Skip to content

HORECA EXPLOITATIE EUREKA

Active
Private limited company (pre-2019)founded 2006active for 20 yearsHoogstraat 30, 2223 Heist-op-den-Berg, BelgiumKBO/BCE: BE 0882.220.344
Summary

The computed 12-month bankruptcy probability of HORECA EXPLOITATIE EUREKA is 14.1% (high). For HORECA EXPLOITATIE EUREKA, at least two filing cycles of the annual accounts are missing. The 2021 annual accounts show equity of €3,632 and a net result of -€12,784. Equity is shrinking by about 36% per year and would, assuming unchanged policy, indicatively turn negative around financial year 2022. The company has been active since 2006 and the Belgian Official Gazette contains no insolvency or warning signals.

HORECA EXPLOITATIE EUREKAActive

Financials · financial year 2021, micro format

2022 annual accounts not yet filed, deadline passed on 31 July 2023 Financial year closed on 31 December 2022; filing due at the latest 7 months after the close (Companies Code art. 3:10). 4 financial years without a filing since the last one filed. Source: NBB filings, as of 27 October 2026.

Equity
€3,632▼ 85.5%
2019 · €25,037
Total assets
€131,415▲ 2.8%
2019 · €127,797
Net result
-€12,784▼ 125%
2019 · -€5,679
Working capital
-€2,626
2019 · €17,526
Trend over the years

2018 to 2021, 3 financial years 2018 to 2021, 3 financial years

The operating result is -€13,974 in 2021, compared with -€4,307 in 2019. Comparable figures for the intervening years are unavailable.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€13,974 2021 Net result-€12,784 2021

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line201820192021
Operating result-€19,503--€4,307▲ 77.9%-€13,974-
Net result-€18,018--€5,679▲ 68.5%-€12,784-
Equity€30,715-€25,037▼ 18.5%€3,632-
Total assets€129,241-€127,797▼ 1.1%€131,415-
Debt€98,526-€102,761▲ 4.3%€127,783-
Working capital€24,172-€17,526▼ 27.5%-€2,626-
Staff (FTE)1.3-1.3=1-
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2021 in colour, 2019 as the grey bar beneath
Assets €131,415
Fixed assets €6,258 ▼ 16.7%
Current assets €125,157 ▲ 4.0%
Equity and liabilities €131,415
Equity €3,632 ▼ 85.5%
Debt €127,783 ▲ 24.4%
Debt's share of the balance-sheet total rises from 80.4% to 97.2%. Equity is lower and debt is higher.
Key figures and ratios
2021 value · change against 2019
EBITDA
-€13,586▼
2019 · -€3,133
Cash flow
-€12,396▼
2019 · -€4,505
Current ratio
0.98▼
2019 · 1.17
Quick ratio
0.71▼
2019 · 0.97
Debt to equity
35.18
ROE
-352.0%▼
2019 · -22.7%
ROA
-9.7%▼
2019 · -4.4%
Interest coverage
-16.77
Debt ≤ 1 year
€127,783▲
2019 · €102,761
Income taxes
-€2,000
Staff costs
€11,946
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2019 · 40 lines
Balance sheet Code20192021
Assets
Total assets20/58€127,797€131,415▲
Fixed assets21/28€7,511€6,258▼
Tangible fixed assets22/27€7,310€6,258▼
Plant, machinery and equipment23-€5,971
Furniture and vehicles24-€287
Financial fixed assets28€200-
Current assets29/58€120,286€125,157▲
Stocks and contracts in progress3€20,400€34,400▲
Stocks30/36-€20,400
Contracts in progress37-€14,000
Amounts receivable within one year40/41€1,920€8,988▲
Trade receivables40-€4,567
Other amounts receivable41-€4,421
Cash at bank and in hand54/58€83,966€81,769▼
Equity and liabilities
Total equity and liabilities10/49€127,797€131,415▲
Equity10/15€25,037€3,632▼
Contributions10/11€18,600€18,600=
Reserves13€1,725€1,725=
Non-distributable reserves130/1-€1,725
Reserves not available under the articles1311-€1,725
Profit (loss) carried forward14€4,712-€16,693▼
Amounts payable17/49€102,761€127,783▲
Amounts payable within one year42/48€102,761€127,783▲
Trade debts44€17,988€35▼
Suppliers440/4-€35
Other amounts payable47/48-€127,748
Income statement Code20192021
Non-recurring operating income76A-€20,973
Remuneration, social security and pensions62-€11,946
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,173€388▼
Other operating charges640/8-€440
Gross operating margin9900€41,445-€1,200▼
Operating profit (loss)9901-€4,307-€13,974▼
Financial charges65/66B-€810
Recurring financial charges65€1,372€810▼
Profit (loss) for the period before taxes9903-€5,679-€14,784▼
Income taxes67/77--€2,000
Profit (loss) for the period9904-€5,679-€12,784▼
Profit (loss) for the period to be appropriated9905-€5,679-€12,784▼
Appropriation of the result
Profit (loss) to be appropriated9906--€16,693
Profit (loss) brought forward from the previous period14P--€3,909

