HEROSOFT
Annual accounts 2023
abbreviated format, filed on 08-11-2024, 100 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €490,000. Estimated: probably between €190,000 and €1.3m.
Balance sheet
balance sheet total €301,101 on 31-12-2023in euro
Position in the sector
34.9%
Higher than 41% of 8,827 companies in 2023.
1.55
Higher than 42% of 8,710 companies in 2023.
-9.3%
Higher than 9% of 8,782 companies in 2023.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half · Staff: bottom quarter
Staff
€31,020
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
301,101 | 488,036 | 1.7m | 691,239 | 540,190 | 814,498 | 618,606 | 29,043 | 26,515 | 30,634 | 31,245 | 29,899 | 30,344 | 38,837 | 59,593 | 86,274 | 76,211 | 64,673 | |
20 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
21/28 |
899 | 8,438 | 19,709 | 32,079 | 36,413 | 21,035 | 24,228 | - | 25 | 25 | 1,809 | 3,836 | 8,025 | 8,284 | 4,944 | 3,478 | 5,157 | 10,389 | |
21 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
22/27 |
407 | 8,438 | 19,709 | 32,079 | 36,413 | 21,035 | 24,228 | - | - | - | 1,784 | 3,811 | 8,000 | 8,259 | 4,920 | 3,453 | 5,132 | 10,364 | |
22 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
23 |
407 | - | - | 1,099 | 3,357 | 5,193 | 3,529 | 0 | 0 | 0 | 1,784 | 3,811 | 6,859 | 8,111 | 4,697 | 3,156 | 5,132 | 10,364 | |
24 |
- | 8,438 | 19,709 | 30,980 | 33,056 | 15,842 | 20,700 | 0 | 0 | 0 | - | - | 1,141 | 148 | 223 | 297 | - | - | |
26 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
27 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
28 |
492 | - | - | - | - | - | - | 0 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | |
29/58 |
300,203 | 479,598 | 1.7m | 659,160 | 503,777 | 793,463 | 594,378 | 29,043 | 26,491 | 30,610 | 29,436 | 26,062 | 22,320 | 30,553 | 54,649 | 82,797 | 71,054 | 54,284 | |
290 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
291 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
3 |
54,997 | 155,140 | 58,295 | 58,295 | 212,380 | 290,939 | 383,374 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
30/36 |
54,997 | 155,140 | 58,295 | 58,295 | 212,380 | 290,939 | 383,374 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
37 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
40/41 |
235,036 | 321,697 | 1.4m | 472,655 | 216,089 | 129,919 | 148,878 | 1,845 | 3,386 | 4,045 | 2,087 | 2,994 | 1,249 | 1,003 | 2,760 | 12,153 | 10,734 | 19,765 | |
40 |
- | 7,975 | 1.1m | 341,513 | 109,869 | 63,691 | 61,128 | 968 | 2,880 | 3,673 | 533 | 987 | - | 200 | - | 11,858 | 10,439 | 19,650 | |
41 |
235,036 | 313,723 | 364,076 | 131,141 | 106,220 | 66,227 | 87,750 | 877 | 506 | 372 | 1,554 | 2,006 | 1,249 | 803 | 2,760 | 295 | 295 | 114 | |
50/53 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
54/58 |
- | 1,263 | 197,158 | 127,082 | 66,253 | 371,251 | 62,126 | 27,198 | 23,105 | 26,565 | 27,349 | 23,069 | 21,071 | 29,165 | 51,503 | 70,259 | 60,319 | 34,519 | |
490/1 |
10,170 | 1,498 | 3,375 | 1,128 | 9,055 | 1,354 | - | 0 | 0 | 0 | - | - | - | 385 | 385 | 385 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
301,101 | 488,036 | 1.7m | 691,239 | 540,190 | 814,498 | 618,606 | 29,043 | 26,515 | 30,634 | 31,245 | 29,899 | 30,344 | 38,837 | 59,593 | 86,274 | 76,211 | 64,673 | |
10/15 |
105,032 | 132,967 | 131,736 | 121,760 | 87,887 | 68,555 | 57,571 | 24,762 | 24,660 | 27,809 | 26,506 | 25,288 | 28,923 | 37,086 | 54,808 | 76,352 | 69,500 | 58,844 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
101 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
11 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
12 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
