HENOPA
ActiveSummary
HENOPA has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €33k and a net result of €699. Equity is growing by ~68.5% per year across the filed fiscal years. Its solvency ranks better than 6% of 19913 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2024
Axes · tick = 2023
Profitability69▼-4
Solvency29=
Growth78=
Track record100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €2k at 30 days acceptable
Liquidity short (current ratio 0.3 against 0.2 in 2023; short-term debt: 13.9% and cash: 1.9% of total assets), and 96.1% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 86
Relative position
BE, all sectors
reference
Human health activities (NACE 86)
about 87% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
3.9%
Return on assets
0.1%
Age of the figures
21 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 6% of 19913 sector peers (2024).
NBB · sector comparisonPosition among 19913 sector peers
Solvency
better than 6%
← weakest
strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 02-07-2025, 29 days ahead of the deadline.
NBB · 5 filingsDeviation from the deadline
2025
not confirmed
2024
29 d early
2023
76 d early
2022
35 d early
2021
61 d early
2020
26 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€33k▲ 2.2%
2023 · €32k
2020: €-24klowest in 5 years
2021: €-23k▲ +3.7% vs 2020
2022: €4k▲ +118% vs 2021
2023: €32k▲ +673% vs 2022
2024: €33k▲ +2.2% vs 2023highest in 5 years
2020 → 2024
Total assets
€843k▼ 7.2%
2023 · €908k
2020: €1.14Mhighest in 5 years
2021: €1.09M▼ -4.3% vs 2020
2022: €980k▼ -9.7% vs 2021
2023: €908k▼ -7.4% vs 2022
2024: €843k▼ -7.2% vs 2023lowest in 5 years
2020 → 2024
Net result
€699▼ 97.5%
2023 · €28k
2020: €-32klowest in 5 years
2021: €909▲ +103% vs 2020
2022: €28k▲ +2934% vs 2021
2023: €28k▲ +2.3% vs 2022highest in 5 years
2024: €699▼ -97.5% vs 2023
2020 → 2024
Working capital
€-82k▲ 4.9%
2023 · €-86k
2020: €-123k
2021: €-125k▼ -1.2% vs 2020lowest in 5 years
2022: €-105k▲ +15.7% vs 2021
2023: €-86k▲ +17.8% vs 2022
2024: €-82k▲ +4.9% vs 2023highest in 5 years
2020 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€-24k-€-23k▲ 3.7%€4k€32k▲ 673%€33k▲ 2.2%
2020: €-24klowest in 5 years
2021: €-23k▲ +3.7% vs 2020
2022: €4k▲ +118% vs 2021
2023: €32k▲ +673% vs 2022
2024: €33k▲ +2.2% vs 2023highest in 5 years
Operating result€-18k-€23k€48k▲ 106%€46k▼ 3.5%€16k▼ 64.5%
2020: €-18klowest in 5 years
2021: €23k▲ +227% vs 2020
2022: €48k▲ +106% vs 2021highest in 5 years
2023: €46k▼ -3.5% vs 2022
2024: €16k▼ -64.5% vs 2023
Net result€-32k-€909€28k▲ 2,934%€28k▲ 2.3%€699▼ 97.5%
2020: €-32klowest in 5 years
2021: €909▲ +103% vs 2020
2022: €28k▲ +2934% vs 2021
2023: €28k▲ +2.3% vs 2022highest in 5 years
2024: €699▼ -97.5% vs 2023
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has fallen two years in a row; 2024 is 65% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €843k
Fixed assets
€808k ▼ 8.8%
Current assets
€35k ▲ 58.4%
Equity and liabilities €843k
Equity
€33k ▲ 2.2%
Debt
€810k ▼ 7.5%
Debt's share of the balance-sheet total falls from 96.4% to 96.1%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€95k▼
2023 · €127k
Cash flow
€79k▼
2023 · €109k
Current ratio
0.30▲
2023 · 0.20
Debt to equity
24.45▼
2023 · 27.01
ROE
2.1%▼
2023 · 87.1%
ROA
0.1%▼
2023 · 3.1%
Interest coverage
6.06▼
2023 · 7.11
Debt ≤ 1 year
€117k▲
2023 · €109k
Debt > 1 year
€680k▼
2023 · €763k
Staff costs
€110k▲
2023 · €108k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 42 lines
