HEMIEL
ActiveSummary
HEMIEL has been active since 2024 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €110k and a net result of €77k. Its solvency ranks better than 67% of 7780 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability100=
Solvency94▲+22
Growth78
Track record82
Bankruptcy probability, 12 months
0.7%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €9k at 30 days only on tighter terms
Liquidity ample (current ratio 3.17 against 1.77 in 2024; short-term debt: 23.8% and cash: 21.3% of total assets), and 30.7% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Young company
A young company has little track record yet and statistically fails more often than an established one.
KBO · incorporation dateAge against the risk zone
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 82
Relative position
BE, all sectors
reference
Office administrative, office support and other business support activities (NACE 82)
about 37% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
69.3%
Return on assets
48.5%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 23-07-2026, 8 days ahead of the deadline.
NBB · 2 filingsDeviation from the deadline
2025
8 d early
2024
23 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Source amounts without an identifiable currency are assumed to be EUR.
Equity
€110k▲ 233%
2024 · €33k
2024: €33k
2025: €110k▲ +233% vs 2024
2024 → 2025
Total assets
€159k▲ 125%
2024 · €71k
2024: €71k
2025: €159k▲ +125% vs 2024
2024 → 2025
Net result
€77k▲ 140%
2024 · €32k
2024: €32k
2025: €77k▲ +140% vs 2024
2024 → 2025
Working capital
€82k▲ 433%
2024 · €15k
2024: €15k
2025: €82k▲ +433% vs 2024
2024 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20242025Trend
Equity€33k-€110k▲ 233%
2024: €33k
2025: €110k▲ +233% vs 2024
Operating result€41k-€99k▲ 140%
2024: €41k
2025: €99k▲ +140% vs 2024
Net result€32k-€77k▲ 140%
2024: €32k
2025: €77k▲ +140% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result rises in 2025; 2025 is 140% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €159k
Fixed assets
€39k ▲ 10.5%
Current assets
€120k ▲ 238%
Equity and liabilities €159k
Equity
€110k ▲ 233%
Debt
€49k ▲ 29.3%
Debt's share of the balance-sheet total falls from 53.3% to 30.7%. Equity and debt are higher.
Key figures and ratios
EBITDA
€110k▲
2024 · €47k
Cash flow
€88k▲
2024 · €37k
Current ratio
3.17▲
2024 · 1.77
Debt to equity
0.44▼
2024 · 1.14
ROE
70.0%▼
2024 · 97.0%
ROA
48.5%▲
2024 · 45.3%
Interest coverage
82.37▲
2024 · 54.21
Debt ≤ 1 year
€38k▲
2024 · €20k
Debt > 1 year
€11k▼
2024 · €18k
Income taxes
€20k▲
2024 · €8k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet
Code20242025
Assets
Total assets20/58€71k€159k▲
Fixed assets21/28€35k€39k▲
Tangible fixed assets22/27€35k€39k▲
Land and buildings22€11k€12k▲
Plant, machinery and equipment23-€1k
Furniture and vehicles24€915€5k▲
Leasing and similar rights25€24k€17k▼
Other tangible fixed assets26-€3k
Current assets29/58€36k€120k▲
Amounts receivable within one year40/41€18k€9k▼
Trade receivables40€18k€9k▼
Current investments50/53-€75k
Cash at bank and in hand54/58€17k€34k▲
Deferred charges and accrued income490/1€613€3k▲
Equity and liabilities
Total equity and liabilities10/49€71k€159k▲
Equity10/15€33k€110k▲
Contributions10/11€1k€1k=
Reserves13€32k€105k▲
Distributable reserves133€32k€105k▲
Profit (loss) carried forward14€114€4k▲
Amounts payable17/49€38k€49k▲
Amounts payable after more than one year17€18k€11k▼
Financial debts170/4€18k€11k▼
Amounts payable within one year42/48€20k€38k▲
Current portion of amounts payable after more than one year42€6k€7k▲
Trade debts44€632€1k▲
Suppliers440/4€632€1k▲
Taxes, remuneration and social security45€12k€28k▲
Taxes450/3€12k€28k▲
Other amounts payable47/48€1k€2k▲
Accrued charges and deferred income492/3-€128
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5k€11k▲
Other operating charges640/8€729€1k▲
Gross operating margin9900€47k€111k▲
Operating profit (loss)9901€41k€99k▲
Financial income75/76B-€114
Recurring financial income75-€114
Financial charges65/66B€859€1k▲
Recurring financial charges65€859€1k▲
Profit (loss) for the period before taxes9903€40k€98k▲
Income taxes67/77€8k€20k▲
Profit (loss) for the period9904€32k€77k▲
Profit (loss) for the period to be appropriated9905€32k€77k▲
Appropriation of the result
Profit (loss) to be appropriated9906€32k€77k▲
Profit (loss) brought forward from the previous period14P-€114
