HEREIJGERS
Annual accounts 2020
abbreviated format, filed on 09-08-2021, 9 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €150,000. Estimated: probably between €92,000 and €290,000.
Balance sheet
balance sheet total €1.7m on 31-12-2020in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
1.7m | 1.7m | 1.8m | 206,473 | 162,495 | 169,135 | 279,232 | 338,860 | 270,891 | 421,357 | 430,964 | 285,148 | 314,827 | 400,905 | 423,103 | |
21/28 |
969,371 | 1.0m | 1.1m | 86,272 | 49,158 | 49,677 | 50,377 | 57,742 | 72,908 | 95,639 | 118,918 | 113,907 | 134,195 | 195,229 | 216,545 | |
22/27 |
969,371 | 1.0m | 1.1m | 86,272 | 49,158 | 49,677 | 50,377 | 57,742 | 72,908 | 95,639 | 118,918 | 113,907 | 134,195 | 195,229 | 216,545 | |
22 |
965,652 | 1.0m | 1.1m | 86,272 | 48,856 | 49,073 | 49,456 | 50,543 | 56,176 | 69,799 | 83,426 | 97,052 | 110,679 | 124,305 | 137,932 | |
23 |
3,719 | - | - | - | 302 | 604 | 920 | 1,541 | 5,415 | 8,865 | 12,860 | 16,855 | 20,850 | 59,289 | 70,503 | |
24 |
- | - | - | - | - | - | - | 5,658 | 11,316 | 16,974 | 22,633 | - | 2,667 | 11,635 | 8,110 | |
29/58 |
698,533 | 716,378 | 739,804 | 120,201 | 113,337 | 119,458 | 228,855 | 281,118 | 197,984 | 325,718 | 312,046 | 171,241 | 180,632 | 205,676 | 206,558 | |
3 |
- | - | - | - | - | - | - | 89,000 | 8,900 | 190,000 | 215,000 | - | - | 39,746 | 30,333 | |
30/36 |
- | - | - | - | - | - | - | 89,000 | 8,900 | 190,000 | 215,000 | - | - | 39,746 | 30,333 | |
40/41 |
516,012 | 506,303 | 518,256 | 104,014 | 96,575 | 80,601 | 183,161 | 164,822 | 145,354 | 98,678 | 75,664 | 72,511 | 72,215 | 108,796 | 118,312 | |
40 |
50,001 | 50,001 | 54,500 | 50,000 | 55,097 | 58,397 | 61,496 | 64,004 | 65,120 | 61,424 | 55,372 | 54,625 | 60,304 | 103,674 | 118,312 | |
41 |
466,011 | 456,302 | 463,756 | 54,014 | 41,478 | 22,204 | 121,665 | 100,818 | 80,234 | 37,254 | 20,292 | 17,886 | 11,911 | 5,122 | - | |
54/58 |
181,806 | 209,403 | 221,548 | 4,188 | 10,762 | 38,857 | 45,694 | 27,296 | 42,206 | 36,517 | 21,382 | 98,729 | 108,417 | 57,134 | 57,888 | |
490/1 |
715 | 672 | - | 12,000 | 6,000 | - | - | - | 1,523 | 523 | - | - | - | - | 25 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
1.7m | 1.7m | 1.8m | 206,473 | 162,495 | 169,135 | 279,232 | 338,860 | 270,891 | 421,357 | 430,964 | 285,148 | 314,827 | 400,905 | 423,103 | |
10/15 |
494,777 | 510,901 | 514,113 | 75,406 | 88,944 | 93,924 | 272,863 | 252,138 | 252,487 | 216,807 | 222,482 | 265,181 | 264,469 | 250,713 | 240,538 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 198,315 | 198,315 | 198,315 | 198,315 | 198,315 | 198,315 | 198,315 | 198,315 | 198,315 | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 198,315 | 198,315 | 198,315 | 198,315 | 198,315 | 198,315 | 198,315 | 198,315 | 198,315 | |
13 |
463,892 | 487,082 | 510,273 | 69,647 | 69,647 | 69,647 | 69,647 | 48,610 | 53,972 | 43,422 | 43,422 | 43,422 | 43,422 | 42,732 | 42,223 | |
130/1 |
4,647 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 4,647 | 4,647 | 4,647 | 4,647 | 4,647 | 4,647 | 3,610 | 3,610 | 3,060 | 3,060 | 3,060 | 3,060 | 2,370 | 1,861 | |