Balance sheet
Code20232024
Assets
Total assets20/58€908k€843k▼
Fixed assets21/28€886k€808k▼
Intangible fixed assets21€468€168▼
Tangible fixed assets22/27€885k€807k▼
Land and buildings22€308k€298k▼
Plant, machinery and equipment23€415k€389k▼
Furniture and vehicles24€28k€14k▼
Leasing and similar rights25€135k€106k▼
Financial fixed assets28€175€175=
Current assets29/58€22k€35k▲
Amounts receivable within one year40/41-€114
Trade receivables40-€114
Cash at bank and in hand54/58€16k€16k▼
Deferred charges and accrued income490/1€6k€19k▲
Equity and liabilities
Total equity and liabilities10/49€908k€843k▼
Equity10/15€32k€33k▲
Contributions10/11€8k€8k=
Profit (loss) carried forward14€24k€25k▲
Amounts payable17/49€876k€810k▼
Amounts payable after more than one year17€763k€680k▼
Financial debts170/4€763k€680k▼
Amounts payable within one year42/48€109k€117k▲
Current portion of amounts payable after more than one year42€84k€82k▼
Trade debts44€12k€20k▲
Suppliers440/4€12k€20k▲
Taxes, remuneration and social security45€12k€15k▲
Remuneration and social security454/9€12k€15k▲
Accrued charges and deferred income492/3€5k€12k▲
Income statement
Code20232024
Remuneration, social security and pensions62€108k€110k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€81k€78k▼
Other operating charges640/8€7k€7k▲
Gross operating margin9900€241k€211k▼
Operating profit (loss)9901€46k€16k▼
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€18k€16k▼
Recurring financial charges65€18k€16k▼
Profit (loss) for the period before taxes9903€28k€699▼
Profit (loss) for the period9904€28k€699▼
Profit (loss) for the period to be appropriated9905€28k€699▼
Appropriation of the result
Profit (loss) to be appropriated9906€24k€25k▲
Profit (loss) brought forward from the previous period14P€-4k€24k▲
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €86k | €90k | €108k | €110k | ▲ 1.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €36k | €80k | €81k | €81k | €78k | ▼ 2.8% |
| Other operating charges640/8 | - | €477 | €6k | €7k | €7k | ▲ 3.5% |
| Gross operating margin9900 | €45k | €190k | €225k | €241k | €211k | ▼ 12.3% |
| Operating profit (loss)9901 | €-18k | €23k | €48k | €46k | €16k | ▼ 64.5% |
| Financial income75/76B | - | €114 | €0 | €0 | - | - |
| Recurring financial income75 | €1 | €114 | €0 | €0 | - | - |
| Financial charges65/66B | - | €22k | €20k | €18k | €16k | ▼ 12.2% |
| Recurring financial charges65 | €14k | €22k | €20k | €18k | €16k | ▼ 12.2% |
| Profit (loss) for the period before taxes9903 | €-32k | €909 | €28k | €28k | €699 | ▼ 97.5% |
| Profit (loss) for the period9904 | €-32k | €909 | €28k | €28k | €699 | ▼ 97.5% |
| Profit (loss) for the period to be appropriated9905 | €-32k | €909 | €28k | €28k | €699 | ▼ 97.5% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.14M | €1.09M | €980k | €908k | €843k | ▼ 7.2% |
| Fixed assets21/28 | €1.12M | €1.05M | €965k | €886k | €808k | ▼ 8.8% |
| Intangible fixed assets21 | €1k | €1k | €768 | €468 | €168 | ▼ 64.1% |
| Tangible fixed assets22/27 | €1.11M | €1.04M | €964k | €885k | €807k | ▼ 8.8% |
| Land and buildings22 | - | €328k | €318k | €308k | €298k | ▼ 3.3% |
| Plant, machinery and equipment23 | - | €466k | €440k | €415k | €389k | ▼ 6.1% |
| Furniture and vehicles24 | - | €21k | €16k | €28k | €14k | ▼ 48.3% |
| Leasing and similar rights25 | - | €230k | €191k | €135k | €106k | ▼ 21.5% |
| Financial fixed assets28 | €175 | €175 | €175 | €175 | €175 | = |
