Skip to content

Hemi Construct

Active Private limited companyfounded 2014active for 12 yearsKastelein 91, 2300 TurnhoutKBO/BCE: BE 0563.834.868
Hemi Construct
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 24-06-2026, 37 days before the deadline
-€8,245
▼ €9,283
-€26,842
▼ €7,487
-€27,118
▼ €7,593
-€25,295
▼ €55,169
-33.4%
▼ 26.4 percentage points
0.56
▼ 10.15

Turnover and EBIT margin are not published. The micro format does not require them.

Balance sheet

balance sheet total €95,497 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

-33.4%

Higher than 9% of 17,185 companies in 2025.

0.56

Higher than 31% of 16,482 companies in 2025.

-28.4%

Lower than 95% of 16,861 companies in 2025.

Hemi Construct Middle half of the sector 80% of the sector Micro accounts in real estate (NACE 68)

Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015
Balance sheet: assets
20/58 95,49768,32694,586126,54559,871133,234144,743147,64779,10296,37881,604
20 -------0---
21/28 63,42535,37449,83566,4054,1616,2869,05010,3483,0545,2052,501
21 -------0---
22/27 63,42535,37449,83566,4054,1616,2869,05010,3483,0545,2052,501
22 2593885176471,1461,6462,7854,0962,3183,242985
23 -------0--98
24 63,16734,98649,31765,7583,0154,6406,2656,2537351,9631,418
26 -------0---
27 -------0---
28 -------0---
29/58 32,07232,95244,75260,14055,710126,948135,693137,29976,04891,17379,104
29 -------0---
290 -------0---
291 -------0---
3 -------0---
30/36 -------0---
37 -------0---
40/41 11,9695,3126,35514,94021,89917,58231,00222,48215,31216,37036,060
40 2,0912,3985,1159,48518,32217,58229,27712,30112,76116,37035,556
41 9,8792,9141,2405,4563,57801,72510,1812,551-504
50/53 -------0---
54/58 20,10327,64038,39745,19933,811109,366104,691114,81760,73674,70243,043
490/1 -------0-102-
Balance sheet: equity and liabilities
10/49 95,49768,32694,586126,54559,871133,234144,743147,64779,10296,37881,604
10/15 -31,869-4,75214,77342,97654,830120,930117,402128,46674,59964,36749,015
10/11 18,60018,60018,60018,60018,60018,60018,60012,40012,40012,40012,400
100 ------18,60018,60018,60018,60018,600
101 ------06,2006,2006,2006,200
11 -------0---
1100/10 -------0---
12 -------0---
13 24,37624,37624,37624,37636,230102,33098,802116,06651,96751,96736,615
130/1 --01,8601,8601,860-0---
130 ------1,8601,8601,8601,8601,860
1311 --01,8601,8601,860-----
1312 -------0---
1319 -------0---
132 -------0---
133 24,37624,37624,37622,51634,370100,47096,942114,20650,10750,10734,755
14 -74,846-47,728-28,20300--010,231--
15 -------0---
19 -------0---
16 -------0---
160/5 -------0---
160 -------0---
161 -------0---
162 -------0---
163 -------0---
164/5 -------0---
168 -------0---
17/49 127,36773,07879,81383,5685,04212,30427,34219,1814,50332,01132,589
17 70,00070,00070,00080,000---0---
170/4 70,00070,00070,00080,000---0---
175 -------0---
176 -------0---
178/9 -------0---
42/48 57,3673,0789,8133,5685,04212,30427,34219,1814,50332,01132,589
42 -------0---
43 -------0---
430/8 -------0---
439 -------0---
44 9552,6593,1971,4311,1231,3632,5332,6491,7245,6793,234
440/4 9552,6593,1971,4311,1231,3632,5332,6491,7245,6793,234
441 -------0---
46 -------0---
45 2863154661,5359348,42517,05116,5322,78024,57817,242
