Balance sheet
Code20242025
Assets
Total assets20/58€1.42M€1.20M▼
Fixed assets21/28€539k€481k▼
Tangible fixed assets22/27€539k€480k▼
Land and buildings22€270k€240k▼
Plant, machinery and equipment23€125k€89k▼
Furniture and vehicles24€41k€23k▼
Leasing and similar rights25€103k€129k▲
Financial fixed assets28€50€50=
Current assets29/58€879k€718k▼
Stocks and contracts in progress3€357k€322k▼
Stocks30/36€296k€322k▲
Contracts in progress37€61k-
Amounts receivable within one year40/41€462k€171k▼
Trade receivables40€393k€140k▼
Other amounts receivable41€69k€31k▼
Cash at bank and in hand54/58€44k€207k▲
Deferred charges and accrued income490/1€17k€17k▲
Equity and liabilities
Total equity and liabilities10/49€1.42M€1.20M▼
Equity10/15€461k€476k▲
Contributions10/11€19k€19k=
Reserves13€113k€113k=
Distributable reserves133€113k€113k=
Profit (loss) carried forward14€330k€344k▲
Amounts payable17/49€957k€723k▼
Amounts payable after more than one year17€162k€164k▲
Financial debts170/4€162k€164k▲
Amounts payable within one year42/48€794k€544k▼
Current portion of amounts payable after more than one year42€89k€82k▼
Financial debts43€145k€100k▼
Credit institutions430/8€145k€100k▼
Trade debts44€539k€318k▼
Suppliers440/4€539k€318k▼
Taxes, remuneration and social security45€21k€16k▼
Taxes450/3€12k€8k▼
Remuneration and social security454/9€9k€8k▼
Other amounts payable47/48-€28k
Accrued charges and deferred income492/3€473€14k▲
Income statement
Code20242025
Remuneration, social security and pensions62€121k€105k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€158k€144k▼
Other operating charges640/8€12k€8k▼
Gross operating margin9900€394k€345k▼
Operating profit (loss)9901€103k€87k▼
Financial income75/76B€0€86▲
Recurring financial income75€0€86▲
Financial charges65/66B€35k€29k▼
Recurring financial charges65€35k€29k▼
Profit (loss) for the period before taxes9903€68k€58k▼
Income taxes67/77€21k€14k▼
Profit (loss) for the period9904€48k€44k▼
Profit (loss) for the period to be appropriated9905€48k€44k▼
Appropriation of the result
Profit (loss) to be appropriated9906€360k€374k▲
Profit (loss) brought forward from the previous period14P€312k€330k▲
Transfer from equity791/2-€30k
Transfer to equity691/2€30k€30k=
To other reserves6921€30k€30k=
Profit to be distributed694/7-€30k
Return on contributions (dividend)694-€30k
Social balance
Average headcount (FTE)90873.42.5▼