Skip to content

HM PROJECTS

Active
Private limited companyfounded 2000active for 25 yearsMarkt 38, 1780 Wemmel, BelgiumKBO/BCE: BE 0473.637.934
Summary

HM PROJECTS has been active since 2000 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €73,036 and a net result of -€63,848. Equity remains stable across the filed financial years (±1.1% per year). Its solvency ranks better than 43% of 9,354 sector peers (NACE 41, financial year 2025). The computed 12-month bankruptcy probability is 1.0% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (13 days) Filed on 13 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00040240.

Source amounts without an identifiable currency are assumed to be EUR.

Equity
€73,036▼ 46.6%
2024 · €136,884
Total assets
€201,431▼ 25.4%
2024 · €270,173
Net result
-€63,848▼ 51.1%
2024 · -€42,267
Working capital
€43,714▼ 53.8%
2024 · €94,640
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €61,637 in 2025 against €26,308 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€61,637 2025 Net result-€63,848 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€9,440-€44,617▲ 373%€10,086▼ 77.4%€20,059▲ 98.9%€13,837▼ 31.0%-€26,308-€61,637▼ 134%
Net result€7,422-€27,753within the sector's middle half▲ 274%€3,295within the sector's middle half▼ 88.1%€8,083within the sector's middle half▲ 145%€13,846within the sector's middle half▲ 71.3%-€42,267below the sector's middle half-€63,848below the sector's middle half▼ 51.1%
Equity€129,503-€157,256within the sector's middle half▲ 21.4%€158,951above the sector's middle half▲ 1.1%€166,848above the sector's middle half▲ 5.0%€179,151within the sector's middle half▲ 7.4%€136,884within the sector's middle half▼ 23.6%€73,036within the sector's middle half▼ 46.6%
Total assets€361,346-€404,293below the sector's middle half▲ 11.9%€334,297above the sector's middle half▼ 17.3%€429,678above the sector's middle half▲ 28.5%€389,417below the sector's middle half▼ 9.4%€270,173below the sector's middle half▼ 30.6%€201,431within the sector's middle half▼ 25.4%
Debt€231,843-€247,036▲ 6.6%€175,345▼ 29.0%€262,830▲ 49.9%€210,266▼ 20.0%€133,290▼ 36.6%€128,396▼ 3.7%
Working capital€49,037-€87,924within the sector's middle half▲ 79.3%€90,176above the sector's middle half▲ 2.6%€86,069above the sector's middle half▼ 4.6%€148,915within the sector's middle half▲ 73.0%€94,640within the sector's middle half▼ 36.4%€43,714within the sector's middle half▼ 53.8%
Solvency35.8%-38.9%within the sector's middle half▲ 3.1pp47.5%within the sector's middle half▲ 8.7pp38.8%within the sector's middle half▼ 8.7pp46.0%within the sector's middle half▲ 7.2pp50.7%within the sector's middle half▲ 4.7pp36.3%within the sector's middle half▼ 14.4pp
Current ratio1.23-1.39within the sector's middle half▲ 0.161.67within the sector's middle half▲ 0.281.38within the sector's middle half▼ 0.291.81within the sector's middle half▲ 0.431.76within the sector's middle half▼ 0.051.37within the sector's middle half▼ 0.39
Return on assets (ROA)2.1%-6.9%within the sector's middle half▲ 4.8pp1.0%within the sector's middle half▼ 5.9pp1.9%within the sector's middle half▲ 0.9pp3.6%within the sector's middle half▲ 1.7pp-15.6%below the sector's middle half▼ 19.2pp-31.7%below the sector's middle half▼ 16.1pp
Staff (FTE)0below the sector's middle half
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €201,431
Fixed assets €40,586 ▼ 21.3%
