Skip to content

HOUTCONSTRUCTIES PACKET

Active
Private limited companyfounded 2021active for 4 yearsCardijnlaan(D) 3, 8600 Diksmuide, BelgiumKBO/BCE: BE 0776.744.821
Summary

The computed 12-month bankruptcy probability of HOUTCONSTRUCTIES PACKET is 3.0% (moderate). The 2024 annual accounts show equity of €177,109 and a net result of €81,961. Equity is growing by about 60% per year across the filed financial years. Its solvency ranks better than 24% of 35,968 sector peers (NACE 43, financial year 2024). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 15 October 2026.

Equity
€177,109▲ 86.1%
2023 · €95,149
Total assets
€798,963▲ 204%
2023 · €263,190
Net result
€81,961▲ 151%
2023 · €32,666
Working capital
€77,200▲ 344%
2023 · €17,383
Trend over the years

2022 to 2024, 3 financial years

The operating result recovers in 2024; 2024 is 107% above 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€89,920 2024 Net result€81,961 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202220232024
Operating result€66,792-€43,388▼ 35.0%€89,920▲ 107%
Net result€57,483above the sector's middle half-€32,666above the sector's middle half▼ 43.2%€81,961above the sector's middle half▲ 151%
Equity€62,483within the sector's middle half-€95,149within the sector's middle half▲ 52.3%€177,109above the sector's middle half▲ 86.1%
Total assets€241,316within the sector's middle half-€263,190within the sector's middle half▲ 9.1%€798,963above the sector's middle half▲ 204%
Debt€178,833-€168,042▼ 6.0%€621,854▲ 270%
Working capital-€1,587below the sector's middle half-€17,383within the sector's middle half€77,200within the sector's middle half▲ 344%
Solvency25.9%within the sector's middle half-36.2%within the sector's middle half▲ 10.3pp22.2%below the sector's middle half▼ 14.0pp
Current ratio0.98below the sector's middle half-1.17within the sector's middle half▲ 0.191.89within the sector's middle half▲ 0.72
Return on assets (ROA)23.8%above the sector's middle half-12.4%within the sector's middle half▼ 11.4pp10.3%within the sector's middle half▼ 2.2pp
Staff (FTE)0.3
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €798,039
Fixed assets €634,138 ▲ 347%
Current assets €163,901 ▲ 36.0%
Equity and liabilities €798,963
Equity €177,109 ▲ 86.1%
Debt €621,854 ▲ 270%
Debt's share of the balance-sheet total rises from 63.8% to 77.8%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€141,817▲
2023 · €76,306
Cash flow
€133,858▲
2023 · €65,583
Quick ratio
1.63▲
2023 · 1.11
Debt to equity
3.51▲
2023 · 1.77
ROE
46.3%▲
2023 · 34.3%
Interest coverage
16.40▼
2023 · 45.86
Debt ≤ 1 year
€86,700▼
2023 · €103,165
Debt > 1 year
€530,960▲
2023 · €64,877
Income taxes
-€383▼
2023 · €9,106
Staff costs
€20,321▲
2023 · €1,143
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 7,976 companies that looked in July 2024 the way this one looks now, 3.6% went bankrupt within 24 months and 94.3% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
3.6% went bankrupt
1.8% stopped otherwise
94.3% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 3.0% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,976 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 49 lines
Balance sheet Code20232024
Assets
Total assets20/58€263,190€798,963▲
Formation expenses20€924€924=
Fixed assets21/28€141,718€634,138▲
Tangible fixed assets22/27€141,718€634,138▲
Land and buildings22-€488,327
Plant, machinery and equipment23€8,902€28,931▲
Furniture and vehicles24€19,333€29,267▲
Leasing and similar rights25€113,483€87,613▼
Current assets29/58€120,548€163,901▲
Stocks and contracts in progress3€5,800€22,985▲
Stocks30/36€5,800€22,985▲
Amounts receivable within one year40/41€112,060€133,717▲
Trade receivables40€86,130€118,268▲
Other amounts receivable41€25,929€15,449▼
Cash at bank and in hand54/58€1,265€3,826▲
Deferred charges and accrued income490/1€1,423€3,372▲
Equity and liabilities
Total equity and liabilities10/49€263,190€798,963▲
Equity10/15€95,149€177,109▲
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€90,149€172,109▲
Amounts payable17/49€168,042€621,854▲
Amounts payable after more than one year17€64,877€530,960▲
Financial debts170/4€64,877€530,960▲
Amounts payable within one year42/48€103,165€86,700▼
Current portion of amounts payable after more than one year42-€24,333
Financial debts43€18,278€18,469▲
Credit institutions430/8€18,278€18,469▲
Trade debts44€32,711€22,092▼
Suppliers440/4€32,711€22,092▼
Taxes, remuneration and social security45€17,283€6,032▼
Taxes450/3€17,283€2,194▼
Remuneration and social security454/9-€3,838
Other amounts payable47/48€34,893€15,774▼
Accrued charges and deferred income492/3-€4,193
Income statement Code20232024
Remuneration, social security and pensions62€1,143€20,321▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€32,918€51,897▲
Other operating charges640/8€791€4,083▲
Gross operating margin9900€78,241€166,222▲
Operating profit (loss)9901€43,388€89,920▲
Financial income75/76B€48€306▲
Recurring financial income75€48€306▲
Financial charges65/66B€1,664€8,649▲
Recurring financial charges65€1,664€8,649▲
Profit (loss) for the period before taxes9903€41,772€81,578▲
Income taxes67/77€9,106-€383▼
Profit (loss) for the period9904€32,666€81,961▲
Profit (loss) for the period to be appropriated9905€32,666€81,961▲
Appropriation of the result
Profit (loss) to be appropriated9906€90,149€172,109▲
Profit (loss) brought forward from the previous period14P€57,483€90,149▲