13 |
43,032 | 70,967 | 69,736 | 59,760 | 25,887 | 6,555 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
1312 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
133 |
36,832 | 64,767 | 63,536 | 53,560 | 19,687 | 355 | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
14 |
- | - | - | - | - | - | -10,629 | -43,438 | -43,540 | -40,391 | -41,694 | -42,912 | -39,277 | -31,114 | -13,392 | 8,152 | 1,300 | -9,356 | |
15 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
160 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
161 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
163 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
168 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
17/49 |
196,069 | 355,069 | 1.6m | 569,479 | 452,303 | 745,943 | 561,035 | 4,281 | 1,856 | 2,826 | 4,739 | 4,611 | 1,422 | 1,752 | 4,785 | 9,923 | 6,711 | 5,828 | |
17 |
- | - | - | - | - | 5,702 | 14,097 | - | - | - | - | - | - | - | - | - | - | - | |
170/4 |
- | - | - | - | - | 5,702 | 14,097 | - | - | - | - | - | - | - | - | - | - | - | |
175 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
176 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
42/48 |
194,069 | 315,408 | 598,716 | 562,515 | 446,025 | 739,957 | 250,158 | 4,281 | 200 | 1,172 | 3,085 | 2,958 | 262 | 592 | 3,621 | 8,759 | 5,547 | 4,665 | |
42 |
- | - | - | - | 5,702 | 8,395 | 8,208 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
439 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
44 |
158,591 | 236,353 | 446,636 | 126,116 | 332,236 | 462,846 | 210,327 | 4,281 | 33 | 228 | 2,256 | 2,958 | 262 | 592 | 3,509 | 3,212 | 2,501 | 2,674 | |
440/4 |
158,591 | 236,353 | 446,636 | 126,116 | 332,236 | 462,846 | 210,327 | 4,281 | 33 | 228 | 2,256 | 2,958 | 262 | 592 | 3,509 | 3,212 | 2,501 | 2,674 | |
441 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
46 |
- | - | - | 325,778 | 87,036 | 235,858 | 31,612 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
45 |
35,478 | 79,055 | 152,080 | 110,621 | 21,051 | 15,858 | 11 | - | 166 | 944 | 829 | - | - | 0 | - | 5,208 | 2,831 | 1,556 | |
450/3 |
34,016 | 77,334 | 152,049 | 109,636 | 16,269 | 11,915 | 11 | 0 | 166 | 944 | 829 | - | - | 0 | - | 5,208 | 2,831 | 1,556 | |
454/9 |
1,462 | 1,721 | 31 | 985 | 4,782 | 3,944 | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
47/48 |
- | - | - | - | - | 17,000 | - | 0 | 0 | 0 | - | - | - | - | 112 | 340 | 216 | 436 | |
492/3 |
2,000 | 39,661 | 995,106 | 6,964 | 6,278 | 284 | 296,780 | 0 | 1,656 | 1,654 | 1,654 | 1,653 | 1,160 | 1,160 | 1,163 | 1,163 | 1,163 | 1,163 | |
| Income statement | |||||||||||||||||||
70 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
76A |
16,562 | - | - | 3,714 | - | - | - | 3,500 | 0 | 0 | - | 61 | - | - | - | - | - | - | |
9900 |
85,397 | 144,861 | 14,889 | 115,280 | 97,063 | 142,986 | 16,342 | 755 | -2,634 | 3,413 | 3,735 | 264 | -4,995 | -13,190 | -17,347 | 13,876 | 21,863 | 18,316 | |
60/61 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
62 |
12,408 | 7,677 | 3,696 | 7,909 | 28,645 | 33,392 | 1,205 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
630 |
197 | 11,271 | 12,371 | 5,091 | 16,589 | 10,025 | 11,295 | 0 | 0 | 1,784 | 2,027 | 3,168 | 3,759 | 3,528 | 2,819 | 3,873 | 7,740 | 7,643 | |
631/4 |
234,792 | - | - | 30,000 | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
640/8 |
371 | 3,862 | 25,015 | 3,443 | 900 | 1,031 | 1,942 | 727 | 723 | 693 | 684 | 899 | 563 | 1,186 | 1,325 | 1,222 | 599 | 420 | |
649 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
66A |
- | - | - | 6,135 | - | 20,986 | - | 0 | 0 | 0 | - | 274 | - | - | - | - | - | 1,206 | |