Current assets €160,845 ▼ 26.4%
Equity and liabilities €201,431
Equity €73,036 ▼ 46.6%
Debt €128,396 ▼ 3.7%
Debt's share of the balance-sheet total rises from 49.3% to 63.7%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€49,395▼
2024 · -€14,652
Cash flow
-€51,606▼
2024 · -€30,611
Debt to equity
1.76▲
2024 · 0.97
ROE
-87.4%▼
2024 · -30.9%
Interest coverage
-2.92▼
2024 · -0.69
Debt ≤ 1 year
€117,131▼
2024 · €123,955
Income taxes
€598▲
2024 · €591
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,831 companies that looked in July 2024 the way this one looks now, 1.7% went bankrupt within 24 months and 84.6% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
1.7% went bankrupt
13.4% stopped otherwise
84.6% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.0% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,831 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 57 lines
Balance sheet Code20242025
Assets
Total assets20/58€270,173€201,431▼
Fixed assets21/28€51,578€40,586▼
Intangible fixed assets21€5,524€4,174▼
Tangible fixed assets22/27€44,941€35,299▼
Furniture and vehicles24€11,610€9,381▼
Other tangible fixed assets26€33,331€25,917▼
Financial fixed assets28€1,113€1,113=
Current assets29/58€218,595€160,845▼
Amounts receivable within one year40/41€187,703€128,917▼
Trade receivables40€146,293€72,323▼
Other amounts receivable41€41,410€56,593▲
Cash at bank and in hand54/58€19,422€22,025▲
Deferred charges and accrued income490/1€11,471€9,904▼
Equity and liabilities
Total equity and liabilities10/49€270,173€201,431▼
Equity10/15€136,884€73,036▼
Contributions10/11€6,200€6,200=
Reserves13€71,858€71,858=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€69,998€69,998=
Profit (loss) carried forward14€58,826-€5,022▼
Amounts payable17/49€133,290€128,396▼
Amounts payable after more than one year17€0-
Financial debts170/4€0-
Amounts payable within one year42/48€123,955€117,131▼
Current portion of amounts payable after more than one year42€7,009€0▼
Financial debts43€11,339€11,311▼
Credit institutions430/8€11,339€11,311▼
Trade debts44€49,223€62,959▲
Suppliers440/4€49,223€62,959▲
Taxes, remuneration and social security45€34,949€25,321▼
Taxes450/3€34,949€25,321▼
Remuneration and social security454/9€0-
Other amounts payable47/48€21,435€17,540▼
Accrued charges and deferred income492/3€9,335€11,264▲
Income statement Code20242025
Non-recurring operating income76A€2,603€13,274▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,656€12,242▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€24,953-€17,326▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€0-
Other operating charges640/8€2,264€2,824▲
Gross operating margin9900€12,565-€63,897▼
Operating profit (loss)9901-€26,308-€61,637▼
Financial income75/76B€5,747€15,285▲
Recurring financial income75€5,747€15,285▲
Financial charges65/66B€21,116€16,898▼
Recurring financial charges65€21,116€16,898▼
Profit (loss) for the period before taxes9903-€41,677-€63,250▼
Income taxes67/77€591€598▲
Profit (loss) for the period9904-€42,267-€63,848▼
Profit (loss) for the period to be appropriated9905-€42,267-€63,848▼
Appropriation of the result
Profit (loss) to be appropriated9906€58,826-€5,022▼
Profit (loss) brought forward from the previous period14P€101,093€58,826▼
Transfer to equity691/2€0-
To other reserves6921€0-
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-
Social balance sheet
Average headcount (FTE)90870.0-

