Skip to content

HENLIN

Active Private limited companyfounded 2007active for 19 yearsStippelberg 164, 2260 WesterloKBO/BCE: BE 0886.263.363

Annual accounts 2025

abbreviated format, filed on 01-12-2025, 30 days before the deadline
€67,610
▼ 42.3%
€20,650
▼ 73.8%
€1,410
▲ 7.9%
€241,123
▲ 1.0%
54.1%
▼ 20.0 percentage points
8.08
▲ 4.88

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €130,000. Estimated: probably between €96,000 and €210,000.

Balance sheet

balance sheet total €1.3m on 31-05-2025
What the company ownsHow it is paid for

in €m

in euro

Position in the sector

54.1%

Higher than 52% of 10,637 companies in 2025.

8.08

Higher than 86% of 10,289 companies in 2025.

0.1%

Higher than 23% of 10,552 companies in 2025.

HENLIN Middle half of the sector 80% of the sector Abbreviated accounts in head offices and management consultancy (NACE 70)

Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 1.3m1.4m1.4m1.4m1.5m1.7m1.1m1.1m1.1m291,937317,120339,904343,717382,718372,118408,305395,222326,343339,768
21/28 1.0m1.1m1.4m1.4m1.4m1.4m1.0m1.0m1.0m290,914307,122319,806337,699371,088369,077396,257374,221312,323333,239
22/27 888,172925,962883,548887,825916,580933,087263,070287,673271,236290,914307,122319,806337,699371,088369,077396,257374,221312,323333,239
22 811,875830,356849,211868,067887,353899,08870,86384,16481,51394,748107,982117,472130,332138,882151,311163,740173,912169,131178,426
23 21,13123,46128,59310,50011,8158,4331,5563,9124,3734,1354252,2404,7386,7189,5884,6076,7391,206837
24 55,16572,1455,7449,25917,41225,56613,91722,8638,61515,29721,97923,35925,89448,75331,44351,17516,83623,03335,023
26 ------176,735176,735176,735176,735176,735176,735176,735176,735176,735176,735176,735118,953118,953
28 151,877158,077508,077508,077508,077508,077752,814752,814752,814----------
29/58 275,189347,40620,92025,70829,566250,78144,87314,99426,6721,0239,99820,0986,01811,6303,04112,04821,00114,0196,529
40/41 12,49012,290-208-2,9936,534--1,0072,6481,419464----44949
40 12,49012,290-208--6,534-----------49
41 -----2,993---1,0072,6481,419464----449-
54/58 262,699335,11620,92025,50029,566247,78938,33814,99426,672157,35018,6805,55511,6303,04112,04821,00113,5706,479
Balance sheet: equity and liabilities
10/49 1.3m1.4m1.4m1.4m1.5m1.7m1.1m1.1m1.1m291,937317,120339,904343,717382,718372,118408,305395,222326,343339,768
10/15 711,2411.1m1.1m1.1m1.0m1.2m891,679873,775873,335120,069122,160119,241118,724118,164117,209115,710117,101112,030109,672
10/11 291,692632,405632,405632,405632,405-855,414855,414855,414102,600102,600102,600102,600102,600102,600102,600102,600102,600102,600
100 ------855,414855,414855,414102,600102,600102,600102,600102,600102,600102,600102,600102,600102,600
11 -----855,414-------------
1100/10 -----855,414-------------
12 323,801323,801323,801323,801323,801323,801-------------
13 94,511100,943100,94397,32977,04150,25632,89914,99514,55614,53114,53114,53114,53114,53114,53114,50114,5019,4307,072
130/1 -----11,810-------------
130 ------11,81010,31010,28510,26010,26010,26010,26010,26010,26010,23010,2305,1592,801
1319 -----11,810-------------
133 94,511100,943100,94397,32977,04138,44621,0894,6854,2714,2714,2714,2714,2714,2714,2714,2714,2714,2714,271
14 1,2372,6821,3751,3751,3753,3663,3663,3663,3662,9385,0302,1111,5941,03479-1,391---
17/49 603,996371,614354,020366,699419,600459,108169,078181,707177,386171,868194,960220,663224,993264,553254,909292,595278,121214,313230,096
17 569,930262,978239,181247,846279,114309,921113,502150,331163,132145,506165,999188,479200,264229,601225,620254,192211,981189,958208,998
170/4 235,394262,978239,181247,846279,114309,921113,502150,331163,132145,506165,999188,479200,264229,601225,620254,192211,981189,958208,998
178/9 334,536------------------
42/48 34,066108,636114,839118,853140,485149,18755,57631,37614,25426,36228,96032,18424,72934,95229,28938,40365,54124,35519,698
42 27,58439,22430,69531,26830,80630,35115,82915,47011,37420,49322,31921,03223,64728,70023,57224,31717,97819,04018,272
44 4764,47310,3052,9191033332396242,8452,2696,64111,1526985,9745,49512,02646,1465,3151,426
440/4 4764,47310,3052,9191033332396242,8452,2696,64111,1526985,9745,49512,02646,1465,3151,426
45 6,0065,6005,6266,6238,83524720,1231,18535---3852782222,0611,417--
450/3 6,0065,6005,6266,6238,83524720,1231,18535---3852782222,0611,417--
47/48 -59,33968,21278,042100,741118,25619,38514,097-3,600---------
492/3 ----------------600-1,400
Income statement
76A ----7,551--------------