450/3 2863154661,2399348,42517,05116,5322,78024,57817,242
454/9 --0296---0---
47/48 56,1261056,1506022,9852,5167,7580-1,75412,113
492/3 -------0---
Income statement
76A -------0---
9900 -8,2451,037-9,35714,2429,4099,45977,12781,92320,68226,26057,493
62 5003885403631,526638407534-201
630 17,13815,51816,57013,0112,1252,7658,24910,6722,1522,7011,810
631/4 03,47309,425---0---
635/8 -------0---
640/8 1,4101,4021,6422,8433171,0651,1131,1471,0101,0121,258
649 -------0---
66A -------0---
9901 -26,842-19,356-27,958-11,5776,6044,10367,12869,69716,98622,54654,223
75/76B 1181708701412823181335265
75 1181708701412823181335265
76B -------0---
65/66B 1921361021122542231063847061,244422
65 1921361021122542231063847061,244422
66B -------0---
9903 -26,917-19,322-27,973-11,6886,3644,00867,02469,63116,41321,35553,867
67/77 2012022301651,87648014,28815,7636,1826,00217,252
9904 -27,118-19,525-28,203-11,8534,4883,52952,73653,86710,23115,35236,615
789 -------0---
689 -------0---
9905 -27,118-19,525-28,203-11,8534,4883,52952,73653,86710,23115,35236,615
Appropriation of the result
9906 -74,846-47,728-28,203-11,8534,4883,52952,73664,09910,23115,35236,615
14P -47,728-28,203---------
791/2 --011,85370,588070,0000---
691/2 ---04,4883,52952,73664,099-15,35236,615
691 -------0---
6920 -------0--1,860
6921 ---04,4883,52952,73664,099-15,35234,755
694/7 ---070,588070,0000---
694 ---070,588070,0000---
695 -------0---
696 -------0---
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 24-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 24-06-2026 2026-00193379 PDF
31-12-2024 micro format 20-05-2025 2025-00101060 PDF
31-12-2023 micro format 30-07-2024 2024-00307415 PDF
31-12-2022 micro format 31-05-2023 2023-00100326 PDF
31-12-2021 micro format 08-06-2022 2022-20050568 PDF
31-12-2020 micro format 01-07-2021 2021-29500597 PDF
31-12-2019 micro format 11-06-2020 2020-16400005 PDF
31-12-2018 micro format 19-08-2019 2019-47300062 PDF
31-12-2017 micro format 25-06-2018 2018-23100565 PDF
31-12-2016 micro format 30-06-2017 2017-26000508 PDF
31-12-2015 abbreviated format 20-06-2016 2016-19700589 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015
-9,704-3,838-11,3871,4348,7286,86875,37780,36919,13825,24756,033
-9,980-4,006-11,6331,1576,6126,29360,98464,53912,38318,05338,425
45,1891,058075,254006,95117,96605,4064,310
-7,537-10,756-6,80311,388-75,5554,675-10,12654,081-13,96531,658-
-25,29529,87434,93956,57250,668114,644108,351118,11871,54559,16246,514
-33.4%-7.0%15.6%34.0%91.6%90.8%81.1%87.0%94.3%66.8%60.1%
0.5610.714.5616.8611.0510.324.967.1616.892.852.43
--5.401.940.090.100.230.150.060.500.66
---190.9%-27.6%8.2%2.9%44.9%41.9%13.7%23.9%74.7%
-28.4%-28.6%-29.8%-9.4%7.5%2.6%36.4%36.5%12.9%15.9%44.9%
-50.55-28.15-111.5612.8334.37------

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€45,189€1,058-€75,254-
Financial fixed assets€0----
€17,138€15,518€16,570€13,011€2,125

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on Hemi Construct

The operating result for 2025 is a loss of €26,842, larger than the loss of €19,356 in 2024.

Equity is negative. Debt (€127,367) exceeds the balance-sheet total (€95,497).

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure