HENRAD
ActiveSummary
HENRAD has been active since 1988 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €909k and a net result of €789k. Equity is shrinking by ~32.6% per year across the filed fiscal years. Its solvency ranks better than 14% of 5989 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 63 lines
The notes to these accounts (42 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | €45.18M | €40.65M | €34.81M | €36.86M | ▲ 5.9% |
| Turnover70 | €33.16M | €43.08M | €38.68M | €32.65M | €34.67M | ▲ 6.2% |
| Other operating income74 | - | €1.90M | €1.97M | €2.16M | €2.19M | ▲ 1.4% |
| Non-recurring operating income76A | - | €200k | - | - | - | - |
| Operating charges60/66A | - | €42.77M | €37.04M | €33.60M | €34.73M | ▲ 3.3% |
| Goods for resale, raw materials and consumables60 | - | €36.52M | €30.80M | €26.70M | €27.86M | ▲ 4.4% |
| Purchases600/8 | - | €36.52M | €30.80M | €26.70M | €27.86M | ▲ 4.4% |
| Services and other goods61 | - | €3.07M | €3.06M | €3.40M | €3.21M | ▼ 5.7% |
| Remuneration, social security and pensions62 | - | €3.14M | €3.12M | €3.44M | €3.56M | ▲ 3.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €94k | €63k | €56k | €60k | €59k | ▼ 2.4% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | €-49k | €-30k | €-9k | - | - |
| Other operating charges640/8 | - | €16k | €39k | €5k | €29k | ▲ 458% |
| Non-recurring operating charges66A | - | - | €931 | - | - | - |
| Operating profit (loss)9901 | €1.94M | €2.41M | €3.61M | €1.21M | €2.14M | ▲ 76.7% |
| Financial income75/76B | - | €24k | €90k | €91k | €68k | ▼ 24.6% |
| Recurring financial income75 | €80k | €24k | €90k | €91k | €68k | ▼ 24.6% |
| Income from current assets751 | - | €23k | €64k | €78k | €67k | ▼ 13.9% |
| Other financial income752/9 | - | €735 | €26k | €12k | €936 | ▼ 92.4% |
| Financial charges65/66B | - | €1.05M | €982k | €817k | €1.10M | ▲ 34.6% |
| Recurring financial charges65 | €866k | €1.05M | €982k | €817k | €1.10M | ▲ 34.6% |
| Debt charges650 | €15k | €15k | €15k | €19k | €27k | ▲ 41.3% |
| Other financial charges652/9 | - | €1.04M | €967k | €798k | €1.07M | ▲ 34.4% |
| Profit (loss) for the period before taxes9903 | €1.16M | €1.38M | €2.72M | €481k | €1.10M | ▲ 129% |
| Income taxes67/77 | €113k | €374k | €749k | €150k | €315k | ▲ 110% |
| Taxes670/3 | - | €374k | €751k | €151k | €315k | ▲ 109% |
| Tax adjustments and reversals of tax provisions77 | - | - | €2k | €608 | - | - |
| Profit (loss) for the period9904 | €1.04M | €1.01M | €1.97M | €331k | €789k | ▲ 138% |
| Profit (loss) for the period to be appropriated9905 | €1.04M | €1.01M | €1.97M | €331k | €789k | ▲ 138% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €13.15M | €13.22M | €12.88M | €9.74M | €9.84M | ▲ 1.1% |
| Fixed assets21/28 | €326k | €290k | €263k | €264k | €242k | ▼ 8.1% |
| Tangible fixed assets22/27 | €299k | €264k | €236k | €237k | €215k | ▼ 9.2% |
| Land and buildings22 | - | €209k | €189k | €171k | €154k | ▼ 9.9% |
| Furniture and vehicles24 | - | €55k | €47k | €66k | €61k | ▼ 7.4% |
| Financial fixed assets28 | €26k | €26k | €26k | €27k | €27k | ▲ 1.9% |
| Other financial fixed assets284/8 | - | €26k | €26k | €27k | €27k | ▲ 1.9% |
| Amounts receivable and cash guarantees285/8 | - | €26k | €26k | €27k | €27k | ▲ 1.9% |
| Current assets29/58 | €12.83M | €12.93M | €12.62M | €9.47M | €9.60M | ▲ 1.3% |
| Amounts receivable within one year40/41 | €9.52M | €10.08M | €8.99M | €5.85M | €8.15M | ▲ 39.3% |
| Trade receivables40 | - | €6.33M | €3.65M | €3.81M | €3.52M | ▼ 7.7% |
| Other amounts receivable41 | - | €3.75M | €5.34M | €2.04M | €4.63M | ▲ 127% |
| Cash at bank and in hand54/58 | €3.16M | €2.70M | €3.46M | €3.46M | €1.36M | ▼ 60.8% |
| Deferred charges and accrued income490/1 | - | €142k | €163k | €164k | €91k | ▼ 44.8% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €13.15M | €13.22M | €12.88M | €9.74M | €9.84M | ▲ 1.1% |
| Equity10/15 | €4.41M | €2.02M | €989k | €1.02M | €909k | ▼ 10.9% |
| Contributions10/11 | €800k | €800k | €800k | €800k | €800k | = |
| Capital10 | - | €800k | €800k | €800k | €800k | = |
| Issued capital100 | - | €800k | €800k | €800k | €800k | = |
| Reserves13 | €1.03M | €81k | €81k | €81k | €81k | = |
| Non-distributable reserves130/1 | - | €80k | €80k | €80k | €80k | = |
| Legal reserve130 | - | €80k | €80k | €80k | €80k | = |
| Tax-exempt reserves132 | - | €1k | €1k | €1k | €1k | = |
| Profit (loss) carried forward14 | €2.59M | €1.14M | €108k | €139k | €28k | ▼ 79.8% |
| Provisions and deferred taxes16 | €88k | €39k | €9k | - | - | - |
| Provisions for liabilities and charges160/5 | - | €39k | €9k | - | - | - |
| Pensions and similar obligations160 | - | €39k | €9k | - | - | - |
| Amounts payable17/49 | €8.65M | €11.16M | €11.88M | €8.72M | €8.93M | ▲ 2.5% |
| Amounts payable within one year42/48 | €8.65M | €11.16M | €11.88M | €8.72M | €8.93M | ▲ 2.5% |
| Trade debts44 | €7.95M | €10.37M | €8.16M | €7.84M | €7.22M | ▼ 8.0% |
| Suppliers440/4 | - | €10.37M | €8.16M | €7.84M | €7.22M | ▼ 8.0% |
| Taxes, remuneration and social security45 | - | €788k | €719k | €578k | €818k | ▲ 41.4% |
| Taxes450/3 | - | €164k | €217k | €84k | €134k | ▲ 59.5% |
| Remuneration and social security454/9 | - | €624k | €502k | €494k | €683k | ▲ 38.3% |
| Other amounts payable47/48 | - | - | €3.00M | €300k | €900k | ▲ 200% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €1.04M | €1.01M | €1.97M | €331k | €789k | ▲ 138% |
| + Depreciation and write-downs630 | €94k | €63k | €56k | €60k | €59k | ▼ 2.4% |
| Operating cash flow (approximation) | €1.14M | €1.07M | €2.02M | €391k | €847k | ▲ 117% |
| Investment in fixed assets (approximation) | - | €-27k | €-28k | €-61k | €-37k | ▲ 39.0% |
| Change in cash | - | €-464k | €759k | €-2k | €-2.10M | ▼ 88,273% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
05-08
State Gazette act
Appointment: PwC Bedrijfsrevisoren BV (statutory auditor)Permanent representative: Bart Van Gompel3 facts ▸
- General meeting, 29/06/2026
- Auditor appointment, PwC Bedrijfsrevisoren BV (statutory auditor)
- Permanent representative, Bart Van Gompel
About the unread acts
Of the 31 Belgian State Gazette acts we know for this company, 1 has been read. The other 30 have not been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13027A0023/00F004 | Flanders | 7,126 m² | 1 · 4,530 m² | 24.1 m · 2 fl. |
Linked by address, not proof of ownership
Statutory auditor
1 auditor| BV PwC BedrijfsrevisorenCurrent Statutory auditor · represented by Bart Van Gompel | 05-08-2026 → present |
Public money · subsidies and aid
Flemish government
2022 to 2025 · 4 entries · 3,804 EUR awarded · 3,687 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 906 EUR | 789 EUR |
| 2024 | 1 | 1,900 EUR | 1,900 EUR |
| 2023 | 1 | 566 EUR | 566 EUR |
| 2022 | 1 | 432 EUR | 432 EUR |
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.