Skip to content

HILVIMMO

Active Public limited companyfounded 1986active for 39 yearsRiemsterweg 120, 3742 Bilzen-HoeseltKBO/BCE: BE 0429.975.264 subsidiary of QUADRO HOLDING#5 oldest company in Bilzen-Hoeselt, Real estate sector

Annual accounts 2025

full format, filed on 31-07-2026, on the day of the deadline
€126,386
▼ 6.2%
€8,635
▼ 3.8%
€88,688
▲ 0.1%
€116,667
▼ 2.4%
70.2%
▲ 1.0 percentage points
2.10
▼ 0.12

The turnover shown is an estimate from the gross margin.

Turnover ≈ €220,000. Estimated: probably between €180,000 and €340,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €2.5m on 31-12-2025
What the company ownsHow it is paid for

in €m

in euro

Position in the sector

70.2%

Higher than 74% of 5,810 companies in 2025.

2.10

Higher than 64% of 5,561 companies in 2025.

1.5%

Higher than 57% of 5,784 companies in 2025.

HILVIMMO Middle half of the sector 80% of the sector Full accounts in real estate (NACE 68)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 2.5m2.6m2.7m2.9m3.1m3.4m3.5m3.5m3.7m3.4m3.3m3.4m3.5m3.7m3.9m1.8m1.6m1.5m1.3m1.2m
21/28 1.1m1.1m1.2m1.3m1.3m1.4m1.5m1.6m1.6m1.5m1.2m1.2m1.2m1.3m1.3m1.3m1.4m940,892972,258994,063
21 ----------30,00030,00030,00030,00030,00030,00030,000---
22/27 1.1m1.1m1.2m1.3m1.3m1.4m1.5m1.6m1.6m1.5m1.1m1.2m1.2m1.2m1.3m1.3m1.3m929,199951,004972,809
22 314,933326,408330,206340,953321,235330,775340,314349,854349,199358,7391.1m1.2m1.2m1.2m1.3m1.3m1.3m925,247946,064966,881
23 -----2136851,1571,6292,101----------
24 1,8443,1904,5365,8822248351,8892,9433,9962,027-----1,9762,9643,9524,9405,928
26 739,676806,909874,141941,3741.0m1.1m1.1m1.2m1.3m1.1m----------
28 ---------------11,69311,69311,69321,25421,254
29/58 1.4m1.4m1.5m1.6m1.7m2.0m2.0m2.0m2.1m1.9m2.2m2.2m2.3m2.4m2.6m411,927234,072563,918367,758235,385
29 482,292629,160768,504900,7081.0m1.1m1.3m1.4m1.5m1.6m1.7m1.8m1.8m1.9m2.0m155,000155,000135,000266,079180,000
290 482,292629,160768,504900,7081.0m1.1m1.3m1.4m1.5m1.6m1.7m1.7m1.8m1.9m2.0m-----
291 ----------17,50017,50017,50035,00035,000155,000155,000135,000266,079180,000
40/41 963,158273,928281,667288,167345,204578,868515,634506,678609,922360,725375,137395,806405,593481,530492,628154,430-36,079--
40 71,60012,76212,4053,61040,86371,6248,978--14,71029,87045111,85115,1606,26714,430----
41 891,558261,167269,262284,558304,341507,244506,656506,678609,922346,015345,267395,355393,742466,370486,361140,000-36,079--
50/53 ---------------93,98378,423338,86789,15113,762
54/58 669,6857798,81815,0895,85418,7796,74616,6476,73920,75770,87010,7617,8279,494-----
490/1 -507,402427,405402,962348,616278,177178,32389,162--120,744---35,7848,51464953,97212,52841,623
Balance sheet: equity and liabilities
10/49 2.5m2.6m2.7m2.9m3.1m3.4m3.5m3.5m3.7m3.4m3.3m3.4m3.5m3.7m3.9m1.8m1.6m1.5m1.3m1.2m
10/15 1.8m1.8m1.8m1.8m1.8m1.8m2.1m2.1m2.1m1.2m827,026741,8651.6m1.6m1.7m1.6m1.4m1.3m1.2m1.1m
10/11 1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m448,687448,687448,687448,687448,687448,687448,687448,687448,687448,687448,687
10 1.3m1.3m1.3m1.3m1.3m---------------
100 1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m448,687448,687448,687448,687448,687448,687448,687448,687448,687448,687448,687
12 53,73353,73353,73353,73353,73353,73353,73353,73353,73353,73359,16459,16459,16459,16459,16459,16459,16459,16459,16459,164
13 285,650311,896338,134364,653387,046397,515610,620636,181559,162575,762234,014234,0141.1m1.1m1.1m1.1m901,454760,943650,877563,916
130/1 135,222135,222135,222135,222131,253130,181--------------
130 135,222135,222135,222135,222131,253130,181130,181130,18149,04544,86944,86944,86944,86944,86944,86944,86944,86944,86944,86944,869
132 150,428176,674202,912229,431255,793267,334291,294316,855320,972341,748-50,00050,00050,00050,00050,00050,00050,000--
133 ------189,145189,145189,145189,145189,145139,145979,133979,133979,134979,133806,585666,074606,008519,047
14 69,29456,72243,61229,04817,42814,39957,16939,316104,66093,91785,161--18,334-38668,338-----
16 49,62058,36967,11576,47785,264110,021122,358133,095165,275175,974----------
168 49,62058,36967,11576,47785,264110,021122,358133,095165,275175,974----------
17/49 694,985727,276835,9571.0m1.2m1.5m1.3m1.3m1.5m2.1m2.5m2.7m1.9m2.1m2.2m177,625205,285236,016181,288157,681
17 6,81988,637170,455252,273334,091456,818456,818538,636620,455702,273784,091--5,2485,30725,99745,86064,92483,222100,775
170/4 6,81988,637170,455252,273334,091456,818456,818538,636620,455702,273784,091--5,2485,30725,99745,86064,92483,222100,775
173 ---------702,273784,091---------
42/48 688,166638,639665,502763,993831,904960,369758,618726,665796,0041.4m1.7m2.7m1.9m2.1m2.2m151,628156,989171,09294,97056,906
42 81,81881,81881,81881,81881,81834,74681,81881,81881,81881,81881,818---20,57419,75919,01818,31917,55316,901
43 47,72785,538123,720161,902200,455253,292257,727295,909334,091388,156410,4541.4m1.5m1.7m1.9m29,95019,95018,62832,08320,416
430/8 47,72785,538123,720161,902200,455253,292257,727295,909334,091388,156410,4541.4m1.5m1.7m1.8m---32,08320,416
439 -------------90,000170,00029,95019,95018,628--
44 175,787128,79260,36340,22067,650196,922147,513106,982167,33896,702376,217361,248357,765159,18642,2745,4453,6309,8158,00010,418
440/4 175,787128,79260,36340,22067,650196,922147,513106,982167,33896,702376,217361,248357,765159,18642,2745,4453,6309,8158,00010,418
45 10,30820,25210,57537,31827,34834,35457,44944,87927,27610,81122,47610,392--4,42496,47434,39124,33037,3349,171
450/3 10,30820,25210,57537,31827,34834,35457,44944,87927,27610,81122,47610,392--4,42496,47434,39124,33037,3349,171
47/48 372,527322,239389,026442,735454,634441,055214,111197,077185,481792,520846,565895,73544,391210,391210,391-80,000100,000--
492/3 ----6,96074,16448,74455,70477,764-----1,646-2,436-3,096-
Income statement
70/76A ---------855,960322,685---------
70 ---------322,685322,685-322,699300,992306,591302,026296,800280,708213,128169,439
76A ---------1,304----6,26714,432----
9900 126,386134,777134,828136,55259,452124,480142,812127,615119,535--46,162-10,823-57,598319,008291,651282,548273,033194,049165,166
60/66A ---------361,951305,753---------
60/61 ------------333,522358,59022,85610,37513,2527,67519,0794,273
61 ---------214,256214,263---------
62 ----------------40---
630 80,05479,65979,32678,77377,59778,29878,29778,29868,47941,38333,75544,40431,98031,98031,98032,96832,96821,80521,80521,805
640/8 37,69846,14044,85248,76540,96853,30050,34450,52159,09458,81257,73550,75038,60839,68633,40033,00982,21531,33231,78222,719
66A ---------47,500---6,1601,976----3,704
9901 8,6358,97810,6509,013-59,112-7,11714,170-1,203-8,037494,00916,932-48,992-81,411-129,264253,628225,674167,325219,896140,462120,642
75/76B 29,64737,17244,31151,08457,71763,60869,39274,88080,08885,05789,72899,00498,391102,81141,2402,7128,66710,7278,9075,454
75 29,64737,17244,31151,08457,71763,60869,39274,88080,08885,05789,72899,00498,391102,81141,2402,7128,66710,7278,9075,454
751 ---------85,028----------
752/9 ---------2989,728---------
65/66B 6,22610,43912,46010,19112,52414,24415,49317,65319,99826,17021,33921,66421,98736,10826,6512,3586,45714,3125,5615,915
65 6,22610,43912,46010,19112,52414,24415,49317,65319,99826,17021,33921,66421,98736,10826,6512,3586,45714,3125,5615,915
650 ---------26,16321,271---------
652/9 ---------768---------
9903 32,05635,71242,50249,907-13,91942,24668,06956,02452,052552,89585,32128,348-5,007-68,721272,508240,460169,535216,311143,808116,477
780 8,7498,7469,3628,7879,074---------------
67/77 4,1914,5645,0325,6751,4935,2408,2397,2885,96337160212,94134,17067,91230,0236,24519,51430,014
670/3 ---------37160---------
9904 36,61339,89446,83253,019-6,33849,34370,56759,47356,787376,88585,16128,346-17,948-68,724268,338172,548139,512210,066124,29486,463
789 26,24626,23826,51926,36227,22323,96025,56125,56120,7768,733----------
689 ---------350,481-------50,000--
9905 62,85966,13273,35179,38120,88573,30396,12885,03377,56435,13685,16128,346-17,948-68,724268,338172,548139,512160,066124,29486,463
Appropriation of the result
9906 119,581109,744102,39996,80935,284130,472135,444189,693171,481120,29785,16110,012-18,334-386268,338172,548139,512160,066124,29486,463
14P 56,72243,61229,04817,42814,399---------------
791/2 -----189,145-----839,988--------
691/2 ---3,9691,072--81,1364,176------172,548139,51260,06686,96186,463
6920 ---3,9691,072--81,1364,176-----------
6921 ---------------172,548139,51260,06686,96186,463
694/7 50,28753,02258,78763,79216,784305,21978,27569,24162,64526,380-850,000--200,000--100,00037,333-
694 -----246,311-----850,000--------
695 50,28753,02258,78763,79216,78458,90878,27569,24162,64526,380----200,000--100,00037,333-
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 19 older financial years (1987-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 31-07-2026 2026-00371958 PDF
31-12-2024 abbreviated format 29-07-2025 2025-00342841 PDF
31-12-2023 abbreviated format 30-07-2024 2024-00306080 PDF
31-12-2022 abbreviated format 02-08-2023 2023-00305681 PDF
31-12-2021 abbreviated format 04-08-2022 2022-20269901 PDF
31-12-2020 abbreviated format 30-07-2021 2021-44400230 PDF
31-12-2019 abbreviated format 30-07-2020 2020-37100600 PDF
31-12-2018 abbreviated format 30-07-2019 2019-41300258 PDF
31-12-2017 abbreviated format 31-07-2018 2018-42300145 PDF
31-12-2016 full format 31-07-2017 2017-40000404 PDF
31-12-2015 full format 01-07-2016 2016-27600439 PDF
31-12-2014 abbreviated format 31-07-2015 2015-38200451 PDF
31-12-2013 abbreviated format 17-07-2014 2014-31800481 PDF
31-12-2012 abbreviated format 05-07-2013 2013-28000382 PDF
31-12-2011 abbreviated format 30-08-2012 2012-52300379 PDF
31-12-2010 abbreviated format 31-08-2011 2011-53700222 PDF
31-12-2009 abbreviated format 30-08-2010 2010-52900334 PDF
31-12-2008 abbreviated format 31-07-2009 2009-55200057 PDF
31-12-2007 abbreviated format 27-08-2008 2008-70900327 PDF
31-12-2006 abbreviated format 30-08-2007 2007-70900002 PDF
31-12-2005 abbreviated format 30-06-2006 2006-37801424 PDF
31-12-2004 abbreviated format 30-09-2005 2005-79304129 PDF
31-12-2003 abbreviated format 30-06-2004 2004-36504840 PDF
31-12-2002 abbreviated format 29-09-2003 2003-70005279 PDF
31-12-2001 abbreviated format 03-12-2002 2002-74803363 PDF
31-12-2000 abbreviated format 27-12-2001 2001-78502103 PDF
31-12-1999 abbreviated format 29-12-2000 2000-78500717 PDF
31-12-1998 abbreviated format 29-07-1999 1999-38101138 PDF
31-12-1997 abbreviated format 18-06-1998 1998-19300050 PDF
31-12-1996 abbreviated format 09-09-1997 1997-42604321 PDF
31-12-1995 abbreviated format 12-07-1996 1996-33801263 PDF
31-12-1994 abbreviated format 10-07-1995 1995-38301764 PDF
31-12-1993 abbreviated format 14-07-1994 1994-29704617 PDF
31-12-1992 abbreviated format 14-07-1993 1993-26304214 PDF
31-12-1991 abbreviated format 15-07-1992 1992-23404009 PDF
31-12-1990 abbreviated format 15-07-1991 1991-18104615 PDF
31-12-1989 abbreviated format 29-06-1990 1990-14201001 PDF
31-12-1988 abbreviated format 12-07-1989 1989-16403785 PDF
31-12-1987 abbreviated format 13-07-1988 1988-15505163 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
88,68888,63789,97687,78718,48471,18192,46877,09460,442535,39250,687-4,588-49,431-97,284285,608258,642200,293241,701162,267142,447
116,667119,552126,158131,79371,258127,641148,865137,770125,266418,268118,91672,75014,032-36,744300,318205,516172,480231,871146,099108,268
07,282036,91700010,194211,189476,3791-110-13,6691402,094-9,5610-
-9,6198,907-8,039-6,2719,235-12,92512,033-9,9019,907-14,018-50,11360,1092,934-1,667------
757,350781,536812,853836,662903,1441.0m1.2m1.2m1.3m560,695451,333-451,673325,576316,793355,243260,29977,083392,826272,788178,479
----------5.2%--25.2%-42.9%82.7%74.7%56.4%78.3%65.9%71.2%
70.2%69.3%66.4%62.2%59.0%53.1%59.9%58.8%55.5%34.3%24.7%21.7%44.7%42.8%42.6%89.9%87.3%84.3%86.5%87.2%
2.102.222.222.102.092.092.602.712.631.411.260.831.171.151.162.721.493.303.874.14
0.400.410.470.570.650.820.610.640.721.773.053.611.241.341.350.110.150.190.160.15
2.1%2.3%2.6%3.0%-0.4%2.7%3.4%2.9%2.7%32.2%10.3%3.8%-1.1%-4.3%16.3%10.9%9.9%16.6%10.7%8.1%
1.5%1.6%1.7%1.8%-0.2%1.4%2.0%1.7%1.5%11.0%2.5%0.8%-0.5%-1.9%6.9%9.8%8.6%14.0%9.3%7.0%
14.248.497.228.611.48----20.462.38---------
---------17 days34 days-13 days18 days7 days17 days-47 days--
---------165 days641 days-392 days162 days675 days192 days100 days467 days153 days890 days

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others
Item20252024202320222021
Debts secured on the company's own assets€136,364€255,993€375,993€252,273€451,909
Mortgages, amount registered€2.0m€2.0m€2.0m€2.0m€2.0m
Carrying value of the mortgaged assets€1.1m€1.1m€1.2m€1.3m€1.3m

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets-€7,282-€36,917-
€80,054€79,659€79,326€78,773€77,597

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on HILVIMMO

The operating result for 2025 is 4% lower than in 2024 and the lowest since 2021. It is the second fall in a row.

Debt's share of the balance-sheet total falls from 28.4% to 27.8%. Equity and debt are lower.

Next steps