Balance sheet
Code20242025
Assets
Total assets20/58€2.21M€2.78M▲
Fixed assets21/28€1.47M€1.72M▲
Tangible fixed assets22/27€1.47M€1.72M▲
Land and buildings22€1.38M€1.65M▲
Plant, machinery and equipment23€87k€68k▼
Furniture and vehicles24€6k€1k▼
Financial fixed assets28€2k€2k=
Current assets29/58€732k€1.06M▲
Stocks and contracts in progress3€38k€33k▼
Stocks30/36€38k€33k▼
Amounts receivable within one year40/41€570k€878k▲
Trade receivables40€36k€84k▲
Other amounts receivable41€534k€794k▲
Cash at bank and in hand54/58€112k€73k▼
Deferred charges and accrued income490/1€11k€75k▲
Equity and liabilities
Total equity and liabilities10/49€2.21M€2.78M▲
Equity10/15€653k€556k▼
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Revaluation surpluses12€240k€240k=
Reserves13€351k€254k▼
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Tax-exempt reserves132€73k€52k▼
Distributable reserves133€272k€196k▼
Provisions and deferred taxes16€24k€17k▼
Provisions for liabilities and charges160/5€0-
Major repairs and maintenance162€0-
Deferred taxes168€24k€17k▼
Amounts payable17/49€1.53M€2.20M▲
Amounts payable after more than one year17€877k€1.15M▲
Financial debts170/4€877k€1.15M▲
Other amounts payable178/9€50€0▼
Amounts payable within one year42/48€544k€1.06M▲
Current portion of amounts payable after more than one year42€72k€124k▲
Financial debts43€18k€385k▲
Credit institutions430/8€18k€385k▲
Trade debts44€334k€321k▼
Suppliers440/4€334k€321k▼
Taxes, remuneration and social security45€102k€83k▼
Remuneration and social security454/9€102k€83k▼
Other amounts payable47/48€18k€146k▲
Accrued charges and deferred income492/3€108k€0▼
Income statement
Code20242025
Non-recurring operating income76A€15k€0▼
Remuneration, social security and pensions62€764k€793k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€214k€276k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0-
Provisions for liabilities and charges: additions (uses and reversals)635/8€-25k€0▲
Other operating charges640/8€21k€8k▼
Non-recurring operating charges66A€0€800▲
Gross operating margin9900€743k€1.06M▲
Operating profit (loss)9901€-231k€-22k▲
Financial income75/76B€38€36k▲
Recurring financial income75€38€30k▲
Non-recurring financial income76B-€6k
Financial charges65/66B€66k€111k▲
Recurring financial charges65€66k€111k▲
Profit (loss) for the period before taxes9903€-297k€-97k▲
Transfer from deferred taxes780€8k€7k▼
Income taxes67/77€0€7k▲
Profit (loss) for the period9904€-290k€-97k▲
Transfer from tax-exempt reserves789€23k€21k▼
Profit (loss) for the period to be appropriated9905€-267k€-76k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-267k€-76k▲
Transfer from equity791/2€267k€76k▼
Transfer to equity691/2€0-
To other reserves6921€0-
Social balance
Average headcount (FTE)908721.720.6▼