1311 |
4,647 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
399,245 | 422,435 | 445,626 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
133 |
60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 40,000 | 45,362 | 35,362 | 35,362 | 35,362 | 35,362 | 35,362 | 35,362 | |
14 |
12,285 | 5,219 | -14,760 | -12,841 | 697 | 5,677 | 4,901 | 5,213 | 201 | -24,929 | -19,254 | 23,445 | 22,732 | 9,666 | - | |
16 |
165,603 | 175,344 | 185,086 | - | - | - | - | - | - | - | - | - | - | - | - | |
168 |
165,603 | 175,344 | 185,086 | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
1.0m | 1.1m | 1.1m | 131,067 | 73,551 | 75,211 | 6,369 | 86,723 | 18,404 | 204,550 | 208,482 | 19,967 | 50,359 | 150,192 | 182,565 | |
17 |
882,829 | 930,705 | 973,551 | - | - | - | - | 2,580 | 8,599 | 14,381 | 21,115 | - | 6,463 | 17,045 | 134,212 | |
170/4 |
882,829 | 930,705 | 973,551 | - | - | - | - | 2,580 | 8,599 | 14,381 | 21,115 | - | 6,463 | 17,045 | 24,212 | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 110,000 | |
42/48 |
124,695 | 121,432 | 137,952 | 131,067 | 73,551 | 75,211 | 6,369 | 84,143 | 9,806 | 190,168 | 187,367 | 19,967 | 36,396 | 133,147 | 47,720 | |
42 |
47,876 | 46,992 | 46,217 | 22,880 | - | - | 2,036 | 5,495 | 5,783 | 5,556 | 3,722 | 4,418 | 7,166 | 7,167 | 16,173 | |
43 |
- | - | - | - | - | - | - | 75,000 | - | 180,000 | 180,000 | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | 75,000 | - | - | - | - | - | - | - | |
439 |
- | - | - | - | - | - | - | - | - | 180,000 | 180,000 | - | - | - | - | |
44 |
848 | 1,297 | 7,669 | 23,626 | 2,294 | 1,063 | 2,354 | 1,817 | 1,632 | 2,157 | 2,229 | 12,314 | 25,575 | 24,548 | 22,081 | |
440/4 |
848 | 1,297 | 7,669 | 23,626 | 2,294 | 1,063 | 2,354 | 1,817 | 1,632 | 2,157 | 2,229 | 12,314 | 25,575 | 24,548 | 22,081 | |
45 |
2,624 | 1,596 | 1,340 | 895 | 550 | 2,261 | 1,978 | 1,831 | 2,391 | 2,456 | 1,415 | 3,234 | 3,654 | 7,012 | 8,659 | |
450/3 |
2,624 | 1,596 | 1,340 | 895 | - | 1,711 | 1,428 | 1,281 | 1,841 | 1,356 | 1,415 | 1,762 | 2,304 | 2,739 | 4,652 | |
454/9 |
- | - | - | - | 550 | 550 | 550 | 550 | 550 | 1,100 | - | 1,472 | 1,350 | 4,273 | 4,007 | |
47/48 |
73,347 | 71,547 | 82,727 | 83,667 | 70,707 | 71,888 | - | - | - | - | - | - | - | 94,420 | 807 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | 7,500 | - | 633 | |
| Income statement | ||||||||||||||||
76A |
- | - | 658,644 | - | - | - | - | 6,000 | 9,000 | - | - | - | 51,437 | - | - | |
9900 |
53,480 | 68,900 | 715,401 | -4,049 | -3,450 | -572 | 24,874 | 8,384 | 64,487 | 35,061 | 9,122 | 21,020 | 8,363 | 63,555 | 58,957 | |
62 |
- | - | - | - | - | - | - | - | - | - | 21 | - | 0 | 2,836 | - | |
630 |
57,965 | 57,096 | 56,467 | 2,271 | 519 | 1,878 | 7,365 | 15,166 | 23,549 | 23,280 | 44,780 | 20,288 | 20,288 | 30,811 | 28,665 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | 2,898 | -5,863 | 19,592 | - | - | |
640/8 |
2,726 | 6,585 | 1,044 | 4,295 | 1,464 | 1,504 | 1,734 | 1,768 | 10,724 | 1,894 | 2,207 | 5,515 | 4,360 | 8,250 | 7,377 | |