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A---€4,937€298,287€2,603€13,274▲ 410%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,502€10,552€9,827€9,936€7,566€11,656€12,242▲ 5.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€24,953-€17,326-
Provisions for liabilities and charges: additions (uses and reversals)635/8----€114,728€0--
Other operating charges640/8---€3,186€6,578€2,264€2,824▲ 24.7%
Gross operating margin9900€21,353€58,067€20,986€33,181€142,710€12,565-€63,897-
Operating profit (loss)9901€9,440€44,617€10,086€20,059€13,837-€26,308-€61,637▼ 134%
Financial income75/76B---€1,019€15,506€5,747€15,285▲ 166%
Recurring financial income75€2,488€5€6,486€1,019€15,506€5,747€15,285▲ 166%
Financial charges65/66B---€7,622€6,526€21,116€16,898▼ 20.0%
Recurring financial charges65€2,468€4,727€4,673€7,622€6,526€21,116€16,898▼ 20.0%
Profit (loss) for the period before taxes9903€12,173€39,895€11,900€13,457€22,817-€41,677-€63,250▼ 51.8%
Income taxes67/77€4,751€12,141€8,605€5,374€8,971€591€598▲ 1.2%
Profit (loss) for the period9904€7,422€27,753€3,295€8,083€13,846-€42,267-€63,848▼ 51.1%
Profit (loss) for the period to be appropriated9905€7,422€27,753€22,045€8,083€13,846-€42,267-€63,848▼ 51.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€361,346€404,293€334,297€429,678€389,417€270,173€201,431▼ 25.4%
Formation expenses20--€0-----
Fixed assets21/28€102,675€92,122€109,016€117,848€57,041€51,578€40,586▼ 21.3%
Intangible fixed assets21--€0-€2,750€5,524€4,174▼ 24.4%
Tangible fixed assets22/27€101,561€91,009€107,902€116,735€53,178€44,941€35,299▼ 21.5%
Land and buildings22---€76,592----
Furniture and vehicles24---€11,404€15,059€11,610€9,381▼ 19.2%
Other tangible fixed assets26---€28,739€38,119€33,331€25,917▼ 22.2%
Financial fixed assets28€1,113€1,113€1,113€1,113€1,113€1,113€1,113=
Current assets29/58€258,671€312,170€225,281€311,830€332,376€218,595€160,845▼ 26.4%
Stocks and contracts in progress3€31,810€80,535€0-----
Amounts receivable within one year40/41€186,712€199,109€113,102€288,895€112,813€187,703€128,917▼ 31.3%
Trade receivables40---€186,081€70,978€146,293€72,323▼ 50.6%
Other amounts receivable41---€102,813€41,834€41,410€56,593▲ 36.7%
Current investments50/53--€0-----
Cash at bank and in hand54/58€40,149€27,528€64,783€14,226€209,705€19,422€22,025▲ 13.4%
Deferred charges and accrued income490/1---€8,709€9,859€11,471€9,904▼ 13.7%
Equity and liabilities
Total equity and liabilities10/49€361,346€404,293€334,297€429,678€389,417€270,173€201,431▼ 25.4%
Equity10/15€129,503€157,256€158,951€166,848€179,151€136,884€73,036▼ 46.6%
Contributions10/11€6,200€0-€6,200€6,200€6,200€6,200=
Reserves13€20,610€48,363€51,658€59,555€71,858€71,858€71,858=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Distributable reserves133---€57,695€69,998€69,998€69,998=
Profit (loss) carried forward14€102,693€102,693€101,093€101,093€101,093€58,826-€5,022-
Amounts payable17/49€231,843€247,036€175,345€262,830€210,266€133,290€128,396▼ 3.7%
Amounts payable after more than one year17€21,198€21,780€28,998€14,564€7,009€0--
Financial debts170/4---€14,564€7,009€0--
Amounts payable within one year42/48€209,634€224,246€135,105€225,761€183,462€123,955€117,131▼ 5.5%
Current portion of amounts payable after more than one year42---€14,434€7,555€7,009€0▼ 100%
Financial debts43---€4,909€4,913€11,339€11,311▼ 0.2%
Credit institutions430/8---€4,909€4,913€11,339€11,311▼ 0.2%
Trade debts44€42,569€132,306€52,697€162,630€117,796€49,223€62,959▲ 27.9%
Suppliers440/4---€162,630€117,796€49,223€62,959▲ 27.9%
Taxes, remuneration and social security45---€31,054€40,182€34,949€25,321▼ 27.5%
Taxes450/3---€31,054€26,664€34,949€25,321▼ 27.5%
Remuneration and social security454/9----€13,517€0--
Other amounts payable47/48---€12,733€13,017€21,435€17,540▼ 18.2%
Accrued charges and deferred income492/3---€22,506€19,795€9,335€11,264▲ 20.7%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€7,422€27,753€3,295€8,083€13,846-€42,267-€63,848▼ 51.1%
+ Depreciation and write-downs630€10,502€10,552€9,827€9,936€7,566€11,656€12,242▲ 5.0%
Operating cash flow (approximation)€17,924€38,306€13,122€18,019€21,412-€30,611-€51,606▼ 68.6%
Investment in fixed assets (approximation)-€0-€26,720-€18,768€53,241-€6,194-€1,250▲ 79.8%
Change in cash--€12,621€37,254-€50,557€195,479-€190,283€2,603-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 24 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 13-02-2026 2026-00040240
30-06-2024 abbreviated format 04-02-2025 2025-00029431
30-06-2023 abbreviated format 31-01-2024 2024-00023693
30-06-2022 micro format 31-01-2023 2023-00018441
30-06-2021 micro format 31-01-2022 2022-04100162
30-06-2020 abbreviated format 01-02-2021 2021-04500144
30-06-2019 micro format 31-01-2020 2020-04000344
30-06-2018 micro format 15-01-2019 2019-01500212
30-06-2017 micro format 02-03-2018 2018-06300023
30-06-2016 abbreviated format 31-01-2017 2017-03900421

Show all 24 filings

Similar companies · same sector, comparable size

Of the 29,223 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,389. 13,493 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.