Skip to content

HEMELINCKX

Active Private limited companyfounded 1996active for 30 yearsEdingsesteenweg 137, 1755 PajottegemKBO/BCE: BE 0459.161.970 #6 oldest company in Pajottegem, Transport and storage sector
HEMELINCKX
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 30-07-2026, 1 day before the deadline
€355,552
▲ 18.5%
€112,223
▲ 103%
€74,552
▲ 101%
€508,922
▲ 20.9%
51.9%
▲ 5.9 percentage points
2.24
▲ 0.22

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €810,000. Estimated: probably between €680,000 and €1.0m.

In the rankings #6 oldest company in Pajottegem, Transport and storage sector#10 company by equity in Pajottegem, Transport and storage sector

Balance sheet

balance sheet total €1.1m on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

51.9%

Higher than 64% of 5,952 companies in 2025.

2.24

Higher than 72% of 5,705 companies in 2025.

6.8%

Higher than 55% of 5,768 companies in 2025.

HEMELINCKX Middle half of the sector 80% of the sector Micro accounts in land transport (NACE 49)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Staff

€52,813

Staff costs divided by the average number of full-time equivalents.

level

people who joined people who left

In 2025, nobody joined and nobody left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 1.1m1.1m878,513869,009914,854860,507695,577554,124520,324524,755564,718368,112371,811391,409370,512346,419323,4441.0m451,551335,991
21/28 174,084239,06583,519107,057171,984222,955127,08060,93081,725129,950182,05549,98044,13273,940100,635146,704106,78125,20112,33916,824
22/27 173,515238,49782,680106,218171,145221,981126,24260,09281,561129,786181,89149,81743,96873,776100,471146,540106,61725,03812,17516,660
22 --------------2985968941,1921,4891,787
23 2,0914,4916,8919,29111,691-------1,0772,154-6261,2531,8792,505-
24 171,424233,22873,83893,804154,409215,014123,99557,09681,561129,786181,89149,81742,89171,622100,173145,318104,47121,9678,18014,873
26 07781,9513,1245,0466,9682,2472,996------------
28 569569839839839974839839164164164164164164164164164164164164
29/58 919,325832,652794,994761,952742,870637,553568,497493,194438,599394,806382,663318,132327,679317,469269,877199,715216,6631.0m439,212319,167
3 9,06311,28813,22922,68426,96510,8607,5818,2695,5942,8653,1711,8652,4332,2532,2471,7473,5005,15714,60416,004
30/36 9,06311,28813,22922,68426,96510,8607,5818,2695,5942,8653,1711,8652,4332,2532,2471,7473,5005,15714,60416,004
40/41 872,826773,882739,119690,557673,693594,898495,349375,083321,906249,759312,742290,860279,798176,245107,65150,24184,202886,844302,549200,662
40 868,122767,273732,494685,075669,289590,644489,286371,329317,627243,646275,473289,658279,046173,107107,50144,07547,321880,617302,549191,383
41 4,7046,6096,6255,4824,4044,2546,0633,7544,2796,11337,2691,2027523,1381506,16636,8816,227-9,279
50/53 20,36020,23120,11620,12820,14020,143--------------
54/58 4,58218,20013,91019,94014,2255,27856,296102,996111,099139,69666,75025,40740,511134,438151,184138,770123,802114,61199,96895,698
490/1 12,4949,0528,6208,6437,8486,3749,2716,846-2,486--4,9384,5338,7968,9575,1607,11522,0906,803
Balance sheet: equity and liabilities
10/49 1.1m1.1m878,513869,009914,854860,507695,577554,124520,324524,755564,718368,112371,811391,409370,512346,419323,4441.0m451,551335,991
10/15 567,108492,557455,459438,821417,897314,425470,734413,205385,337368,414362,614349,71055,340358,859341,788316,690296,386280,601195,760157,877
10/11 18,59218,59218,59218,59218,59218,592307,785307,785307,785307,785307,785307,78518,59218,59218,59218,59218,59218,59218,59218,592
100 ------307,785307,785307,785307,785307,785307,78518,59218,59218,59218,59218,59218,59218,59218,592
13 548,516473,965436,867420,229399,305295,833162,950105,42177,55260,62954,82941,92636,7488,5748,5748,5748,5744,2184,7144,714
130 ------30,77830,77830,77825,74019,9407,0371,8591,8591,8591,8591,8591,8591,8591,859
133 548,516473,965436,867420,229399,305295,833132,17274,64246,77434,88934,88934,88934,8896,7156,7156,7156,7152,3592,8542,855
14 -------------331,693314,622289,524269,219257,791172,454134,571
17/49 526,301579,160423,054430,188496,958546,082224,842140,919134,987156,342202,10418,402316,47132,55028,72429,72927,058758,328255,791178,114
17 115,897167,46240,37923,60558,21898,81973,91934,15064,50794,458120,804---------
170/4 115,897167,46240,37923,60558,21898,81973,91934,15064,50794,458120,804---------
42/48 410,403411,698382,675406,583438,739447,264150,923106,76970,48061,88481,30118,206316,47132,55028,72429,72927,058753,015250,983173,522
42 51,56553,64719,47734,61340,60043,43954,77130,35729,95129,54929,197---------
44 50,35218,01729,83224,47416,98623,01830,13639,49813,27717,69237,9507,2329,55219,65414,30919,96816,142625,167153,01084,976