Transfer to equity691/2€32k€73k▲
To other reserves6921€32k€73k▲
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €5k | €11k | ▲ 107% |
| Other operating charges640/8 | €729 | €1k | ▲ 39.3% |
| Gross operating margin9900 | €47k | €111k | ▲ 135% |
| Operating profit (loss)9901 | €41k | €99k | ▲ 140% |
| Financial income75/76B | - | €114 | - |
| Recurring financial income75 | - | €114 | - |
| Financial charges65/66B | €859 | €1k | ▲ 55.5% |
| Recurring financial charges65 | €859 | €1k | ▲ 55.5% |
| Profit (loss) for the period before taxes9903 | €40k | €98k | ▲ 142% |
| Income taxes67/77 | €8k | €20k | ▲ 149% |
| Profit (loss) for the period9904 | €32k | €77k | ▲ 140% |
| Profit (loss) for the period to be appropriated9905 | €32k | €77k | ▲ 140% |
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Assets | |||
| Total assets20/58 | €71k | €159k | ▲ 125% |
| Fixed assets21/28 | €35k | €39k | ▲ 10.5% |
| Tangible fixed assets22/27 | €35k | €39k | ▲ 10.5% |
| Land and buildings22 | €11k | €12k | ▲ 15.7% |
| Plant, machinery and equipment23 | - | €1k | - |
| Furniture and vehicles24 | €915 | €5k | ▲ 494% |
| Leasing and similar rights25 | €24k | €17k | ▼ 29.1% |
| Other tangible fixed assets26 | - | €3k | - |
| Current assets29/58 | €36k | €120k | ▲ 238% |
| Amounts receivable within one year40/41 | €18k | €9k | ▼ 53.1% |
| Trade receivables40 | €18k | €9k | ▼ 53.1% |
| Current investments50/53 | - | €75k | - |
| Cash at bank and in hand54/58 | €17k | €34k | ▲ 102% |
| Deferred charges and accrued income490/1 | €613 | €3k | ▲ 341% |
| Equity and liabilities | |||
| Total equity and liabilities10/49 | €71k | €159k | ▲ 125% |
| Equity10/15 | €33k | €110k | ▲ 233% |
| Contributions10/11 | €1k | €1k | = |
| Reserves13 | €32k | €105k | ▲ 228% |
| Distributable reserves133 | €32k | €105k | ▲ 228% |
| Profit (loss) carried forward14 | €114 | €4k | ▲ 3,676% |
| Amounts payable17/49 | €38k | €49k | ▲ 29.3% |
| Amounts payable after more than one year17 | €18k | €11k | ▼ 38.6% |
| Financial debts170/4 | €18k | €11k | ▼ 38.6% |
| Amounts payable within one year42/48 | €20k | €38k | ▲ 88.0% |
| Current portion of amounts payable after more than one year42 | €6k | €7k | ▲ 4.9% |
| Trade debts44 | €632 | €1k | ▲ 89.7% |
| Suppliers440/4 | €632 | €1k | ▲ 89.7% |
| Taxes, remuneration and social security45 | €12k | €28k | ▲ 135% |
| Taxes450/3 | €12k | €28k | ▲ 135% |
| Other amounts payable47/48 | €1k | €2k | ▲ 52.8% |
| Accrued charges and deferred income492/3 | - | €128 | - |
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Profit (loss) for the period9904 | €32k | €77k | ▲ 140% |
| + Depreciation and write-downs630 | €5k | €11k | ▲ 107% |
| Operating cash flow (approximation) | €37k | €88k | ▲ 136% |
| Investment in fixed assets (approximation) | - | €-15k | - |
| Change in cash | - | €17k | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
23-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial
Equity above €100kEq €110k ▲233%
2 profitable years in a row build equity to €110k.
08-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Waregem · 1 establishment unit since 2024
Ground area
3,130 m²
Building footprint
216 m²
Volume, LiDAR
1,233 m³
Parcel 34453F0097/00N002, Flanders · tallest building 8.7 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Céline's Interieurcoaching
since 20242.359.825.403
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34453F0097/00N002 | Flanders | 3,130 m² | 1 · 216 m² | 8.7 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2024 · 1 entry · 233 EUR awarded · 233 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2024 | 1 | 233 EUR | 233 EUR |
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
Similar companies · same sector, comparable size
M2 ICT
BE 0672.873.855
Beringen · Eq €110,449
ANRIL
BE 0456.831.693
Lier · Eq €110,524
T.Y. MANAGEMENT
BE 0760.886.113
Liège · Eq €110,818
FLANDERS CONSTRUCT
BE 0453.447.680
Keerbergen · Eq €110,919
JMS PROJECT CONSULTANT
BE 1017.338.968
Sint-Gillis-Waas · Eq €109,704
Of 11,218 companies in sector 82100 we hold annual accounts for 3,511. 2,609 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded24-05-2024
Fiscal year end31-12
Activities, NACEBEL 2025
82100Office administrative and support services
74130Interior design
Scores and ratios are computed by Checked and are not a credit decision.