Summary
HENMOR is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €1.0m and a net result of €138,594. Equity is growing by about 14% per year across the filed financial years. Its solvency ranks better than 87% of 9,642 sector peers (NACE 64, financial year 2025). The company has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, micro format
In the rankings
#3 company by equity in Maarkedal, Finance and insurance sector#6 company by total assets in Maarkedal, Finance and insurance sector#9 oldest company in Maarkedal, Finance and insurance sector
Equity
€1.0m▲ 15.6%
2024 · €888,110
Net result
€138,594▲ 33.3%
2024 · €103,974
Total assets
€1.2m▲ 8.6%
2024 · €1.1m
Solvency
88.8%▲ 5.3pp
2024 · 83.4%
Trend over the years
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 26% above 2024 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.2m
2025
Net result€0.1m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€1.2m
2025
Equity€1.0m
2025
Debt€0.1m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€0.8m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)12.0%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency88.8%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio12.83
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Operating result€0.2m-€0.06m▼ 66.7%€0.1m▲ 135%€0.1m▼ 25.5%€0.1m▲ 7.4%€0.2m▲ 41.9%€0.2m▲ 25.9%
Net result€0.1m-€0.04mwithin the sector's middle half▼ 68.9%€0.1mabove the sector's middle half▲ 152%€0.07mwithin the sector's middle half▼ 27.1%€0.1mabove the sector's middle half▲ 43.9%€0.1mabove the sector's middle half▲ 3.1%€0.1mabove the sector's middle half▲ 33.3%
Equity€0.5m-€0.5mabove the sector's middle half▲ 8.0%€0.6mabove the sector's middle half▲ 18.6%€0.7mabove the sector's middle half▲ 11.4%€0.8mabove the sector's middle half▲ 14.8%€0.9mabove the sector's middle half▲ 13.3%€1.0mabove the sector's middle half▲ 15.6%
Total assets€0.6m-€0.7mwithin the sector's middle half▲ 17.0%€0.8mwithin the sector's middle half▲ 9.1%€0.8mwithin the sector's middle half▲ 5.4%€1.0mabove the sector's middle half▲ 23.6%€1.1mabove the sector's middle half▲ 6.6%€1.2mabove the sector's middle half▲ 8.6%
Debt€0.1m-€0.2m▲ 52.8%€0.2m▼ 17.3%€0.1m▼ 18.7%€0.2m▲ 72.5%€0.2m▼ 17.7%€0.1m▼ 26.4%
Working capital€0.4m-€0.6mabove the sector's middle half▲ 30.7%€0.5mabove the sector's middle half▼ 12.3%€0.6mabove the sector's middle half▲ 12.5%€0.6mabove the sector's middle half▲ 6.2%€0.7mabove the sector's middle half▲ 17.1%€0.8mabove the sector's middle half▲ 18.9%
Solvency79.9%-73.7%within the sector's middle half▼ 6.2pp80.1%above the sector's middle half▲ 6.4pp84.6%above the sector's middle half▲ 4.6pp78.6%above the sector's middle half▼ 6.1pp83.4%above the sector's middle half▲ 4.9pp88.8%above the sector's middle half▲ 5.3pp
Current ratio7.80-10.02above the sector's middle half▲ 2.228.51above the sector's middle half▼ 1.519.92above the sector's middle half▲ 1.418.71above the sector's middle half▼ 1.2110.17above the sector's middle half▲ 1.4612.83above the sector's middle half▲ 2.66
Return on assets (ROA)20.5%-5.4%within the sector's middle half▼ 15.0pp12.6%within the sector's middle half▲ 7.1pp8.7%within the sector's middle half▼ 3.9pp10.1%within the sector's middle half▲ 1.4pp9.8%within the sector's middle half▼ 0.3pp12.0%within the sector's middle half▲ 2.2pp
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.2m
Fixed assets
€247,022 ▼ 12.5%
Current assets
€909,256 ▲ 16.3%
Equity and liabilities €1.2m
Equity
€1.0m ▲ 15.6%
Debt
€129,574 ▼ 26.4%
Debt's share of the balance-sheet total falls from 16.6% to 11.2%. Equity is higher and debt is lower.
Key figures and ratios
ROE
13.5%▲
2024 · 11.7%
Debt ≤ 1 year
€70,843▼
2024 · €76,855
Debt > 1 year
€58,731▼
2024 · €96,575
Income taxes
€67,083▲
2024 · €53,267
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €25,717 | €34,874 | €34,995 | €17,707 | €7,360 | €35,479 | €35,430 | ▼ 0.1% |
| Other operating charges640/8 | - | - | - | €11,233 | €29,163 | €9,524 | €7,989 | ▼ 16.1% |
| Non-recurring operating charges66A | - | - | - | - | - | €1,187 | €616 | ▼ 48.1% |
| Gross operating margin9900 | €222,605 | €111,642 | €188,361 | €135,547 | €151,051 | €208,761 | €248,753 | ▲ 19.2% |
| Operating profit (loss)9901 | €183,070 | €60,948 | €143,180 | €106,607 | €114,528 | €162,571 | €204,717 | ▲ 25.9% |
| Financial income75/76B | - | - | - | - | €33,533 | - | €4,800 | - |
| Recurring financial income75 | - | €1,428 | - | - | €33,533 | - | €0 | - |
| Non-recurring financial income76B | - | - | - | - | €33,533 | - | €4,800 | - |
| Financial charges65/66B | - | - | - | €1,519 | €2,326 | €5,331 | €3,840 | ▼ 28.0% |
| Recurring financial charges65 | €1,023 | €1,293 | €1,908 | €1,519 | €2,326 | €5,331 | €3,840 | ▼ 28.0% |
| Profit (loss) for the period before taxes9903 | €182,047 | €61,083 | €141,272 | €105,088 | €145,735 | €157,241 | €205,677 | ▲ 30.8% |
| Income taxes67/77 | €59,264 | €22,914 | €45,159 | €34,973 | €44,839 | €53,267 | €67,083 | ▲ 25.9% |
| Profit (loss) for the period9904 | €122,783 | €38,169 | €96,114 | €70,115 | €100,896 | €103,974 | €138,594 | ▲ 33.3% |
| Profit (loss) for the period to be appropriated9905 | €122,783 | €38,169 | €96,114 | €70,115 | €100,896 | €103,974 | €138,594 | ▲ 33.3% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €0.6m | €0.7m | €0.8m | €0.8m | €1.0m | €1.1m | €1.2m | ▲ 8.6% |
| Formation expenses20 | €0.001m | - | - | - | - | - | - | - |
| Fixed assets21/28 | €0.09m | €0.06m | €0.2m | €0.2m | €0.3m | €0.3m | €0.2m | ▼ 12.5% |
| Tangible fixed assets22/27 | €0.09m | €0.06m | €0.2m | €0.2m | €0.3m | €0.3m | €0.2m | ▼ 12.5% |
| Land and buildings22 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Furniture and vehicles24 | - | - | - | €0.002m | €0.001m | €0.001m | - | - |
| Leasing and similar rights25 | - | - | - | €0.03m | €0.2m | €0.1m | €0.1m | ▼ 26.3% |
| Financial fixed assets28 | €85 | €85 | €85 | €85 | €85 | €85 | €85 | = |
| Current assets29/58 | €0.5m | €0.6m | €0.6m | €0.6m | €0.7m | €0.8m | €0.9m | ▲ 16.3% |
| Amounts receivable within one year40/41 | €0.1m | €0.1m | €0.2m | €0.4m | €0.4m | €0.5m | €0.6m | ▲ 20.5% |
| Trade receivables40 | - | - | - | €0.08m | €0.06m | €0.04m | €0.006m | ▼ 84.1% |
| Other amounts receivable41 | - | - | - | €0.3m | €0.3m | €0.5m | €0.6m | ▲ 28.4% |
| Current investments50/53 | - | €0.02m | €0.04m | €0.05m | €0.08m | €0.3m | €0.3m | ▲ 8.9% |
| Cash at bank and in hand54/58 | €0.4m | €0.5m | €0.3m | €0.2m | €0.2m | €0.001m | €0.003m | ▲ 109% |
| Deferred charges and accrued income490/1 | - | - | - | €0.003m | €0.004m | €0.006m | €0.003m | ▼ 49.7% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €0.6m | €0.7m | €0.8m | €0.8m | €1.0m | €1.1m | €1.2m | ▲ 8.6% |
| Equity10/15 | €0.5m | €0.5m | €0.6m | €0.7m | €0.8m | €0.9m | €1.0m | ▲ 15.6% |
| Contributions10/11 | €0.02m | €0.02m | - | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Contributions outside capital11 | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Other1109/19 | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Reserves13 | €0.5m | €0.5m | €0.6m | €0.7m | €0.8m | €0.9m | €1.0m | ▲ 15.9% |
| Non-distributable reserves130/1 | - | - | - | €0.002m | €0.002m | €0.002m | €0.002m | = |
| Reserves not available under the articles1311 | - | - | - | €0.002m | €0.002m | €0.002m | €0.002m | = |
| Tax-exempt reserves132 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Distributable reserves133 | - | - | - | €0.5m | €0.6m | €0.7m | €0.9m | ▲ 18.8% |
| Profit (loss) carried forward14 | - | - | - | - | - | - | €94 | - |
| Amounts payable17/49 | €0.1m | €0.2m | €0.2m | €0.1m | €0.2m | €0.2m | €0.1m | ▼ 26.4% |
| Amounts payable after more than one year17 | €0.05m | €0.1m | €0.08m | €0.06m | €0.1m | €0.1m | €0.06m | ▼ 39.2% |
| Financial debts170/4 | - | - | - | €0.06m | €0.1m | €0.1m | €0.06m | ▼ 39.2% |
| Amounts payable within one year42/48 | €0.06m | €0.06m | €0.07m | €0.06m | €0.08m | €0.08m | €0.07m | ▼ 7.8% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.03m | €0.04m | €0.04m | €0.04m | ▲ 2.0% |
| Trade debts44 | €0.006m | €0.009m | €0.006m | €0.02m | €0.004m | €0.005m | €0.006m | ▲ 30.8% |
| Suppliers440/4 | - | - | - | €0.02m | €0.004m | €0.005m | €0.006m | ▲ 30.8% |
| Taxes, remuneration and social security45 | - | - | - | €0.02m | €0.03m | €0.02m | €0.03m | ▲ 14.6% |
| Taxes450/3 | - | - | - | €0.01m | €0.03m | €0.02m | €0.03m | ▲ 14.6% |
| Remuneration and social security454/9 | - | - | - | €0.008m | - | - | - | - |
| Other amounts payable47/48 | - | - | - | - | €0.007m | €0.01m | - | - |
| Accrued charges and deferred income492/3 | - | - | - | €0.002m | €0.003m | €0.003m | - | - |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €122,783 | €38,169 | €96,114 | €70,115 | €100,896 | €103,974 | €138,594 | ▲ 33.3% |
| + Depreciation and write-downs630 | €25,717 | €34,874 | €34,995 | €17,707 | €7,360 | €35,479 | €35,430 | ▼ 0.1% |
| Operating cash flow (approximation) | €148,500 | €73,043 | €131,108 | €87,821 | €108,256 | €139,452 | €174,024 | ▲ 24.8% |
| Investment in fixed assets (approximation) | - | -€3,367 | -€166,288 | €0 | -€148,300 | €0 | €0 | - |
| Change in cash | - | €142,895 | -€192,539 | -€96,913 | €882 | -€204,289 | €1,451 | ▲ 101% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Similar companies · same sector, comparable size
NUYTTENS INVEST
BE 0429.977.442
Roeselare · equity €1,026,607
PASCAL HOFMAN
BE 0673.754.476
Merelbeke-Melle · equity €1,026,428
RECYCON
BE 0881.540.255
Ledegem · equity €1,027,291
JULOU INVEST
BE 0541.657.896
Koksijde · equity €1,025,949
POLY3
BE 0724.579.706
Diksmuide · equity €1,027,543
Of the 24,455 companies in this sector, figures are known for 19,973. 12,649 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: not fully processed yet. The notices from April 2023 to September 2026 are still being read.