440/4 50,35218,01729,83224,47416,98623,01830,13639,49813,27717,69237,9507,2329,55219,65414,30919,96816,142625,167153,01084,976
45 16,72936,09926,77040,51071,91169,64644,89020,89716,6455,6226,5134,84912,9007,1097,1991,8851,67733,48513,75711,175
450/3 6,26726,03816,26932,05462,80958,43635,39114,78013,7643,7805,1503,23310,3744,7066,17792072230,42110,5238,505
454/9 10,46210,06110,5018,4579,10311,2109,4996,1172,8821,8421,3621,6152,5262,4041,0229659553,0633,2342,670
47/48 291,757303,936306,597306,985309,242311,16021,12616,01710,6089,0217,6416,125294,0195,7867,2167,8769,23994,36484,21677,371
492/3 -----------196-----5,3134,8074,592
Income statement
76A 20,0003,000500----9,000-----1,5732,5648,0185,3734,591850750
9900 355,552300,158292,343258,273372,995345,820266,189186,115141,355114,244128,72196,144130,524121,14296,898115,32465,480181,783107,154113,005
62 158,438156,874158,554141,858140,698115,578104,23884,59754,52247,78853,69053,10655,20549,34319,64118,41424,38927,47528,36926,303
630 64,98167,33359,78864,92762,83651,82669,85050,53948,22552,10552,10533,59747,30844,10646,06946,32929,07914,0298,54717,689
640/8 19,91020,68346,11819,82419,15615,89912,68810,9347,3154,5394,6273,9393,9284,3083,1975,8786,1895,9618,7005,438
66A -------------2,036-19,342----
9901 112,22355,26827,88331,664150,305162,51879,41440,04631,2929,81118,2995,50224,08223,38627,99144,7035,823134,31861,53863,575
75/76B 20218200622,500125104-7143-83093702291,27969927453
75 202182006-125104-7143-83093702291,27969927453
76B -----22,500--------------
65/66B 8,4447,8397671,2711,9273,1862,3811,5261,9152,0688143253253873223875746,6545,7916,265
65 8,4447,8397671,2711,9273,1862,3811,5261,9152,0688143253253873223875746,6545,7916,265
9903 103,98147,61127,11630,393148,384181,83277,15838,62329,3778,45717,4885,17723,76522,84430,60233,22111,901132,95456,62358,513
67/77 29,42910,51310,4789,46944,91348,94919,62910,75412,4542,6574,585-5,9585,7745,50512,91747247,61818,74019,004
9904 74,55237,09816,63820,924103,471132,88357,52927,86916,9235,80012,9045,17717,80717,07125,09820,30511,42985,33637,88339,509
9905 74,55237,09816,63820,924103,471132,88357,52927,86916,9235,80012,9045,17717,80717,07125,09820,30511,42985,33637,88339,509
Appropriation of the result
9906 74,55237,09816,63820,924103,471132,88357,52927,86916,9235,80012,9045,177349,499331,693314,622289,524269,219257,791172,454134,571
691/2 74,55237,09816,63820,924103,471132,88357,52927,86916,9235,80012,9045,17728,174-------
6920 --------5,0385,80012,9045,177--------
6921 74,55237,09816,63820,924103,471132,88357,52927,86911,884---28,174-------
694/7 ------------321,325-------
694 ------------321,325-------
Social balance sheet
9087 33.13.33.83.42.82.52.31.51.51.51.51.51.50.50.50.8111
Hours worked1013 5,0645,2105,5534,7845,8144,6444,3523,6242,3842,0682,2242,2522,4042,2289489041,2041,4001,5521,392
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 9 older financial years (1997-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 30-07-2026 2026-00352038 PDF
31-12-2024 micro format 30-06-2025 2025-00197841 PDF
31-12-2023 micro format 29-06-2024 2024-00182757 PDF
31-12-2022 micro format 30-06-2023 2023-00180473 PDF
31-12-2021 micro format 02-07-2022 2022-20121371 PDF
31-12-2020 micro format 30-06-2021 2021-27000161 PDF
31-12-2019 micro format 25-06-2020 2020-21500352 PDF
31-12-2018 micro format 31-07-2019 2019-40600089 PDF
31-12-2017 micro format 29-06-2018 2018-24600555 PDF
31-12-2016 micro format 30-06-2017 2017-23700540 PDF
31-12-2015 abbreviated format 30-06-2016 2016-23300362 PDF
31-12-2014 abbreviated format 01-07-2015 2015-24900293 PDF
31-12-2013 abbreviated format 30-06-2014 2014-23700103 PDF
31-12-2012 abbreviated format 11-07-2013 2013-28700313 PDF
31-12-2011 abbreviated format 03-07-2012 2012-25300080 PDF
31-12-2010 abbreviated format 04-07-2011 2011-25300564 PDF
31-12-2009 abbreviated format 25-06-2010 2010-22800023 PDF
31-12-2008 abbreviated format 26-06-2009 2009-30400116 PDF
31-12-2007 abbreviated format 27-06-2008 2008-31000018 PDF
31-12-2006 abbreviated format 29-06-2007 2007-32000251 PDF
31-12-2005 abbreviated format 30-06-2006 2006-38004487 PDF
31-12-2004 abbreviated format 19-07-2005 2005-53102097 PDF
31-12-2003 abbreviated format 30-06-2004 2004-37203399 PDF
31-12-2002 abbreviated format 30-06-2003 2003-35601985 PDF
31-12-2001 abbreviated format 08-07-2002 2002-35204858 PDF
31-12-2000 abbreviated format 05-12-2001 2001-74000405 PDF
31-12-1999 abbreviated format 28-11-2000 2000-73402641 PDF
31-12-1998 abbreviated format 15-12-1999 1999-63304344 PDF
31-12-1997 abbreviated format 29-10-1998 1998-55303880 PDF

