HEP
Annual accounts 2016
full format, filed on 25-09-2017, 56 days lateMoney flows
no detail for 2016Balance sheet
balance sheet total €205,768 on 31-12-2016in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
205,768 | 47,052 | 40,825 | 63,969 | 31,545 | |
21/28 |
10,413 | 13,884 | - | - | - | |
22/27 |
10,413 | 13,884 | - | - | - | |
24 |
10,413 | 13,884 | - | - | - | |
29/58 |
195,355 | 33,168 | 40,825 | 63,969 | 31,545 | |
40/41 |
91,522 | 30,745 | 35,729 | 40,673 | 13,196 | |
40 |
91,522 | 30,131 | 35,370 | 40,673 | 12,879 | |
41 |
- | 614 | 359 | - | 318 | |
54/58 |
103,833 | 2,423 | 5,096 | 23,296 | 18,348 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
205,768 | 47,052 | 40,825 | 63,969 | 31,545 | |
10/15 |
19,607 | 13,213 | 17,208 | 12,696 | 8,908 | |
10/11 |
14,303 | 14,303 | 14,303 | 6,200 | 6,200 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
4,297 | 4,297 | 4,297 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
14 |
3,444 | -2,950 | 1,045 | 4,636 | 848 | |
17/49 |
186,161 | 33,839 | 23,617 | 51,273 | 22,636 | |
17 |
8,455 | 11,147 | - | - | - | |
170/4 |
8,455 | 11,147 | - | - | - | |
42/48 |
177,706 | 22,692 | 23,617 | 51,273 | 22,636 | |
42 |
2,691 | 2,618 | - | - | - | |
44 |
169,602 | 19,794 | 23,617 | 47,837 | 20,180 | |
440/4 |
169,602 | 19,794 | 23,617 | 47,837 | 20,180 | |
45 |
5,413 | 280 | - | 3,133 | 2,456 | |
450/3 |
806 | - | - | 3,133 | 2,456 | |
454/9 |
4,607 | 280 | - | - | - | |
47/48 |
- | - | - | 303 | - | |
| Income statement | ||||||
70 |
- | - | - | - | 81,270 | |
76A |
3,587 | - | - | - | - | |
9900 |
18,174 | 3,368 | -3,118 | 6,211 | 4,376 | |
60/61 |
- | - | - | - | 76,895 | |
62 |
431 | 2,081 | - | - | - | |
630 |
3,471 | 3,471 | - | - | - | |
640/8 |
738 | 925 | 436 | 437 | 348 | |
9901 |
13,534 | -3,109 | -3,554 | 5,775 | 4,028 | |
65/66B |
2,476 | 592 | 37 | 123 | 37 | |
65 |
2,476 | 592 | 37 | 123 | 37 | |
9903 |
11,058 | -3,701 | -3,591 | 5,652 | 3,991 | |
67/77 |
4,664 | 294 | - | 1,864 | 1,283 | |
9904 |
6,394 | -3,995 | -3,591 | 3,788 | 2,708 | |
9905 |
6,394 | -3,995 | -3,591 | 3,788 | 2,708 | |
| Appropriation of the result | ||||||
9906 |
3,444 | -2,950 | 1,045 | 4,636 | 2,708 | |
691/2 |
- | - | - | - | 1,860 | |
6920 |
- | - | - | - | 1,860 | |
| Document | ||||||
Source: Annual accounts 2016 (PDF), filed on 25-09-2017.
Filings
each dot is a set of accounts, on the day it reached the National Bank2016 annual accounts filed 56 days after the deadline. Filed on 25 September 2017, deadline 31 July 2017 (7 months after the close on 31 December 2016, Companies Code art. 3:10). Source: NBB, 2017-62700456.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2016 | full format | 25-09-2017 | 2017-62700456 | |
| 31-12-2015 | full format | 18-04-2017 | 2017-09600348 | |
| 31-12-2014 | full format | 18-05-2016 | 2016-13000497 | |
| 31-12-2013 | full format | 15-09-2014 | 2014-58600222 | |
| 31-12-2012 | full format | 29-08-2013 | 2013-56800588 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|
| 17,005 | 362 | - | - | - | ||
| 9,865 | -524 | - | - | - | ||
| 0 | 17,355 | - | - | - | ||
| 101,410 | -2,673 | -18,200 | 4,948 | - | ||
| 17,649 | 10,476 | 17,208 | 12,696 | 8,908 | ||
| - | - | - | - | 5.0% | ||
| 9.5% | 28.1% | 42.2% | 19.8% | 28.2% | ||
| 1.10 | 1.46 | 1.73 | 1.25 | 1.39 | ||
| 9.49 | 2.56 | 1.37 | 4.04 | 2.54 | ||
| 32.6% | -30.2% | -20.9% | 29.8% | 30.4% | ||
| 3.1% | -8.5% | -8.8% | 5.9% | 8.6% | ||
| - | - | - | - | 58 days | ||
| - | - | - | - | 96 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on HEP
The operating result for 2016 is a profit of €13,534, after a loss of €3,109 in 2015. It is the highest result since 2012.
Debt's share of the balance-sheet total rises from 71.9% to 90.5%. Equity and debt are higher.