9901 |
-162,370 | 122,051 | -26,192 | 62,703 | 50,930 | 98,538 | 1,899 | 28 | -3,357 | 936 | 1,025 | -3,802 | -9,317 | -17,904 | -21,491 | 8,780 | 13,525 | 10,252 | |
75/76B |
150,943 | 63,298 | 100,342 | 42,035 | 21,740 | 31,874 | 55,359 | 74 | 220 | 370 | 382 | 477 | 1,233 | 640 | 37 | 1,217 | 1,637 | 452 | |
75 |
150,943 | 63,298 | 100,342 | 42,035 | 21,740 | 31,874 | 55,359 | 74 | 220 | 370 | 382 | 477 | 1,233 | 640 | 37 | 1,217 | 1,637 | 452 | |
76B |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
16,066 | 181,883 | 50,420 | 55,368 | 44,643 | 96,109 | 24,438 | 0 | 12 | 3 | 188 | 96 | 79 | 459 | 89 | 86 | 77 | 101 | |
65 |
16,066 | 181,883 | 50,420 | 55,368 | 44,643 | 75,123 | 24,438 | 0 | 12 | 3 | 188 | 96 | 79 | 459 | 89 | 86 | 77 | 101 | |
66B |
- | - | - | - | - | 20,986 | - | 0 | - | - | - | - | - | - | - | - | - | - | |
9903 |
-27,493 | 3,466 | 23,730 | 49,370 | 28,027 | 34,302 | 32,821 | 102 | -3,149 | 1,302 | 1,218 | -3,635 | -8,163 | -17,723 | -21,543 | 9,911 | 15,086 | 9,397 | |
67/77 |
442 | 2,236 | 13,754 | 15,496 | 8,695 | 6,319 | 11 | 0 | 0 | 0 | - | - | - | - | - | 3,059 | 4,430 | 2,627 | |
9904 |
-27,935 | 1,231 | 9,976 | 33,874 | 19,332 | 27,983 | 32,809 | 102 | -3,149 | 1,302 | 1,218 | -3,635 | -8,163 | -17,723 | -21,543 | 6,852 | 10,656 | 6,770 | |
789 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
9905 |
-27,935 | 1,231 | 9,976 | 33,874 | 19,332 | 27,983 | 32,809 | 102 | -3,149 | 1,302 | 1,218 | -3,635 | -8,163 | -17,723 | -21,543 | 6,852 | 10,656 | 6,770 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-27,935 | 1,231 | 9,976 | 33,874 | 19,332 | 17,355 | -10,629 | -43,438 | -43,540 | -40,391 | -41,694 | -42,912 | -39,277 | -31,114 | -13,392 | 8,152 | 1,300 | -9,356 | |
791/2 |
27,935 | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
691/2 |
- | 1,231 | 9,976 | 33,874 | 19,332 | 355 | - | - | - | - | - | - | - | - | - | - | - | - | |
691 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
6921 |
- | 1,231 | 9,976 | 33,874 | 19,332 | 355 | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | 17,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | 17,000 | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
696 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
0.4 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
264 | 218 | 105 | 177 | 1,125 | 1,210 | 60 | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||
The accounts for 14 older financial years (1992-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 08-11-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank2023 annual accounts filed 100 days after the deadline. Filed on 8 November 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00600388.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | abbreviated format | 08-11-2024 | 2024-00600388 | |
| 31-12-2022 | abbreviated format | 10-06-2024 | 2024-00120702 | |
| 31-12-2021 | abbreviated format | 24-01-2023 | 2023-00004292 | |
| 31-12-2020 | abbreviated format | 28-10-2021 | 2021-74200359 | |
| 31-12-2019 | abbreviated format | 07-12-2020 | 2020-75200008 | |
| 31-12-2018 | abbreviated format | 12-11-2019 | 2019-73600591 | |
| 31-12-2017 | abbreviated format | 30-08-2018 | 2018-57800304 | |
| 31-12-2016 | micro format | 05-05-2017 | 2017-11400075 | |
| 31-12-2015 | abbreviated format | 05-07-2016 | 2016-28900210 | |
| 31-12-2014 | abbreviated format | 13-07-2015 | 2015-29700220 | |
| 31-12-2013 | abbreviated format | 31-07-2014 | 2014-38100502 | |
| 31-12-2012 | abbreviated format | 17-07-2013 | 2013-32100228 | |
| 31-12-2011 | abbreviated format | 24-08-2012 | 2012-45100148 | |
| 31-12-2010 | abbreviated format | 30-08-2011 | 2011-50500165 | |
| 31-12-2009 | abbreviated format | 09-07-2010 | 2010-28200445 | |
| 31-12-2008 | abbreviated format | 29-10-2009 | 2009-82900190 | |
| 31-12-2007 | abbreviated format | 18-07-2008 | 2008-42100253 | |
| 31-12-2006 | abbreviated format | 20-07-2007 | 2007-42700275 | |
| 31-12-2005 | abbreviated format | 28-06-2006 | 2006-34503763 | |
| 31-12-2004 | abbreviated format | 27-06-2005 | 2005-34204205 | |
| 31-12-2003 | abbreviated format | 13-07-2004 | 2004-44803916 | |
| 31-12-2002 | abbreviated format | 09-07-2003 | 2003-42001180 | |
| 31-12-2001 | abbreviated format | 27-06-2002 | 2002-28804408 | |
| 31-12-2000 | abbreviated format | 19-06-2001 | 2001-23305292 | |
| 31-12-1999 | abbreviated format | 20-06-2000 | 2000-24602810 | |
| 31-12-1998 | abbreviated format | 15-07-1999 | 1999-34003940 | |
| 31-12-1997 | abbreviated format | 16-06-1998 | 1998-18205077 | |
| 31-12-1996 | abbreviated format | 17-06-1997 | 1997-16402176 | |
| 31-12-1995 | abbreviated format | 26-06-1996 | 1996-23402028 | |
| 31-12-1994 | abbreviated format | 11-10-1995 | 1995-53600635 | |
| 31-12-1993 | abbreviated format | 02-08-1994 | 1994-33903325 | |
| 31-12-1992 | abbreviated format | 02-07-1993 | 1993-21801813 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -162,174 | 133,322 | -13,821 | 67,794 | 67,519 | 108,562 | 13,195 | 28 | -3,357 | 2,720 | 3,052 | -634 | -5,558 | -14,376 | -18,673 | 12,654 | 21,265 | 17,896 | ||
| -27,738 | 12,502 | 22,346 | 38,964 | 35,921 | 38,008 | 44,105 | 102 | -3,149 | 3,087 | 3,246 | -467 | -4,404 | -14,195 | -18,725 | 10,725 | 18,395 | 14,414 | ||
| 1,095 | 0 | 0 | 33,813 | 31,967 | 27,531 | 35,524 | 0 | 0 | 0 | 0 | 1,233 | 3,499 | 6,868 | 4,285 | 2,194 | 2,508 | 2,450 | ||
| - | -195,895 | 70,076 | 60,829 | -304,998 | 309,124 | 34,929 | 4,093 | -3,460 | -784 | 4,280 | 1,998 | -8,094 | -22,338 | -18,756 | 9,940 | 25,800 | - | ||
| 106,134 | 164,190 | 1.1m | 96,645 | 57,752 | 53,506 | 344,220 | 24,762 | 26,291 | 29,438 | 26,351 | 23,104 | 22,058 | 29,961 | 51,027 | 74,037 | 65,506 | 49,619 | ||
| 34.9% | 27.2% | 7.6% | 17.6% | 16.3% | 8.4% | 9.3% | 85.3% | 93.0% | 90.8% | 84.8% | 84.6% | 95.3% | 95.5% | 92.0% | 88.5% | 91.2% | 91.0% | ||
| 1.55 | 1.52 | 2.85 | 1.17 | 1.13 | 1.07 | 2.38 | 6.78 | - | 26.12 | 9.54 | 8.81 | 85.31 | 51.62 | 15.09 | 9.45 | 12.81 | 11.64 | ||
| 1.26 | 1.03 | 2.75 | 1.07 | 0.65 | 0.68 | 0.84 | 6.78 | - | 26.12 | 9.54 | 8.81 | 85.31 | 51.62 | 15.09 | 9.45 | 12.81 | 11.64 | ||
| 1.87 | 2.67 | 12.10 | 4.68 | 5.15 | 10.88 | 9.75 | 0.17 | 0.08 | 0.10 | 0.18 | 0.18 | 0.05 | 0.05 | 0.09 | 0.13 | 0.10 | 0.10 | ||
| -26.6% | 0.9% | 7.6% | 27.8% | 22.0% | 40.8% | 57.0% | 0.4% | -12.8% | 4.7% | 4.6% | -14.4% | -28.2% | -47.8% | -39.3% | 9.0% | 15.3% | 11.5% | ||
| -9.3% | 0.3% | 0.6% | 4.9% | 3.6% | 3.4% | 5.3% | 0.4% | -11.9% | 4.3% | 3.9% | -12.2% | -26.9% | -45.6% | -36.2% | 7.9% | 14.0% | 10.5% | ||
| -10.09 | 0.73 | -0.27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 |
| part-time | 1 | 1 | 1 |
| in full-time equivalents | 0.4 | 0.7 | 0.7 |
| 0.4 | 0.7 | 0.7 | |
| On a permanent contract | 1 | 1 | 1 |
Source: social balance sheet in the 2021 to 2023 annual accounts
Investments
fixed assets acquired| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | €603 | - | - |
| Financial fixed assets | €492 | - | - |
| €197 | €11,271 | €12,371 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on HEROSOFT
The operating result for 2023 is a loss of €162,370, after a profit of €122,051 in 2022. It is the lowest result since 2006.
Debt's share of the balance-sheet total falls from 72.8% to 65.1%. Equity and debt are lower.