| Current assets29/58 | €20k | €40k | €15k | €22k | €35k | ▲ 58.4% |
| Amounts receivable within one year40/41 | €3k | - | €841 | - | €114 | - |
| Trade receivables40 | - | - | €841 | - | €114 | - |
| Cash at bank and in hand54/58 | €15k | €28k | €7k | €16k | €16k | ▼ 0.5% |
| Deferred charges and accrued income490/1 | - | €12k | €7k | €6k | €19k | ▲ 225% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.14M | €1.09M | €980k | €908k | €843k | ▼ 7.2% |
| Equity10/15 | €-24k | €-23k | €4k | €32k | €33k | ▲ 2.2% |
| Contributions10/11 | - | €8k | €8k | €8k | €8k | = |
| Profit (loss) carried forward14 | €-32k | €-31k | €-4k | €24k | €25k | ▲ 2.9% |
| Amounts payable17/49 | €1.16M | €1.11M | €976k | €876k | €810k | ▼ 7.5% |
| Amounts payable after more than one year17 | €1.01M | €940k | €847k | €763k | €680k | ▼ 10.8% |
| Financial debts170/4 | - | €940k | €847k | €763k | €680k | ▼ 10.8% |
| Amounts payable within one year42/48 | €143k | €165k | €120k | €109k | €117k | ▲ 8.1% |
| Current portion of amounts payable after more than one year42 | - | €97k | €93k | €84k | €82k | ▼ 1.9% |
| Trade debts44 | €13k | €9k | €15k | €12k | €20k | ▲ 59.8% |
| Suppliers440/4 | - | €9k | €15k | €12k | €20k | ▲ 59.8% |
| Taxes, remuneration and social security45 | - | €11k | €12k | €12k | €15k | ▲ 24.7% |
| Remuneration and social security454/9 | - | €11k | €12k | €12k | €15k | ▲ 24.7% |
| Other amounts payable47/48 | - | €47k | - | - | - | - |
| Accrued charges and deferred income492/3 | - | €5k | €9k | €5k | €12k | ▲ 168% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-32k | €909 | €28k | €28k | €699 | ▼ 97.5% |
| + Depreciation and write-downs630 | €36k | €80k | €81k | €81k | €78k | ▼ 2.8% |
| Operating cash flow (approximation) | €4k | €81k | €108k | €109k | €79k | ▼ 27.4% |
| Investment in fixed assets (approximation) | - | €-11k | €0 | €-1k | €0 | ▲ 100% |
| Change in cash | - | €13k | €-21k | €9k | €-89 | ▼ 101% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
02-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
16-05
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Highest result since 2020net €28k ▲2.3%
Net result €28k, the highest in the series.
26-06
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-05
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial
Back to profitnet €909
Net result €909 after one loss-making year.
26-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 26 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Charleroi · 1 establishment unit since 2020
Ground area
137 m²
Building footprint
59 m²
Parcel 52011B0239/00N063, Wallonia. Linked by address, not a title deed.
1 establishment unit
HENOPA
since 20202.299.688.965
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52011B0239/00N063 | Wallonia | 137 m² | 1 · 59 m² | - |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
DENT NATURE
BE 0506.798.373
Mont-Saint-Guibert · Eq €33,079
Tandarts Joke Vermeulen
BE 0735.362.740
Temse · Eq €33,077
SDPRODENT
BE 0561.774.708
Hoeilaart · Eq €33,235
TANDPUNT
BE 0691.830.823
Nazareth-De Pinte · Eq €33,237
J. ORTHO DENTAL
BE 0779.560.492
Ath · Eq €33,246
Of 6,942 companies in sector 86230 we hold annual accounts for 4,293. 2,668 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded21-01-2020
Fiscal year end31-12
Activities, NACEBEL 2025
86230Dental practice
Contact
E-mail
clement_pawlik@homtail.com
Scores and ratios are computed by Checked and are not a credit decision.