Equity
Debts exceed assets in financial year 2025.
Debts exceed assets in financial year 2025.
Every financial year from 2022 to 2025 closed with a loss. 2023 was the heaviest.
Between 2023 and 2025, 69% of the full-time equivalents disappeared.
The 2022 accounts came latest: 27 days after the end of the period.
Lower solvency than 95% of companies in food and beverage service. Sector median 29.5% · 17,162 companies.
In July 2024, 6,007 companies had the same profile as HERMAC has now. Each dot stands for 16 companies, two years later.
Another 0.8% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,331 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 6,007 companies, not a prediction for HERMAC. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| HERMAC Hasselt | €51,506 | €56,567 | -350.7% | - |
| LANGDIJK INTERNATIONAL TRADING Maasmechelen | €49,727 | €57,580 | 31.3% | - |
| GIGOVI Zaventem | €54,428 | €59,038 | 67.8% | - |
| AY WEY Charleroi | €45,862 | €52,849 | -57.0% | - |
| Mooy Bakery Antwerp | €57,067 | €61,969 | -33.4% | - |
| K.S. Uccle | €55,575 | €57,016 | -162.6% | - |
| 't Kwetterhof Begijnendijk | €56,312 | €62,602 | -8.8% | - |
These companies have the same main activity as HERMAC: full-service restaurants (NACE 56111). They are comparable in size and age: total assets between €45,900 and €57,100, founded between 2020 and 2022.
HERMAC files the micro format. That format states no turnover. The gross margin fell from €86,151 in 2022 to €56,567 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €150,000 and €240,000.
Lower than 95% of 17,162 companies in 2025.
Higher than 8% of 16,586 companies in 2025.
Lower than 95% of 16,669 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Staff costs divided by the average number of full-time equivalents.
In 2025, 13 people joined and 13 left.
| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
51,506 | 61,226 | 59,637 | 66,248 | |
20 |
641 | 1,241 | 1,841 | 2,441 | |
21/28 |
10,821 | 18,309 | 25,798 | 33,286 | |
22/27 |
10,821 | 18,309 | 25,798 | 33,286 | |
23 |
9,603 | 15,983 | 22,363 | 28,743 | |
26 |
1,218 | 2,327 | 3,435 | 4,543 | |
29/58 |
40,044 | 41,675 | 31,998 | 30,520 | |
3 |
0 | 15,340 | 16,092 | 18,658 | |
30/36 |
0 | 15,340 | 16,092 | 18,658 | |
40/41 |
38,658 | 3,221 | 283 | 2,304 | |
40 |
38,161 | 3,221 | 283 | 1,965 | |
41 |
497 | - | 0 | 339 | |
54/58 |
365 | 21,767 | 14,752 | 8,761 | |
490/1 |
1,021 | 1,348 | 871 | 796 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
51,506 | 61,226 | 59,637 | 66,248 | |
10/15 |
-180,610 | -144,005 | -109,898 | -30,347 | |
10/11 |
5,000 | 5,000 | 5,000 | 5,000 | |
14 |
-185,610 | -149,005 | -114,898 | -35,347 | |
17/49 |
232,116 | 205,230 | 169,535 | 96,595 | |
42/48 |
232,116 | 205,230 | 169,535 | 96,595 | |
44 |
17,824 | 25,649 | 29,930 | 26,570 | |
440/4 |
17,824 | 25,649 | 29,930 | 26,570 | |
45 |
27,473 | 21,682 | 16,774 | 13,250 | |
450/3 |
4,822 | 5,708 | 7,688 | 4,784 | |
454/9 |
22,651 | 15,974 | 9,087 | 8,467 | |
47/48 |
186,818 | 157,899 | 122,830 | 56,775 | |
| Income statement | |||||
9900 |
56,567 | 68,430 | 35,769 | 86,151 | |
62 |
80,703 | 90,597 | 105,320 | 116,149 | |
630 |
8,089 | 8,089 | 8,089 | 4,715 | |
640/8 |
3,059 | 1,576 | 422 | 348 | |
9901 |
-35,284 | -31,831 | -78,061 | -35,061 | |
75/76B |
5 | 0 | 32 | 5 | |
75 |
5 | 0 | 32 | 5 | |
65/66B |
1,326 | 2,275 | 1,521 | 292 | |
65 |
1,326 | 2,275 | 1,521 | 292 | |
9903 |
-36,605 | -34,106 | -79,551 | -35,347 | |
9904 |
-36,605 | -34,106 | -79,551 | -35,347 | |
9905 |
-36,605 | -34,106 | -79,551 | -35,347 | |
| Appropriation of the result | |||||
9906 |
-185,610 | -149,005 | -114,898 | -35,347 | |
14P |
-149,005 | -114,898 | -35,347 | - | |
| Social balance sheet | |||||
9087 |
3.5 | 9.5 | 11.2 | 9.8 | |
Hours worked1013 |
2,403 | 3,526 | 4,061 | 4,674 | |
| Document | |||||
The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 26-02-2026.
