HIPSTRO
InactiveInactive; last annual accounts for fiscal year 2021.
Signals
Two signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2022, 4 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 5 filingsPosition against the passed deadline
31-12-2022 close31-07-2023 deadline30-09-2026 today
neutral · A punctual record breaks
This company filed 3 consecutive financial years on time. The year that closed on 31-12-2021 was due by 31-07-2022 and was filed on 30-08-2022, 30 days late. Weigh it accordingly: a break into the 1-to-90-day band measures 1.41% abnormal legal state, below the 1.66% market average. It is a change in behaviour, not evidence of elevated risk.
NBB · 5 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
not filed
2021
30 d late
2020
24 d early
2019
21 d early
← before the deadline
after the deadline →
tick = median of all Belgian filings
This company filed its last 3 accounts on average 5 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Checked, nothing found (1)
Financials · fiscal year 2021, micro schema
Equity
€61,318
2020 · -€22,255
Total assets
€99,719▲ 106%
2020 · €48,352
Net result
€83,573▲ 9.5%
2020 · €76,314
Working capital
€56,843
2020 · -€22,314
Trend over the years
In euros
In euros
No line ticked in this group.
Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line2018201920202021
Operating result-€21,832--€10,702▲ 51.0%€76,677€104,859▲ 36.8%
Net result-€21,878--€10,750▲ 50.9%€76,314€83,573▲ 9.5%
Equity-€87,819--€98,569▼ 12.2%-€22,255▲ 77.4%€61,318
Total assets€10,657-€5,608▼ 47.4%€48,352▲ 762%€99,719▲ 106%
Debt€98,476-€104,177▲ 5.8%€70,607▼ 32.2%€38,401▼ 45.6%
Working capital-€94,835--€99,828▼ 5.3%-€22,314▲ 77.6%€56,843
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has risen three years in a row; 2021 is 37% above 2020 and is the highest result in the available series.
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €99,719
Fixed assets
€4,475 ▲ 7,485%
Current assets
€95,244 ▲ 97.2%
Equity and liabilities €99,719
Equity
€61,318
Debt
€38,401
Debt finances 38.5% of the balance-sheet total.
Key figures and ratios
EBITDA
€105,287▲
2020 · €77,607
Cash flow
€84,001▲
2020 · €77,244
Current ratio
2.48▲
2020 · 0.68
Debt to equity
0.63
ROE
136.3%
ROA
83.8%▼
2020 · 157.8%
Interest coverage
3096.68
Debt ≤ 1 year
€38,401▼
2020 · €70,607
Income taxes
€21,295
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | Change |
|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €7,544 | €5,757 | €930 | €428 | ▼ 54.0% |
| Other operating charges640/8 | - | - | - | €347 | - |
| Gross operating margin9900 | -€13,796 | -€4,499 | €78,054 | €105,634 | ▲ 35.3% |
| Operating profit (loss)9901 | -€21,832 | -€10,702 | €76,677 | €104,859 | ▲ 36.8% |
| Financial income75/76B | - | - | - | €43 | - |
| Recurring financial income75 | - | - | - | €43 | - |
| Financial charges65/66B | - | - | - | €34 | - |
| Recurring financial charges65 | €46 | €48 | €95 | €34 | ▼ 64.2% |
| Profit (loss) for the period before taxes9903 | -€21,878 | -€10,750 | €76,314 | €104,868 | ▲ 37.4% |
| Income taxes67/77 | - | - | - | €21,295 | - |
| Profit (loss) for the period9904 | -€21,878 | -€10,750 | €76,314 | €83,573 | ▲ 9.5% |
| Profit (loss) for the period to be appropriated9905 | -€21,878 | -€10,750 | €76,314 | €83,573 | ▲ 9.5% |
| Line | 2018 | 2019 | 2020 | 2021 | Change |
|---|---|---|---|---|---|
| Assets | |||||
| Total assets20/58 | €10,657 | €5,608 | €48,352 | €99,719 | ▲ 106% |
| Fixed assets21/28 | €7,016 | €1,259 | €59 | €4,475 | ▲ 7,485% |
| Tangible fixed assets22/27 | €7,016 | €1,259 | €59 | €4,475 | ▲ 7,485% |
| Plant, machinery and equipment23 | - | - | - | €4,475 | - |
| Current assets29/58 | €3,641 | €4,349 | €48,293 | €95,244 | ▲ 97.2% |
| Amounts receivable within one year40/41 | €217 | €556 | €121 | €11,969 | ▲ 9,792% |
| Trade receivables40 | - | - | - | €9,283 | - |
| Other amounts receivable41 | - | - | - | €2,686 | - |
| Cash at bank and in hand54/58 | €3,424 | €3,793 | €22,277 | €83,275 | ▲ 274% |
| Equity and liabilities | |||||
| Total equity and liabilities10/49 | €10,657 | €5,608 | €48,352 | €99,719 | ▲ 106% |
| Equity10/15 | -€87,819 | -€98,569 | -€22,255 | €61,318 | ▲ 376% |
| Contributions10/11 | €18,600 | €18,600 | €18,600 | €18,600 | = |
| Capital10 | - | - | - | €18,600 | - |
| Issued capital100 | - | - | - | €18,600 | - |
| Reserves13 | - | - | - | €42,718 | - |
| Distributable reserves133 | - | - | - | €42,718 | - |
| Profit (loss) carried forward14 | -€106,419 | -€117,169 | -€40,855 | - | - |
| Amounts payable17/49 | €98,476 | €104,177 | €70,607 | €38,401 | ▼ 45.6% |
| Amounts payable within one year42/48 | €98,476 | €104,177 | €70,607 | €38,401 | ▼ 45.6% |
| Trade debts44 | - | - | - | €774 | - |
| Suppliers440/4 | - | - | - | €774 | - |
| Taxes, remuneration and social security45 | - | - | - | €23,735 | - |
| Taxes450/3 | - | - | - | €23,735 | - |
| Other amounts payable47/48 | - | - | - | €13,892 | - |
| Line | 2018 | 2019 | 2020 | 2021 | Change |
|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€21,878 | -€10,750 | €76,314 | €83,573 | ▲ 9.5% |
| + Depreciation and write-downs630 | €7,544 | €5,757 | €930 | €428 | ▼ 54.0% |
| Operating cash flow (approximation) | -€14,334 | -€4,993 | €77,244 | €84,001 | ▲ 8.7% |
| Investment in fixed assets (approximation) | - | €0 | €270 | -€4,844 | ▼ 1,894% |
| Change in cash | - | €369 | €18,484 | €60,998 | ▲ 230% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2022
30-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 30 days late
2021
31-12
Financial
Highest result since 2018net €83,573 ▲9.5%
Operating result €104,859, net result €83,573, both a record.
31-12
Financial
Liquidity quadruplescurrent ratio 2.48
Current ratio from 0.68 to 2.48; short-term debt falls from €70,607 to €38,401.
07-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial
Back to profitnet €76,314
Net result €76,314 after 2 loss-making years.
10-07
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
02-07
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
12-09
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 43 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Structure & network
Owners and holdings
1 ownerChain of control
- Paulys
- HIPSTRO
Highest known parent: Paulys. The sources do not say who stands above it.
Owners 1
- PaulysparentSourceaccounts Paulys 2021100%
Holdings 0
No holding stated in the accounts, acts or LEI register we read.
According to the annual accounts of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No current directors or connected companies found in the register.