66A |
554 | - | 14,800 | - | - | - | - | - | - | 8,319 | - | - | - | - | - | |
9901 |
-7,211 | 5,219 | 643,090 | -10,615 | -5,433 | -3,954 | 15,775 | -8,549 | 30,215 | 9,887 | -40,783 | 1,080 | -35,877 | 21,658 | 22,915 | |
75/76B |
- | 375 | 0 | 684 | 2,213 | 4,789 | 8,472 | 6,281 | 3,816 | 1,687 | 65 | 191 | 349 | 11 | 5,329 | |
75 |
- | 375 | 0 | 684 | 2,213 | 4,789 | 8,472 | 6,281 | 3,816 | 1,687 | 65 | 191 | 349 | 11 | 5,329 | |
65/66B |
18,251 | 18,331 | 19,100 | 3,213 | 1,761 | 60 | 3,521 | 4,081 | 7,081 | 8,929 | 1,980 | 558 | 1,099 | 11,112 | 10,761 | |
65 |
17,697 | 18,331 | 19,100 | 3,213 | 1,761 | 60 | 3,521 | 4,081 | 7,081 | 8,929 | 1,980 | 558 | 1,099 | 11,112 | 10,761 | |
66B |
554 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-25,462 | -12,736 | 623,990 | -13,145 | -4,980 | 775 | 20,726 | -349 | 35,950 | -5,675 | -42,699 | 712 | 14,810 | 10,557 | 17,483 | |
67/77 |
404 | 217 | 197 | 393 | - | - | - | - | 270 | - | - | - | 1,054 | 382 | 2,429 | |
9904 |
-16,124 | -3,212 | 438,707 | -13,538 | -4,980 | 775 | 20,726 | -349 | 35,680 | -5,675 | -42,699 | 712 | 13,756 | 10,175 | 15,054 | |
789 |
23,191 | 23,191 | 23,191 | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | 463,817 | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
7,066 | 19,979 | -1,919 | -13,538 | -4,980 | 775 | 20,726 | -349 | 35,680 | -5,675 | -42,699 | 712 | 13,756 | 10,175 | 15,054 | |
| Appropriation of the result | ||||||||||||||||
9906 |
12,285 | 5,219 | -14,760 | -12,841 | 697 | 5,677 | 25,938 | -149 | 10,751 | -24,929 | -19,254 | 23,445 | 23,422 | 10,175 | 15,054 | |
791/2 |
- | - | - | - | - | - | - | 5,362 | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | 21,037 | - | 10,550 | - | - | - | 690 | 509 | 15,054 | |
6920 |
- | - | - | - | - | - | 1,037 | - | 550 | - | - | - | 690 | 509 | 753 | |
6921 |
- | - | - | - | - | - | 20,000 | - | 10,000 | - | - | - | - | - | 14,301 | |
| Document | ||||||||||||||||
The accounts for 17 older financial years (1989-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 09-08-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank2020 annual accounts filed 9 days after the deadline. Filed on 9 August 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-47000001.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | abbreviated format | 09-08-2021 | 2021-47000001 | |
| 31-12-2019 | micro format | 28-10-2020 | 2020-65200547 | |
| 31-12-2018 | micro format | 19-08-2019 | 2019-47500341 | |
| 31-12-2017 | micro format | 28-08-2018 | 2018-51400437 | |
| 31-12-2016 | micro format | 28-08-2017 | 2017-48800095 | |
| 31-12-2015 | abbreviated format | 26-08-2016 | 2016-51900166 | |
| 31-12-2014 | abbreviated format | 28-08-2015 | 2015-53200588 | |
| 31-12-2013 | abbreviated format | 28-08-2014 | 2014-56200456 | |
| 31-12-2012 | abbreviated format | 28-08-2013 | 2013-52700473 | |
| 31-12-2011 | abbreviated format | 21-08-2012 | 2012-44000430 | |
| 31-12-2010 | abbreviated format | 29-08-2011 | 2011-51300474 | |
| 31-12-2009 | abbreviated format | 16-08-2010 | 2010-41600591 | |
