HOBERG
ActiveSummary
HOBERG has been active since 1976 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €4.39M and a net result of €530k. Equity is growing by ~16.8% per year across the filed fiscal years. Its solvency ranks better than 92% of 5989 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 58 lines
The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €60 | €0 | - | - | - |
| Remuneration, social security and pensions62 | - | €1.40M | €1.54M | €1.81M | €1.86M | ▲ 2.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €85k | €68k | €74k | €80k | €94k | ▲ 16.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €-2k | €-97k | €691k | €-137k | ▼ 120% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | €-23k | €0 | - | - | - |
| Other operating charges640/8 | - | €4k | €4k | €5k | €5k | ▲ 4.0% |
| Gross operating margin9900 | €2.07M | €2.17M | €2.43M | €3.28M | €2.60M | ▼ 20.8% |
| Operating profit (loss)9901 | €701k | €730k | €910k | €700k | €781k | ▲ 11.6% |
| Financial income75/76B | - | €30k | €26k | €52k | €81k | ▲ 55.7% |
| Recurring financial income75 | €27k | €30k | €26k | €52k | €81k | ▲ 55.7% |
| Financial charges65/66B | - | €108k | €111k | €113k | €124k | ▲ 10.1% |
| Recurring financial charges65 | €87k | €108k | €111k | €113k | €124k | ▲ 10.1% |
| Profit (loss) for the period before taxes9903 | €641k | €652k | €825k | €639k | €738k | ▲ 15.4% |
| Transfer from deferred taxes780 | - | €5k | €5k | €5k | €5k | = |
| Income taxes67/77 | €200k | €175k | €228k | €199k | €213k | ▲ 6.9% |
| Profit (loss) for the period9904 | €446k | €482k | €603k | €445k | €530k | ▲ 19.0% |
| Transfer from tax-exempt reserves789 | - | €15k | €15k | €15k | €15k | = |
| Profit (loss) for the period to be appropriated9905 | €460k | €496k | €617k | €459k | €544k | ▲ 18.4% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €3.25M | €3.60M | €4.35M | €4.67M | €5.14M | ▲ 9.9% |
| Fixed assets21/28 | €553k | €606k | €567k | €525k | €622k | ▲ 18.5% |
| Intangible fixed assets21 | - | - | €18k | €11k | €4k | ▼ 67.0% |
| Tangible fixed assets22/27 | €553k | €606k | €549k | €514k | €619k | ▲ 20.3% |
| Land and buildings22 | - | €474k | €441k | €408k | €375k | ▼ 8.1% |
| Plant, machinery and equipment23 | - | €129k | €105k | €104k | €243k | ▲ 132% |
| Furniture and vehicles24 | - | €4k | €3k | €2k | €1k | ▼ 42.4% |
| Current assets29/58 | €2.70M | €2.99M | €3.78M | €4.15M | €4.51M | ▲ 8.8% |
| Stocks and contracts in progress3 | €910k | €925k | €1.12M | €903k | €764k | ▼ 15.4% |
| Stocks30/36 | - | €925k | €1.12M | €903k | €764k | ▼ 15.4% |
| Amounts receivable within one year40/41 | €549k | €326k | €923k | €1.38M | €2.82M | ▲ 104% |
| Trade receivables40 | - | €261k | €352k | €296k | €231k | ▼ 22.0% |
| Other amounts receivable41 | - | €64k | €571k | €1.09M | €2.59M | ▲ 138% |
| Cash at bank and in hand54/58 | €1.22M | €1.73M | €1.73M | €1.84M | €903k | ▼ 51.1% |
| Deferred charges and accrued income490/1 | - | €12k | €6k | €20k | €31k | ▲ 51.8% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €3.25M | €3.60M | €4.35M | €4.67M | €5.14M | ▲ 9.9% |
| Equity10/15 | €2.33M | €2.81M | €3.41M | €3.86M | €4.39M | ▲ 13.7% |
| Contributions10/11 | €90k | €90k | €90k | €90k | €90k | = |
| Capital10 | - | - | €90k | €90k | €90k | = |
| Issued capital100 | - | - | €90k | €90k | €90k | = |
| Reserves13 | €1.13M | €1.12M | €1.11M | €1.09M | €1.08M | ▼ 1.3% |
| Non-distributable reserves130/1 | - | €9k | €9k | €9k | €9k | = |
| Legal reserve130 | - | - | €9k | €9k | €9k | = |
| Reserves not available under the articles1311 | - | €9k | - | - | - | - |
| Tax-exempt reserves132 | - | €87k | €73k | €58k | €44k | ▼ 24.9% |
| Distributable reserves133 | - | €1.02M | €1.02M | €1.02M | €1.02M | = |
| Profit (loss) carried forward14 | €1.10M | €1.60M | €2.22M | €2.67M | €3.22M | ▲ 20.3% |
| Provisions and deferred taxes16 | €56k | €28k | €23k | €18k | €14k | ▼ 26.2% |
| Deferred taxes168 | - | €28k | €23k | €18k | €14k | ▼ 26.2% |
| Amounts payable17/49 | €871k | €763k | €912k | €800k | €737k | ▼ 7.9% |
| Amounts payable after more than one year17 | €237k | €192k | €146k | €99k | €52k | ▼ 47.6% |
| Financial debts170/4 | - | €192k | €146k | €99k | €52k | ▼ 47.6% |
| Amounts payable within one year42/48 | €617k | €555k | €753k | €677k | €660k | ▼ 2.6% |
| Current portion of amounts payable after more than one year42 | - | €45k | €46k | €47k | €47k | ▲ 1.4% |
| Trade debts44 | €249k | €264k | €352k | €383k | €332k | ▼ 13.3% |
| Suppliers440/4 | - | €264k | €352k | €383k | €332k | ▼ 13.3% |
| Taxes, remuneration and social security45 | - | €246k | €356k | €248k | €280k | ▲ 13.1% |
| Taxes450/3 | - | €105k | €201k | €65k | €86k | ▲ 31.2% |
| Remuneration and social security454/9 | - | €141k | €155k | €182k | €194k | ▲ 6.6% |
| Accrued charges and deferred income492/3 | - | €17k | €13k | €23k | €25k | ▲ 7.3% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €446k | €482k | €603k | €445k | €530k | ▲ 19.0% |
| + Depreciation and write-downs630 | €85k | €68k | €74k | €80k | €94k | ▲ 16.7% |
| Operating cash flow (approximation) | €531k | €550k | €676k | €525k | €623k | ▲ 18.7% |
| Investment in fixed assets (approximation) | - | €-121k | €-35k | €-38k | €-191k | ▼ 398% |
| Change in cash | - | €509k | €215 | €113k | €-942k | ▼ 933% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 14 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25112C0079/00D002 | Wallonia | 1,710 m² | 1 · 608 m² | - |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.