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820192021Change
Non-recurring operating income76A--€20,973-
Remuneration, social security and pensions62--€11,946-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,367€1,173€388-
Other operating charges640/8--€440-
Gross operating margin9900€29,604€41,445-€1,200-
Operating profit (loss)9901-€19,503-€4,307-€13,974-
Recurring financial income75€1,204---
Financial charges65/66B--€810-
Recurring financial charges65€1,720€1,372€810-
Profit (loss) for the period before taxes9903-€20,018-€5,679-€14,784-
Income taxes67/77-€2,000--€2,000-
Profit (loss) for the period9904-€18,018-€5,679-€12,784-
Profit (loss) for the period to be appropriated9905-€18,018-€5,679-€12,784-
Line201820192021Change
Assets
Total assets20/58€129,241€127,797€131,415-
Fixed assets21/28€6,543€7,511€6,258-
Tangible fixed assets22/27€6,451€7,310€6,258-
Plant, machinery and equipment23--€5,971-
Furniture and vehicles24--€287-
Financial fixed assets28€92€200--
Current assets29/58€122,698€120,286€125,157-
Stocks and contracts in progress3€20,400€20,400€34,400-
Stocks30/36--€20,400-
Contracts in progress37--€14,000-
Amounts receivable within one year40/41€4,077€1,920€8,988-
Trade receivables40--€4,567-
Other amounts receivable41--€4,421-
Cash at bank and in hand54/58€84,221€83,966€81,769-
Equity and liabilities
Total equity and liabilities10/49€129,241€127,797€131,415-
Equity10/15€30,715€25,037€3,632-
Contributions10/11€18,600€18,600€18,600-
Reserves13€1,725€1,725€1,725-
Non-distributable reserves130/1--€1,725-
Reserves not available under the articles1311--€1,725-
Profit (loss) carried forward14€10,391€4,712-€16,693-
Amounts payable17/49€98,526€102,761€127,783-
Amounts payable within one year42/48€98,526€102,761€127,783-
Trade debts44€12,973€17,988€35-
Suppliers440/4--€35-
Other amounts payable47/48--€127,748-
Line201820192021Change
Profit (loss) for the period9904-€18,018-€5,679-€12,784-
+ Depreciation and write-downs630€1,367€1,173€388-
Operating cash flow (approximation)-€16,651-€4,505-€12,396-
Investment in fixed assets (approximation)--€2,141--
Change in cash--€255--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
31-12-2021 micro format 31-12-2022 2022-20550417
31-12-2019 micro format 30-10-2020 2020-65600353
31-12-2018 micro format 30-09-2019 2019-67600288
31-12-2017 micro format 30-09-2018 2018-67000521
31-12-2016 micro format 25-07-2017 2017-35700473
31-12-2015 abbreviated format 31-08-2016 2016-57500102
31-12-2014 abbreviated format 28-08-2015 2015-57100014
31-12-2013 abbreviated format 30-09-2014 2014-62800458
31-12-2012 abbreviated format 30-08-2013 2013-53700414
31-12-2011 abbreviated format 30-08-2012 2012-51300466

Show all 14 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.