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202220232024Change
Remuneration, social security and pensions62-€1,143€20,321▲ 1,677%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,684€32,918€51,897▲ 57.7%
Other operating charges640/8€1,279€791€4,083▲ 416%
Gross operating margin9900€91,755€78,241€166,222▲ 112%
Operating profit (loss)9901€66,792€43,388€89,920▲ 107%
Financial income75/76B€24€48€306▲ 541%
Recurring financial income75€24€48€306▲ 541%
Financial charges65/66B€1,619€1,664€8,649▲ 420%
Recurring financial charges65€1,619€1,664€8,649▲ 420%
Profit (loss) for the period before taxes9903€65,197€41,772€81,578▲ 95.3%
Income taxes67/77€7,714€9,106-€383-
Profit (loss) for the period9904€57,483€32,666€81,961▲ 151%
Profit (loss) for the period to be appropriated9905€57,483€32,666€81,961▲ 151%
Line202220232024Change
Assets
Total assets20/58€241,316€263,190€798,963▲ 204%
Formation expenses20€924€924€924=
Fixed assets21/28€164,386€141,718€634,138▲ 347%
Tangible fixed assets22/27€164,386€141,718€634,138▲ 347%
Land and buildings22--€488,327-
Plant, machinery and equipment23-€8,902€28,931▲ 225%
Furniture and vehicles24€25,033€19,333€29,267▲ 51.4%
Leasing and similar rights25€139,353€113,483€87,613▼ 22.8%
Current assets29/58€76,006€120,548€163,901▲ 36.0%
Stocks and contracts in progress3-€5,800€22,985▲ 296%
Stocks30/36-€5,800€22,985▲ 296%
Amounts receivable within one year40/41€69,459€112,060€133,717▲ 19.3%
Trade receivables40€52,610€86,130€118,268▲ 37.3%
Other amounts receivable41€16,849€25,929€15,449▼ 40.4%
Cash at bank and in hand54/58€4,690€1,265€3,826▲ 202%
Deferred charges and accrued income490/1€1,857€1,423€3,372▲ 137%
Equity and liabilities
Total equity and liabilities10/49€241,316€263,190€798,963▲ 204%
Equity10/15€62,483€95,149€177,109▲ 86.1%
Contributions10/11€5,000€5,000€5,000=
Profit (loss) carried forward14€57,483€90,149€172,109▲ 90.9%
Amounts payable17/49€178,833€168,042€621,854▲ 270%
Amounts payable after more than one year17€101,240€64,877€530,960▲ 718%
Financial debts170/4€101,240€64,877€530,960▲ 718%
Amounts payable within one year42/48€77,593€103,165€86,700▼ 16.0%
Current portion of amounts payable after more than one year42--€24,333-
Financial debts43-€18,278€18,469▲ 1.0%
Credit institutions430/8-€18,278€18,469▲ 1.0%
Trade debts44€4,121€32,711€22,092▼ 32.5%
Suppliers440/4€4,121€32,711€22,092▼ 32.5%
Taxes, remuneration and social security45€8,003€17,283€6,032▼ 65.1%
Taxes450/3€7,719€17,283€2,194▼ 87.3%
Remuneration and social security454/9€284-€3,838-
Other amounts payable47/48€65,469€34,893€15,774▼ 54.8%
Accrued charges and deferred income492/3--€4,193-
Line202220232024Change
Profit (loss) for the period9904€57,483€32,666€81,961▲ 151%
+ Depreciation and write-downs630€23,684€32,918€51,897▲ 57.7%
Operating cash flow (approximation)€81,167€65,583€133,858▲ 104%
Investment in fixed assets (approximation)--€10,250-€544,317▼ 5,210%
Change in cash--€3,425€2,561-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2024 micro format 31-08-2025 2025-00452097
31-12-2023 micro format 28-08-2024 2024-00388345
31-12-2022 micro format 31-08-2023 2023-00431980

Similar companies · same sector, comparable size

Of the 19,832 active companies whose main activity is joinery installation (NACE 43320), figures are known for 9,194. 7,543 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2024 to 2025 · 2 entries · €879 awarded · €879 paid
Year Entries AwardedPaid
2025 1 €162€162
2024 1 €717€717
Schemes
2 entries · €879 · €879 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.