| 31-12-2008 | abbreviated format | 27-08-2009 | 2009-69900149 | |
| 31-12-2007 | abbreviated format | 29-08-2008 | 2008-70000115 | |
| 31-12-2006 | abbreviated format | 29-08-2007 | 2007-62700150 | |
| 31-12-2005 | abbreviated format | 17-08-2006 | 2006-63803599 | |
| 31-12-2004 | abbreviated format | 08-07-2005 | 2005-45101824 | |
| 31-12-2003 | abbreviated format | 23-07-2004 | 2004-49801470 | |
| 31-12-2002 | abbreviated format | 24-07-2003 | 2003-49305269 | |
| 31-12-2001 | abbreviated format | 16-07-2002 | 2002-38601405 | |
| 31-12-2000 | abbreviated format | 24-07-2001 | 2001-41702122 | |
| 31-12-1999 | abbreviated format | 14-07-2000 | 2000-42100645 | |
| 31-12-1998 | abbreviated format | 08-07-1999 | 1999-31502645 | |
| 31-12-1997 | abbreviated format | 23-07-1998 | 1998-35205012 | |
| 31-12-1996 | abbreviated format | 18-07-1997 | 1997-31803929 | |
| 31-12-1995 | abbreviated format | 05-07-1996 | 1996-31700361 | |
| 31-12-1994 | abbreviated format | 27-06-1995 | 1995-29803735 | |
| 31-12-1993 | abbreviated format | 01-07-1994 | 1994-25805053 | |
| 31-12-1992 | abbreviated format | 01-07-1993 | 1993-21304172 | |
| 31-12-1991 | abbreviated format | 13-07-1992 | 1992-21401414 | |
| 31-12-1990 | abbreviated format | 26-06-1991 | 1991-12603297 | |
| 31-12-1989 | abbreviated format | 02-07-1990 | 1990-14004178 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 50,754 | 62,315 | 699,557 | -8,344 | -4,914 | -2,076 | 23,140 | 6,617 | 53,764 | 33,166 | 3,996 | 21,368 | -15,589 | 52,469 | 51,580 | ||
| 41,840 | 53,884 | 495,174 | -11,266 | -4,461 | 2,654 | 28,091 | 14,816 | 59,229 | 17,605 | 2,081 | 21,001 | 34,044 | 40,986 | 43,719 | ||
| 17,885 | 8,203 | 1.1m | 39,385 | 0 | 1,179 | 0 | 0 | 818 | 0 | 28,291 | 0 | 3,020 | 9,495 | 12,800 | ||
| -27,596 | -12,145 | 217,360 | -6,574 | -28,096 | -6,837 | 18,398 | -14,910 | 5,689 | 15,135 | -77,347 | -9,688 | 51,283 | -754 | - | ||
| 573,838 | 594,946 | 601,852 | -10,866 | 39,786 | 44,247 | 222,486 | 196,975 | 188,178 | 135,550 | 124,680 | 151,274 | 144,236 | 72,529 | 158,838 | ||
| 29.7% | 29.4% | 28.4% | 36.5% | 54.7% | 55.5% | 97.7% | 74.4% | 93.2% | 51.5% | 51.6% | 93.0% | 84.0% | 62.5% | 56.9% | ||
| 5.60 | 5.90 | 5.36 | 0.92 | 1.54 | 1.59 | 35.93 | 3.34 | 20.19 | 1.71 | 1.67 | 8.58 | 4.96 | 1.54 | 4.33 | ||
| 5.60 | 5.90 | 5.36 | 0.92 | 1.54 | 1.59 | 35.93 | 2.28 | 19.28 | 0.71 | 0.52 | 8.58 | 4.96 | 1.25 | 3.69 | ||
| 2.04 | 2.06 | 2.16 | 1.74 | 0.83 | 0.80 | 0.02 | 0.34 | 0.07 | 0.94 | 0.94 | 0.08 | 0.19 | 0.60 | 0.76 | ||
| -3.3% | -0.6% | 85.3% | -18.0% | -5.6% | 0.8% | 7.6% | -0.1% | 14.1% | -2.6% | -19.2% | 0.3% | 5.2% | 4.1% | 6.3% | ||
| -1.0% | -0.2% | 24.2% | -6.6% | -3.1% | 0.5% | 7.4% | -0.1% | 13.2% | -1.3% | -9.9% | 0.2% | 4.4% | 2.5% | 3.6% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on HEREIJGERS
The operating result for 2020 is a loss of €7,211, after a profit of €5,219 in 2019. It is the lowest result since 2017.
Debt's share of the balance-sheet total falls from 60.5% to 60.4%. Equity and debt are lower.