HEM Consult
ActiveSummary
HEM Consult has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €49k and a net result of €317. Equity is growing by ~6.4% per year across the filed fiscal years. Its solvency ranks better than 33% of 7780 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability69▼-6
Solvency54▲+5
Growth52=
Track record100
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €3k at 30 days acceptable
Liquidity ample (current ratio 1.75 against 1.64 in 2024; short-term debt: 22.5% and cash: 10.1% of total assets), but 70.5% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Three signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 82
Relative position
BE, all sectors
reference
Office administrative, office support and other business support activities (NACE 82)
about 37% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
neutral · Latest accounts filed on time
The financial year that closed on 31-03-2025 was due by 31-10-2025 and was filed on 17-10-2025, 14 days ahead of the deadline.
NBB · 7 filingsDeviation from the deadline
2025
14 d early
2024
2 d early
2023
29 d early
2022
18 d late
2021
18 d late
2020
26 d late
2019
7 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-03-2026 and is due by 31-10-2026. Nothing is late today.
Companies Code · seven monthsPosition in the running window
31-03-2026 close25-09-2026 today31-10-2026 deadline
Financials · fiscal year 2025, micro schema
Equity
€49k▲ 0.6%
2024 · €49k
2019: €6klowest in 7 years
2020: €36k▲ +485% vs 2019
2021: €51k▲ +40.9% vs 2020
2022: €75k▲ +46.1% vs 2021highest in 7 years
2023: €49k▼ -34.6% vs 2022
2024: €49k● 0.0% vs 2023
2025: €49k▲ +0.6% vs 2024
2019 → 2025
Total assets
€167k▼ 18.3%
2024 · €204k
2019: €35klowest in 7 years
2020: €69k▲ +99.3% vs 2019
2021: €89k▲ +28.9% vs 2020
2022: €86k▼ -3.0% vs 2021
2023: €213k▲ +147% vs 2022highest in 7 years
2024: €204k▼ -4.2% vs 2023
2025: €167k▼ -18.3% vs 2024
2019 → 2025
Net result
€317▼ 96.9%
2024 · €10k
2020: €31khighest in 6 years
2021: €27k▼ -13.6% vs 2020
2022: €24k▼ -12.5% vs 2021
2023: €13k▼ -43.2% vs 2022
2024: €10k▼ -24.5% vs 2023
2025: €317▼ -96.9% vs 2024lowest in 6 years
2020 → 2025
Working capital
€28k▼ 21.0%
2024 · €36k
2019: €-417lowest in 7 years
2020: €29k▲ +7073% vs 2019
2021: €54k▲ +86.6% vs 2020
2022: €56k▲ +3.9% vs 2021
2023: €67k▲ +19.5% vs 2022highest in 7 years
2024: €36k▼ -47.2% vs 2023
2025: €28k▼ -21.0% vs 2024
2019 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€51k-€75k▲ 46.1%€49k▼ 34.6%€49k=€49k▲ 0.6%
2021: €51k
2022: €75k▲ +46.1% vs 2021highest in 5 years
2023: €49k▼ -34.6% vs 2022lowest in 5 years
2024: €49k● 0.0% vs 2023lowest in 5 years
2025: €49k▲ +0.6% vs 2024
Operating result€34k-€27k▼ 19.1%€14k▼ 50.0%€14k▲ 3.8%€2k▼ 84.6%
2021: €34khighest in 5 years
2022: €27k▼ -19.1% vs 2021
2023: €14k▼ -50.0% vs 2022
2024: €14k▲ +3.8% vs 2023
2025: €2k▼ -84.6% vs 2024lowest in 5 years
Net result€27k-€24k▼ 12.5%€13k▼ 43.2%€10k▼ 24.5%€317▼ 96.9%
2021: €27khighest in 5 years
2022: €24k▼ -12.5% vs 2021
2023: €13k▼ -43.2% vs 2022
2024: €10k▼ -24.5% vs 2023
2025: €317▼ -96.9% vs 2024lowest in 5 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 85% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €167k
Fixed assets
€101k ▼ 10.8%
Current assets
€66k ▼ 27.8%
Equity and liabilities €167k
Equity
€49k ▲ 0.6%
Debt
€117k ▼ 24.3%
Debt's share of the balance-sheet total falls from 76.1% to 70.5%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€14k▼
2024 · €26k
Cash flow
€13k▼
2024 · €22k
Current ratio
1.75▲
2024 · 1.64
Debt to equity
2.39▼
2024 · 3.18
ROE
0.6%▼
2024 · 20.7%
ROA
0.2%▼
2024 · 5.0%
Interest coverage
9.30▼
2024 · 39.46
Debt ≤ 1 year
€37k▼
2024 · €55k
Debt > 1 year
€80k▼
2024 · €100k
Income taxes
€325▼
2024 · €3k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet
Code20242025
Assets
Total assets20/58€204k€167k▼
Fixed assets21/28€113k€101k▼
Tangible fixed assets22/27€113k€101k▼
Land and buildings22€101k€93k▼
Plant, machinery and equipment23€4k€3k▼
Furniture and vehicles24€9k€5k▼
Current assets29/58€91k€66k▼
Amounts receivable within one year40/41€52k€47k▼
Trade receivables40€26k€39k▲
Other amounts receivable41€25k€9k▼
Cash at bank and in hand54/58€38k€17k▼
Deferred charges and accrued income490/1€2k€2k▼
Equity and liabilities