2025 annual accounts filed 26 days after the deadline. Filed on 26 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00047760.
| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| -27,196 | -23,743 | -69,973 | -30,346 | ||
| -28,517 | -26,018 | -71,462 | -30,632 | ||
| 600 | 600 | 600 | 37,443 | ||
| -21,402 | 7,015 | 5,991 | - | ||
| -192,072 | -163,555 | -137,537 | -66,075 | ||
| -350.7% | -235.2% | -184.3% | -45.8% | ||
| 0.17 | 0.20 | 0.19 | 0.32 | ||
| 0.17 | 0.13 | 0.09 | 0.12 | ||
| -71.1% | -55.7% | -133.4% | -53.4% | ||
| -20.51 | -10.44 | -46.01 | -103.96 |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 7 | 5 |
| full-time | 1 | 1 | 1 | 2 |
| part-time | 0 | 0 | 6 | 3 |
| in full-time equivalents | 1 | 1 | 1.6 | 2.3 |
| 1.7 | 1.7 | 2.3 | 2.3 | |
| On a permanent contract | 1 | 1 | 2 | 3 |
| Joined | 13 | 17 | 25 | 32 |
| Left | 13 | 23 | 22 | 27 |
| Training hours | 0 | - | - | - |
Source: social balance sheet in the 2022 to 2025 annual accounts
| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €37,443 |
| €8,089 | €8,089 | €8,089 | €4,715 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €35,284, larger than the loss of €31,831 in 2024.
Equity is negative. Debt (€232,116) exceeds the balance-sheet total (€51,506).
HERMAC has no parent and no holdings in its annual accounts.
| Fratec
registered office since 23-08-2019 · founded in 2019 |
total assets €129,207 (2025) 0732.821.934 |
| CHRISTIAENS HANS
registered office since 10-01-2017 · founded in 2017 |
total assets €100,313 (2025) 0668.950.701 |
via , no longer at · Director · deed of 27-08-2019 founded in 2019 |
total assets €129,207 (2025) |
The connected companies are in the list below.
Deadline for the 2026 accounts: 31-01-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
On 16 July 2021, HERMAC was incorporated as a private limited company by two natural persons, with a starting capital of €5,000.12 Of the 2 current board members, 2 have served since 2021.3 Total assets went from €66,248 in 2022 to €51,506 in 2025 and headcount from 9.8 to 3.5 full-time equivalents.4
| Establishment | Since | Unit number | FASFC approval |
|---|---|---|---|
| Mersenhovenstraat 53 registered office 3723 Hasselt | |||
| Helshovenstraat 3 3800 Sint-Truiden | 16-07-2021 | 2.319.923.759 | Restaurant |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 73020A0003/00V000 | 1,391 m² | 1 · 278 m² | 8.9 m · 2 |
| 71019B0265/00F000 | 301 m² | 1 · 266 m² | 11.0 m · 2 |
If something looks wrong or is missing, please tell us.