Subsidies and aid

Flemish government 2022 to 2025, 4 entries, €4,645 awarded, €4,645 paid

Subsidies ecologisch en veilig transport (discontinued)
€3,000
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
€1,645
Year Entries AwardedPaid
2025 1 €1,048€1,048
2024 1 €315€471
2023 1 €282€126
2022 1 €3,000€3,000

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
177,204122,60187,67196,591213,141214,344149,26490,58579,51761,91770,40439,09971,39067,49174,06091,03234,902148,34770,08481,264
139,533104,43176,42785,851166,307184,709127,37978,40865,14857,90565,00938,77465,11461,17671,16766,63440,50799,36546,43057,198
0223,15036,250012,000157,700136,00029,74400184,18039,44517,50022,633086,252110,65826,8924,06122,310
-13,6174,290-6,0305,7148,947-51,017-46,700-8,104-28,59772,94641,343-15,103-93,927-16,74612,41414,9689,19114,6434,270-
508,922420,954412,319355,369304,131190,289417,573386,425368,119332,922301,363299,92611,209284,919241,153169,987189,605260,712188,229145,645
51.9%46.0%51.8%50.5%45.7%36.5%67.7%74.6%74.1%70.2%64.2%95.0%14.9%91.7%92.2%91.4%91.6%27.0%43.4%47.0%
2.242.022.081.871.691.433.774.626.226.384.7117.471.049.759.406.728.011.351.751.84
2.222.002.041.821.631.403.724.546.146.334.6717.371.039.689.326.667.881.341.691.75
0.931.180.930.981.191.740.480.340.350.420.560.055.720.090.080.090.092.701.311.13
13.1%7.5%3.7%4.8%24.8%42.3%12.2%6.7%4.4%1.6%3.6%1.5%32.2%4.8%7.3%6.4%3.9%30.4%19.4%25.0%
6.8%3.5%1.9%2.4%11.3%15.4%8.3%5.0%3.3%1.1%2.3%1.4%4.8%4.4%6.8%5.9%3.5%8.2%8.4%11.8%
20.9915.64over 10075.99over 100---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date36444
full-time36333
part-time00111
in full-time equivalents333.33.83.3
33.13.33.83.4
On a permanent contract33444
Joined0--31
Left0--31

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets-€223,150€36,250-€12,000
Financial fixed assets€0----
€64,981€67,333€59,788€64,927€62,836

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on HEMELINCKX

The operating result for 2025 is 103% higher than in 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.

Debt's share of the balance-sheet total falls from 54.0% to 48.1%. Equity is higher and debt is lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure