,806€11,806=
Distributable reserves133€7,276€7,276=
Profit (loss) carried forward14-€93,181-€117,508▼
Amounts payable17/49€281,384€528,080▲
Amounts payable after more than one year17€30,544€236,413▲
Financial debts170/4€29,644€234,193▲
Other amounts payable178/9€900€2,220▲
Amounts payable within one year42/48€250,840€291,667▲
Current portion of amounts payable after more than one year42€13,329€25,451▲
Trade debts44€59€273▲
Suppliers440/4€59€273▲
Taxes, remuneration and social security45-€141
Taxes450/3-€141
Other amounts payable47/48€237,451€265,801▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€49,069€56,545▲
Other operating charges640/8€11,216€11,241▲
Non-recurring operating charges66A€50€0▼
Gross operating margin9900€51,505€47,670▼
Operating profit (loss)9901-€8,830-€20,116▼
Financial charges65/66B€4,313€4,070▼
Recurring financial charges65€4,313€4,070▼
Profit (loss) for the period before taxes9903-€13,143-€24,186▼
Income taxes67/77-€141
Profit (loss) for the period9904-€13,143-€24,327▼
Profit (loss) for the period to be appropriated9905-€13,143-€24,327▼
Appropriation of the result
Profit (loss) to be appropriated9906-€93,181-€117,508▼
Profit (loss) brought forward from the previous period14P-€80,038-€93,181▼
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€75,074€49,133€49,069€56,545▲ 15.2%
Other operating charges640/8€23,230€10,818€11,216€11,241▲ 0.2%
Non-recurring operating charges66A--€50€0▼ 100%
Gross operating margin9900€79,386€23,717€51,505€47,670▼ 7.4%
Operating profit (loss)9901-€18,918-€36,234-€8,830-€20,116▼ 128%
Financial income75/76B€0€0---
Recurring financial income75€0€0---
Financial charges65/66B€3,393€3,449€4,313€4,070▼ 5.6%
Recurring financial charges65€3,393€3,449€4,313€4,070▼ 5.6%
Profit (loss) for the period before taxes9903-€22,311-€39,683-€13,143-€24,186▼ 84.0%
Income taxes67/77---€141-
Profit (loss) for the period9904-€22,311-€39,683-€13,143-€24,327▼ 85.1%
Transfer from tax-exempt reserves789€1,076€0---
Profit (loss) for the period to be appropriated9905-€21,235-€39,683-€13,143-€24,327▼ 85.1%
Line2022202320242025Change
Assets
Total assets20/58€433,277€440,290€405,454€627,823▲ 54.8%
Fixed assets21/28€377,434€407,580€373,735€587,543▲ 57.2%
Tangible fixed assets22/27€377,434€407,580€373,735€587,543▲ 57.2%
Land and buildings22€334,319€371,236€344,162€564,741▲ 64.1%
Furniture and vehicles24€43,115€36,344€29,573€22,802▼ 22.9%
Current assets29/58€55,843€32,709€31,719€40,280▲ 27.0%
Amounts receivable within one year40/41€33,994€30,306€30,306€30,306=
Other amounts receivable41€33,994€30,306€30,306€30,306=
Cash at bank and in hand54/58€21,849€1,372€842€9,403▲ 1,017%
Deferred charges and accrued income490/1-€1,031€571€571=
Equity and liabilities
Total equity and liabilities10/49€433,277€440,290€405,454€627,823▲ 54.8%
Equity10/15€176,896€137,213€124,070€99,743▼ 19.6%
Contributions10/11€198,170€198,170€198,170€198,170=
Reserves13€19,081€19,081€19,081€19,081=
Tax-exempt reserves132€11,806€11,806€11,806€11,806=
Distributable reserves133€7,276€7,276€7,276€7,276=
Profit (loss) carried forward14-€40,355-€80,038-€93,181-€117,508▼ 26.1%
Amounts payable17/49€256,381€303,076€281,384€528,080▲ 87.7%
Amounts payable after more than one year17€6,084€43,873€30,544€236,413▲ 674%
Financial debts170/4€5,184€42,973€29,644€234,193▲ 690%
Other amounts payable178/9€900€900€900€2,220▲ 147%
Amounts payable within one year42/48€250,297€259,203€250,840€291,667▲ 16.3%
Current portion of amounts payable after more than one year42€6,136€17,962€13,329€25,451▲ 90.9%
Trade debts44€20,000€0€59€273▲ 363%
Suppliers440/4€20,000€0€59€273▲ 363%
Taxes, remuneration and social security45---€141-
Taxes450/3---€141-
Other amounts payable47/48€224,162€241,241€237,451€265,801▲ 11.9%
Line2022202320242025Change
Profit (loss) for the period9904-€22,311-€39,683-€13,143-€24,327▼ 85.1%
+ Depreciation and write-downs630€75,074€49,133€49,069€56,545▲ 15.2%
Operating cash flow (approximation)€52,763€9,450€35,926€32,218▼ 10.3%
Investment in fixed assets (approximation)--€79,279-€15,223-€270,353▼ 1,676%
Change in cash--€20,477-€530€8,561-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 abbreviated format 10-07-2026 2026-00278034
31-12-2024 full format 26-06-2025 2025-00180429
31-12-2023 full format 26-06-2024 2024-00162825
31-12-2022 full format 30-06-2023 2023-00199996

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.