9900 67,610117,235102,21378,24984,07644,36181,22741,77734,28030,85438,54843,45059,45359,70458,20258,34248,92340,62031,531
630 40,01631,34126,27330,86129,73745,13324,60326,63422,07621,27722,37027,13640,16638,92936,00034,29227,77322,98720,689
640/8 6,9457,1616,1286,1015,8014,0223,6973,6333,6243,2794,1013,5043,1793,4503,4654,9312,3202,5202,873
9901 20,65078,73269,81241,28748,538-4,79452,92611,5098,5816,29812,07712,81116,10817,32518,73819,11818,83015,1147,970
75/76B 469350,017--829,621-16504570125135118165117231313
75 2350,017--829,621-16504570125135118165117231313
76B 467------------------
65/66B 16,933422,97161,4948,53410,0445,2137,6108,0976,1436,1117,8658,81810,27811,19312,16312,3309,5399,7314,580
65 16,93372,97161,4948,53410,0445,2137,6108,0976,1436,1117,8658,81810,27811,19312,16312,3309,5399,7314,580
66B -350,000-----------------
9903 4,1855,7788,31832,75338,50219,61445,3173,4282,4882324,2814,1175,9656,2506,7406,9059,5225,4143,392
67/77 2,7754,4714,70412,46511,7162,25817,4122,9892,0362,3241,3623,6005,4055,2955,2408,2974,4513,0552,451
9904 1,4101,3073,61420,28826,78617,35727,905439452-2,0912,9195175609551,499-1,3915,0712,358941
9905 1,4101,3073,61420,28826,78617,35727,905439452-2,0912,9195175609551,499-1,3915,0712,358941
Appropriation of the result
9906 4,0922,6824,98921,66330,15220,72231,2703,8053,3912,9385,0302,1111,5941,034108-1,3915,0712,358941
14P 2,6821,3751,3751,375---------------
791/2 348,555------------------
691/2 1,410-3,61420,28826,78617,35717,90543925-----30-5,0712,358941
6920 ------1,5002525-----30-5,0712,358941
6921 1,410-3,61420,28826,78617,35716,405414-----------
694/7 350,000---1,991-10,000------------
694 350,000---1,991--------------
695 ------10,000------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 15 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 01-12-2025.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-05-2025 abbreviated format 01-12-2025 2025-00576167 PDF
31-05-2024 abbreviated format 03-01-2025 2025-00002651 PDF
31-05-2023 abbreviated format 20-11-2023 2023-00514250 PDF
31-05-2022 abbreviated format 29-11-2022 2022-20528986 PDF
31-05-2021 abbreviated format 20-12-2021 2021-80900174 PDF
31-05-2020 abbreviated format 24-11-2020 2020-71800321 PDF
31-05-2019 abbreviated format 18-11-2019 2019-73900425 PDF
31-05-2018 abbreviated format 19-11-2018 2018-72400598 PDF
31-05-2017 abbreviated format 21-11-2017 2017-70000062 PDF
31-05-2016 abbreviated format 23-11-2016 2016-68300588 PDF
31-05-2015 abbreviated format 24-11-2015 2015-67200401 PDF
31-05-2014 abbreviated format 24-11-2014 2014-67400487 PDF
31-05-2013 abbreviated format 10-12-2013 2013-68500286 PDF
31-05-2012 abbreviated format 19-11-2012 2012-64200536 PDF
31-05-2011 abbreviated format 21-12-2011 2011-64700040 PDF
31-05-2010 abbreviated format 23-12-2010 2010-64200552 PDF
31-05-2009 abbreviated format 06-01-2010 2010-00400073 PDF
31-05-2008 abbreviated format 19-12-2008 2008-85600236 PDF
31-05-2007 abbreviated format 21-12-2007 2007-84000231 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
60,665110,07396,08572,14878,27540,33977,52938,14430,65627,57534,44739,94756,27456,25554,73753,41146,60338,10128,658
41,42632,64829,88751,14956,52362,48952,50727,07322,52819,18625,28927,65340,72539,88537,49932,90132,84425,34521,630
2,22573,75621,9962,1065,679423,139043,072755,2115,06925,9209,5006,77741,3568,81956,97689,6702,071353,928
-72,418314,196-4,580-4,066-218,223209,45023,344-11,67826,656-7,335-11,33013,125-6,0758,589-9,007-8,9547,4317,091-
241,123238,770-93,919-93,145-110,919101,594-10,703-16,38212,418-25,339-18,962-12,086-18,711-23,322-26,248-26,355-44,539-10,335-13,170
54.1%74.0%74.9%74.2%71.1%72.9%84.1%82.8%83.1%41.1%38.5%35.1%34.5%30.9%31.5%28.3%29.6%34.3%32.3%
8.083.200.180.220.211.680.810.481.870.040.350.620.240.330.100.310.320.580.33
0.850.350.330.350.410.370.190.210.201.431.601.851.902.242.172.532.381.912.10
0.2%0.1%0.3%1.9%2.6%1.4%3.1%0.1%0.1%-1.7%2.4%0.4%0.5%0.8%1.3%-1.2%4.3%2.1%0.9%
0.1%0.1%0.3%1.4%1.8%1.0%2.6%0.0%0.0%-0.7%0.9%0.2%0.2%0.2%0.4%-0.3%1.3%0.7%0.3%
3.581.511.568.45---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item31-05-202531-05-202431-05-202331-05-2022
Tangible fixed assets€2,225€73,756€21,996€2,106
€40,016€31,341€26,273€30,861

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on HENLIN

The operating result for 2025 is 74% lower than in 2024 and the lowest since 2020.

Debt's share of the balance-sheet total rises from 26.0% to 45.9%. Equity is lower and debt is higher.

Next steps