HOUTCONSTRUCT MOONS
Annual accounts 2025
micro format, filed on 21-08-2026, 21 days lateTurnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €50,958 on 31-12-2025Change in equityin euro
Change in cash
Position in the sector
Solvency-2.1%
Higher than 14% of 661 companies in 2025.
Current ratio0.98
Higher than 28% of 648 companies in 2025.
Return on assets-11.9%
Higher than 12% of 655 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
Total assets20/58 |
50,958 | 56,549 | 57,551 | 204,768 | 237,025 | 298,343 | 135,126 | 73,237 | |
Fixed assets21/28 |
- | - | - | 0 | 10,490 | 11,261 | 15,467 | 14,754 | |
Tangible fixed assets22/27 |
- | - | - | 0 | 7,790 | 8,561 | 12,767 | 12,054 | |
Plant, machinery and equipment23 |
- | - | - | 0 | 6,139 | 2,933 | 3,422 | 4,791 | |
Furniture and vehicles24 |
- | - | - | 0 | 1,651 | 5,628 | 9,345 | 7,264 | |
Financial fixed assets28 |
- | - | - | 0 | 2,700 | 2,700 | 2,700 | 2,700 | |
Current assets29/58 |
50,958 | 56,549 | 57,551 | 204,768 | 226,534 | 287,082 | 119,659 | 58,482 | |
Stocks and contracts in progress3 |
- | - | - | - | 0 | 45,118 | 2,519 | 11,407 | |
Stocks30/36 |
- | - | - | - | 0 | 43,753 | 1,271 | 4,800 | |
Contracts in progress37 |
- | - | - | - | 0 | 1,365 | 1,248 | 6,607 | |
Amounts receivable within one year40/41 |
50,958 | 56,549 | 57,551 | 204,768 | 201,818 | 104,818 | 71,756 | 13,725 | |
Trade receivables40 |
23,140 | 29,140 | 35,598 | 35,598 | 62,801 | 69,966 | 64,285 | 754 | |
Other amounts receivable41 |
27,818 | 27,409 | 21,953 | 169,170 | 139,017 | 34,853 | 7,471 | 12,971 | |
Cash at bank and in hand54/58 |
- | - | - | 0 | 24,389 | 130,804 | 42,073 | 32,415 | |
Deferred charges and accrued income490/1 |
- | - | - | 0 | 328 | 6,342 | 3,311 | 935 | |
| Balance sheet: equity and liabilities | |||||||||
Total equity and liabilities10/49 |
50,958 | 56,549 | 57,551 | 204,768 | 237,025 | 298,343 | 135,126 | 73,237 | |
Equity10/15 |
-1,047 | 5,025 | 13,391 | 20,460 | 197,944 | 160,188 | 74,908 | 32,977 | |
Contributions10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
Issued capital100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | |
Reserves13 |
- | - | 0 | 1,860 | 179,344 | 141,588 | 56,308 | 14,377 | |
Non-distributable reserves130/1 |
- | - | 0 | 1,860 | 1,860 | 1,860 | - | - | |
Legal reserve130 |
- | - | - | - | - | 1,860 | 1,860 | 909 | |
Reserves not available under the articles1311 |
- | - | 0 | 1,860 | 1,860 | - | - | - | |
Distributable reserves133 |
- | - | - | 0 | 177,484 | 139,728 | 54,448 | 13,468 | |
Profit (loss) carried forward14 |
-19,647 | -13,575 | -5,209 | 0 | 0 | - | - | - | |
Amounts payable17/49 |
52,005 | 51,524 | 44,160 | 184,308 | 39,081 | 138,155 | 60,218 | 40,259 | |
Amounts payable within one year42/48 |
52,005 | 51,524 | 43,678 | 184,308 | 39,081 | 138,155 | 60,218 | 40,259 | |
Financial debts43 |
49,751 | 49,912 | 41,217 | 4,547 | 0 | 320 | 525 | 281 | |
Credit institutions430/8 |
49,751 | 49,912 | 41,217 | 4,547 | 0 | 320 | 525 | 281 | |
Trade debts44 |
2,255 | 1,612 | 2,310 | 0 | 3,079 | 74,201 | 22,842 | 9,937 | |
Suppliers440/4 |
2,255 | 1,612 | 2,310 | 0 | 3,079 | 74,201 | 22,842 | 9,937 | |
Bills of exchange payable441 |
- | - | - | - | 0 | - | - | - | |
Advances received on contracts in progress46 |
- | - | - | 0 | 967 | - | - | - | |
Taxes, remuneration and social security45 |
- | 0 | 151 | 1,687 | 34,475 | 57,660 | 17,942 | 10,197 | |
Taxes450/3 |
- | 0 | 151 | 1,687 | 34,475 | 57,660 | 17,942 | 7,347 | |
Remuneration and social security454/9 |
- | - | - | - | - | - | - | 2,850 | |
Other amounts payable47/48 |
- | - | 0 | 178,074 | 560 | 5,975 | 18,908 | 19,844 | |
Accrued charges and deferred income492/3 |
- | 0 | 482 | - | - | - | - | - | |
| Income statement | |||||||||
Non-recurring operating income76A |
- | - | - | 0 | 1,528 | - | - | - | |
Gross operating margin9900 |
-2,350 | -5,210 | -4,257 | 6,527 | 69,408 | 124,954 | 66,497 | 40,075 | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
- | - | - | 0 | 4,582 | 5,306 | 5,086 | 5,889 | |
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 |
- | - | - | 0 | 400 | - | - | - | |
Other operating charges640/8 |
912 | 890 | 1,210 | 2,350 | 3,807 | 1,320 | 679 | 295 | |
Operating profit (loss)9901 |
-3,261 | -6,100 | -5,467 | 4,177 | 60,619 | 118,329 | 60,732 | 33,891 | |
Financial income75/76B |
1,470 | 1,262 | 0 | 2 | 57 | 2,692 | 885 | - | |
Recurring financial income75 |
1,470 | 1,262 | 0 | 2 | 57 | 2,692 | 885 | - | |
Financial charges65/66B |
4,281 | 3,527 | 1,602 | 3,439 | 10,508 | 876 | 1,396 | 9,262 | |
Recurring financial charges65 |
4,281 | 3,527 | 1,602 | 3,439 | 10,508 | 876 | 1,396 | 9,262 | |
Profit (loss) for the period before taxes9903 |
-6,072 | -8,366 | -7,069 | 740 | 50,168 | 120,145 | 60,221 | 24,629 | |
Income taxes67/77 |
- | - | 0 | 151 | 12,411 | 34,065 | 16,666 | 6,452 | |
Profit (loss) for the period9904 |
-6,072 | -8,366 | -7,069 | 589 | 37,756 | 86,080 | 43,555 | 18,177 | |
Profit (loss) for the period to be appropriated9905 |
-6,072 | -8,366 | -7,069 | 589 | 37,756 | 86,080 | 43,555 | 18,177 | |
| Appropriation of the result | |||||||||
Profit (loss) to be appropriated9906 |
-19,647 | -13,575 | -7,069 | 589 | 37,756 | 86,080 | 43,555 | 18,177 | |
Profit (loss) brought forward from the previous period14P |
-13,575 | -5,209 | - | - | - | - | - | - | |
Transfer from equity791/2 |
- | 0 | 1,860 | 177,484 | - | - | - | - | |
Transfer to equity691/2 |
- | - | - | 0 | 37,756 | 85,280 | 41,931 | 14,377 | |
To the legal reserve6920 |
- | - | - | - | - | - | 951 | 909 | |
To other reserves6921 |
- | - | - | 0 | 37,756 | 85,280 | 40,979 | 13,468 | |
Profit to be distributed694/7 |
- | - | 0 | 178,074 | 0 | 800 | 1,624 | 3,800 | |
Return on contributions (dividend)694 |
- | - | 0 | 178,074 | 0 | 800 | 1,624 | 800 | |
Directors or managers695 |
- | - | - | - | - | - | - | 3,000 | |
| Document | |||||||||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 21-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 21 days after the deadline. Filed on 21 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00411944.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 21-08-2026 | 2026-00411944 | |
| 31-12-2024 | micro format | 22-09-2025 | 2025-00497364 | |
| 31-12-2023 | micro format | 25-07-2024 | 2024-00282009 | |
| 31-12-2022 | micro format | 31-08-2023 | 2023-00388733 | |
| 31-12-2021 | micro format | 09-08-2022 | 2022-20277941 | |
| 31-12-2020 | micro format | 02-08-2021 | 2021-46700429 | |
| 31-12-2019 | micro format | 09-07-2020 | 2020-29300533 | |
| 31-12-2018 | micro format | 09-08-2019 | 2019-45600518 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| EBITDA | - | - | - | 4,177 | 65,202 | 123,635 | 65,818 | 39,780 | |
| Cash flow | - | - | - | 589 | 42,338 | 91,386 | 48,641 | 24,067 | |
| Investment in fixed assets (approximation) | 0 | - | - | -10,490 | 7,291 | 1,100 | 5,799 | 20,644 | |
| Change in cash | - | - | - | -24,389 | -106,416 | 88,732 | 9,658 | - | |
| Working capital | -1,047 | 5,025 | 13,873 | 20,460 | 187,454 | 148,927 | 59,441 | 18,223 | |
| Solvency | -2.1% | 8.9% | 23.3% | 10.0% | 83.5% | 53.7% | 55.4% | 45.0% | |
| Current ratio | 0.98 | 1.10 | 1.32 | 1.11 | 5.80 | 2.08 | 1.99 | 1.45 | |
| Quick ratio | 0.98 | 1.10 | 1.32 | 1.11 | 5.80 | 1.75 | 1.95 | 1.17 | |
| Debt to equity | - | 10.25 | 3.30 | 9.01 | 0.20 | 0.86 | 0.80 | 1.22 | |
| ROE | - | -166.5% | -52.8% | 2.9% | 19.1% | 53.7% | 58.1% | 55.1% | |
| ROA | -11.9% | -14.8% | -12.3% | 0.3% | 15.9% | 28.9% | 32.2% | 24.8% | |
| Interest coverage | - | - | - | 1.21 | 6.20 | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | - | €7,291 |
| Financial fixed assets | €0 | - | - | - | - |
| Depreciation and write-downs of the year | - | - | - | €0 | €4,582 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on HOUTCONSTRUCT MOONS
The operating result for 2025 is a loss of €3,261, smaller than the loss of €6,100 in 2024.
Equity is negative. Debt (€52,005) exceeds the balance-sheet total (€50,958).