HERVAIN
ActiveSummary
HERVAIN has been active since 1995 and the Belgian State Gazette contains no insolvency or warning signals. The 2026 annual accounts show equity of €1.49M and a net result of €49k. Equity is growing by ~21.7% per year across the filed fiscal years. Its solvency ranks better than 23% of 142 sector peers (fiscal year 2026). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2026, full schema
Filed annual accounts As filed with the NBB · 2026 against 2025 · 60 lines
The notes to these accounts (23 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €707k | €0 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €59k | €67k | €120k | €137k | €366k | ▲ 167% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €-248 | €0 | - | - | - |
| Other operating charges640/8 | €13k | €14k | €8k | €4k | €4k | ▼ 4.4% |
| Non-recurring operating charges66A | - | - | €113 | €0 | €53k | - |
| Gross operating margin9900 | €177k | €256k | €1.02M | €527k | €588k | ▲ 11.6% |
| Operating profit (loss)9901 | €104k | €175k | €891k | €386k | €165k | ▼ 57.3% |
| Financial income75/76B | €27k | €11k | €2k | €46 | €944 | ▲ 1,941% |
| Recurring financial income75 | €27k | €11k | €2k | €46 | €944 | ▲ 1,941% |
| Financial charges65/66B | €43k | €102k | €35k | €60k | €100k | ▲ 66.7% |
| Recurring financial charges65 | €43k | €102k | €35k | €60k | €100k | ▲ 66.7% |
| Profit (loss) for the period before taxes9903 | €88k | €84k | €858k | €326k | €66k | ▼ 79.8% |
| Transfer from deferred taxes780 | - | - | - | - | €8k | - |
| Transfer to deferred taxes680 | - | - | €177k | €0 | - | - |
| Income taxes67/77 | €22k | €21k | €38k | €86k | €25k | ▼ 70.8% |
| Profit (loss) for the period9904 | €66k | €63k | €643k | €240k | €49k | ▼ 79.5% |
| Transfer from tax-exempt reserves789 | €0 | €16k | €0 | - | €25k | - |
| Transfer to tax-exempt reserves689 | - | - | €530k | €0 | - | - |
| Profit (loss) for the period to be appropriated9905 | €66k | €78k | €113k | €240k | €74k | ▼ 69.0% |
| Line | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €3.59M | €2.89M | €3.65M | €3.71M | €5.73M | ▲ 54.2% |
| Fixed assets21/28 | €1.28M | €2.06M | €2.90M | €2.91M | €5.12M | ▲ 76.1% |
| Tangible fixed assets22/27 | €1.28M | €2.06M | €2.90M | €2.91M | €5.12M | ▲ 76.1% |
| Land and buildings22 | €882k | €905k | €629k | €718k | €2.96M | ▲ 313% |
| Plant, machinery and equipment23 | - | €452k | €435k | €395k | €409k | ▲ 3.4% |
| Furniture and vehicles24 | - | €311k | €267k | €222k | €177k | ▼ 20.1% |
| Assets under construction and advance payments27 | €395k | €395k | €1.57M | €1.57M | €1.57M | = |
| Financial fixed assets28 | €400 | €400 | €400 | €400 | €400 | = |
| Current assets29/58 | €2.32M | €824k | €745k | €808k | €607k | ▼ 24.9% |
| Amounts receivable within one year40/41 | €2.27M | €814k | €724k | €793k | €512k | ▼ 35.3% |
| Trade receivables40 | €596k | €812k | €721k | €792k | €512k | ▼ 35.4% |
| Other amounts receivable41 | €1.67M | €1k | €3k | €109 | €154 | ▲ 41.3% |
| Current investments50/53 | €84 | €5 | €13 | - | - | - |
| Cash at bank and in hand54/58 | €48k | €3k | €12k | €7k | €84k | ▲ 1,123% |
| Deferred charges and accrued income490/1 | €3k | €7k | €9k | €8k | €10k | ▲ 20.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €3.59M | €2.89M | €3.65M | €3.71M | €5.73M | ▲ 54.2% |
| Equity10/15 | €495k | €557k | €1.20M | €1.44M | €1.49M | ▲ 3.4% |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Capital10 | €62k | €62k | €62k | €62k | €62k | = |
| Issued capital100 | €62k | €62k | €62k | €62k | €62k | = |
| Reserves13 | €433k | €495k | €1.14M | €1.38M | €1.43M | ▲ 3.6% |
| Non-distributable reserves130/1 | €6k | €6k | €6k | €6k | €6k | = |
| Legal reserve130 | €6k | €6k | €6k | €6k | €6k | = |
| Tax-exempt reserves132 | €16k | €0 | €530k | €530k | €505k | ▼ 4.7% |
| Distributable reserves133 | €411k | €489k | €602k | €842k | €917k | ▲ 8.8% |
| Provisions and deferred taxes16 | - | - | €177k | €177k | €168k | ▼ 4.7% |
| Deferred taxes168 | - | - | €177k | €177k | €168k | ▼ 4.7% |
| Amounts payable17/49 | €3.10M | €2.33M | €2.27M | €2.10M | €4.07M | ▲ 94.0% |
| Amounts payable after more than one year17 | €75k | €624k | €482k | €1.17M | €2.89M | ▲ 146% |
| Financial debts170/4 | €75k | €624k | €482k | €1.17M | €2.89M | ▲ 146% |
| Amounts payable within one year42/48 | €3.02M | €1.71M | €1.79M | €923k | €1.18M | ▲ 27.7% |
| Current portion of amounts payable after more than one year42 | €15k | €125k | €112k | €210k | €355k | ▲ 69.0% |
| Financial debts43 | €223k | €0 | €7k | €4k | €0 | ▼ 100% |
| Credit institutions430/8 | €223k | €0 | €7k | €4k | €0 | ▼ 100% |
| Trade debts44 | €2.29M | €697k | €776k | €435k | €164k | ▼ 62.3% |
| Suppliers440/4 | €2.29M | €697k | €776k | €435k | €164k | ▼ 62.3% |
| Taxes, remuneration and social security45 | €496k | €988 | €450 | €61k | €30 | ▼ 100.0% |
| Taxes450/3 | €496k | €988 | €450 | €61k | €30 | ▼ 100.0% |
| Other amounts payable47/48 | €0 | €883k | €892k | €213k | €659k | ▲ 209% |
| Line | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €66k | €63k | €643k | €240k | €49k | ▼ 79.5% |
| + Depreciation and write-downs630 | €59k | €67k | €120k | €137k | €366k | ▲ 167% |
| Operating cash flow (approximation) | €126k | €129k | €763k | €377k | €415k | ▲ 10.0% |
| Investment in fixed assets (approximation) | - | €-853k | €-959k | €-141k | €-2.58M | ▼ 1,724% |
| Change in cash | - | €-45k | €9k | €-5k | €77k | ▲ 1,580% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12422D0863/00A000 | Flanders | 1.9 ha | 1 · 8,891 m² | 12.0 m |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2022 to 2023 · 2 entries · 82,647 EUR awarded · 82,647 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2023 | 1 | 0 EUR | 82,647 EUR |
| 2022 | 1 | 82,647 EUR | 0 EUR |
Recognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.