Hera
ActiveSummary
Hera has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €291k and a net result of €33k. Equity is growing by ~22% per year across the filed fiscal years. Its solvency ranks better than 63% of 26043 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.8% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 55 lines
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €5k | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €885 | €970 | €1k | €3k | €9k | ▲ 193% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €30k | €30k | €-45k | €12k | ▲ 126% |
| Other operating charges640/8 | - | €1k | €713 | €3k | €5k | ▲ 95.3% |
| Non-recurring operating charges66A | - | - | - | €4k | - | - |
| Gross operating margin9900 | €19k | €96k | €76k | €30k | €70k | ▲ 137% |
| Operating profit (loss)9901 | €13k | €64k | €44k | €65k | €44k | ▼ 31.9% |
| Financial income75/76B | - | €10k | €11k | €12k | €12k | ▼ 0.4% |
| Recurring financial income75 | €6k | €10k | €11k | €12k | €12k | ▼ 0.4% |
| Financial charges65/66B | - | €2k | €2k | €3k | €9k | ▲ 191% |
| Recurring financial charges65 | €3k | €2k | €2k | €3k | €9k | ▲ 191% |
| Profit (loss) for the period before taxes9903 | €15k | €72k | €53k | €74k | €47k | ▼ 36.5% |
| Income taxes67/77 | €4k | €20k | €15k | €21k | €13k | ▼ 36.1% |
| Profit (loss) for the period9904 | €12k | €52k | €38k | €53k | €33k | ▼ 36.7% |
| Profit (loss) for the period to be appropriated9905 | €12k | €52k | €38k | €53k | €33k | ▼ 36.7% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €237k | €281k | €321k | €591k | €608k | ▲ 2.9% |
| Fixed assets21/28 | €73k | €75k | €74k | €374k | €365k | ▼ 2.4% |
| Intangible fixed assets21 | €1k | €1k | €814 | €499 | €184 | ▼ 63.2% |
| Tangible fixed assets22/27 | €64k | €66k | €66k | €366k | €357k | ▼ 2.4% |
| Land and buildings22 | - | €64k | €63k | €364k | €356k | ▼ 2.2% |
| Plant, machinery and equipment23 | - | €1k | €1k | €1k | €920 | ▼ 30.7% |
| Furniture and vehicles24 | - | €466 | €1k | €619 | €163 | ▼ 73.6% |
| Financial fixed assets28 | €8k | €8k | €8k | €8k | €8k | = |
| Current assets29/58 | €164k | €206k | €247k | €217k | €243k | ▲ 12.0% |
| Stocks and contracts in progress3 | €117k | €68k | €100k | €188k | €205k | ▲ 9.2% |
| Stocks30/36 | - | €68k | €100k | €188k | €205k | ▲ 9.2% |
| Amounts receivable within one year40/41 | €8k | €8k | €6k | €8k | €13k | ▲ 75.3% |
| Trade receivables40 | - | - | €150 | €3k | €3k | ▲ 1.9% |
| Other amounts receivable41 | - | €8k | €6k | €5k | €11k | ▲ 114% |
| Cash at bank and in hand54/58 | €39k | €114k | €136k | €16k | €19k | ▲ 22.5% |
| Deferred charges and accrued income490/1 | - | €16k | €5k | €6k | €6k | ▼ 5.8% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €237k | €281k | €321k | €591k | €608k | ▲ 2.9% |
| Equity10/15 | €119k | €170k | €207k | €259k | €291k | ▲ 12.5% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | €24k | €76k | €114k | €166k | €198k | ▲ 19.6% |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | - | €2k | €2k | €2k | €2k | = |
| Distributable reserves133 | - | €75k | €112k | €164k | €196k | ▲ 19.8% |
| Profit (loss) carried forward14 | €76k | €75k | €75k | €75k | €75k | = |
| Amounts payable17/49 | €119k | €111k | €113k | €332k | €317k | ▼ 4.7% |
| Amounts payable after more than one year17 | €56k | €51k | €47k | €250k | €238k | ▼ 4.7% |
| Financial debts170/4 | - | €51k | €47k | €250k | €238k | ▼ 4.7% |
| Amounts payable within one year42/48 | €63k | €59k | €66k | €83k | €79k | ▼ 4.8% |
| Current portion of amounts payable after more than one year42 | - | €4k | €4k | €11k | €12k | ▲ 3.1% |
| Trade debts44 | €8k | €9k | €14k | €18k | €15k | ▼ 16.7% |
| Suppliers440/4 | - | €9k | €14k | €18k | €15k | ▼ 16.7% |
| Taxes, remuneration and social security45 | - | €10k | €7k | €10k | €9k | ▼ 11.0% |
| Taxes450/3 | - | €10k | €7k | €10k | €9k | ▼ 11.0% |
| Other amounts payable47/48 | - | €37k | €41k | €43k | €43k | ▼ 0.3% |
| Accrued charges and deferred income492/3 | - | - | - | - | €280 | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €12k | €52k | €38k | €53k | €33k | ▼ 36.7% |
| + Depreciation and write-downs630 | €885 | €970 | €1k | €3k | €9k | ▲ 193% |
| Operating cash flow (approximation) | €12k | €53k | €40k | €56k | €42k | ▼ 23.8% |
| Investment in fixed assets (approximation) | - | €-3k | €-659 | €-303k | €0 | ▲ 100% |
| Change in cash | - | €76k | €21k | €-120k | €4k | ▲ 103% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 35302C1307/00C000 | Flanders | 215 m² | 1 · 95 m² | 14.5 m · 4 fl. |
| 35013A1596/00Z020 | Flanders | 154 m² | 1 · 154 m² | 31.7 m · 10 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.