Total equity and liabilities10/49€204k€167k▼
Equity10/15€49k€49k▲
Contributions10/11€19k€19k=
Reserves13€30k€31k▲
Non-distributable reserves130/1€2k-
Reserves not available under the articles1311€2k-
Distributable reserves133€28k€31k▲
Amounts payable17/49€155k€117k▼
Amounts payable after more than one year17€100k€80k▼
Other amounts payable178/9€100k€80k▼
Amounts payable within one year42/48€55k€37k▼
Trade debts44€15k€4k▼
Suppliers440/4€15k€4k▼
Taxes, remuneration and social security45€896€6k▲
Taxes450/3€896€6k▲
Other amounts payable47/48€40k€27k▼
Income statement
Code20242025
Non-recurring operating income76A-€4k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12k€12k▲
Other operating charges640/8€289€504▲
Gross operating margin9900€26k€15k▼
Operating profit (loss)9901€14k€2k▼
Financial income75/76B€10-
Recurring financial income75€10-
Financial charges65/66B€660€2k▲
Recurring financial charges65€660€2k▲
Profit (loss) for the period before taxes9903€14k€642▼
Income taxes67/77€3k€325▼
Profit (loss) for the period9904€10k€317▼
Profit (loss) for the period to be appropriated9905€10k€317▼
Appropriation of the result
Profit (loss) to be appropriated9906€10k€317▼
Transfer to equity691/2-€317
To other reserves6921-€317
Profit to be distributed694/7€10k-
Return on contributions (dividend)694€10k-
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €4k | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €5k | €8k | €12k | €12k | €12k | ▲ 3.2% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | €-9k | - | - | - | - |
| Other operating charges640/8 | - | €124 | €135 | €289 | €504 | ▲ 74.5% |
| Gross operating margin9900 | €48k | €27k | €25k | €26k | €15k | ▼ 43.5% |
| Operating profit (loss)9901 | €34k | €27k | €14k | €14k | €2k | ▼ 84.6% |
| Financial income75/76B | - | €0 | €2 | €10 | - | - |
| Recurring financial income75 | €0 | €0 | €2 | €10 | - | - |
| Financial charges65/66B | - | €204 | €223 | €660 | €2k | ▲ 134% |
| Recurring financial charges65 | €273 | €204 | €223 | €660 | €2k | ▲ 134% |
| Profit (loss) for the period before taxes9903 | €34k | €27k | €13k | €14k | €642 | ▼ 95.3% |
| Income taxes67/77 | €7k | €4k | €115 | €3k | €325 | ▼ 90.7% |
| Profit (loss) for the period9904 | €27k | €24k | €13k | €10k | €317 | ▼ 96.9% |
| Profit (loss) for the period to be appropriated9905 | €27k | €24k | €13k | €10k | €317 | ▼ 96.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €89k | €86k | €213k | €204k | €167k | ▼ 18.3% |
| Formation expenses20 | €525 | €291 | - | - | - | - |
| Fixed assets21/28 | €10k | €20k | €121k | €113k | €101k | ▼ 10.8% |
| Tangible fixed assets22/27 | €10k | €20k | €121k | €113k | €101k | ▼ 10.8% |
| Land and buildings22 | - | - | €108k | €101k | €93k | ▼ 7.3% |
| Plant, machinery and equipment23 | - | €1k | €859 | €4k | €3k | ▼ 31.3% |
| Furniture and vehicles24 | - | €19k | €13k | €9k | €5k | ▼ 41.5% |
| Current assets29/58 | €78k | €66k | €91k | €91k | €66k | ▼ 27.8% |
| Amounts receivable within one year40/41 | €25k | €29k | €76k | €52k | €47k | ▼ 8.5% |
| Trade receivables40 | - | €24k | €48k | €26k | €39k | ▲ 46.3% |
| Other amounts receivable41 | - | €6k | €28k | €25k | €9k | ▼ 66.1% |
| Cash at bank and in hand54/58 | €52k | €36k | €14k | €38k | €17k | ▼ 55.0% |
| Deferred charges and accrued income490/1 | - | €824 | €2k | €2k | €2k | ▼ 7.8% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €89k | €86k | €213k | €204k | €167k | ▼ 18.3% |
| Equity10/15 | €51k | €75k | €49k | €49k | €49k | ▲ 0.6% |
| Contributions10/11 | - | €6k | €19k | €19k | €19k | = |
| Reserves13 | €30k | €30k | €30k | €30k | €31k | ▲ 1.0% |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | - | - |
| Reserves not available under the articles1311 | - | €2k | €2k | €2k | - | - |
| Distributable reserves133 | - | €28k | €28k | €28k | €31k | ▲ 7.7% |
| Profit (loss) carried forward14 | €15k | €38k | - | - | - | - |
| Provisions and deferred taxes16 | €9k | - | - | - | - | - |
| Amounts payable17/49 | €29k | €12k | €164k | €155k | €117k | ▼ 24.3% |
| Amounts payable after more than one year17 | €5k | €2k | €140k | €100k | €80k | ▼ 20.0% |
| Financial debts170/4 | - | €2k | - | - | - | - |
| Other amounts payable178/9 | - | - | €140k | €100k | €80k | ▼ 20.0% |
| Amounts payable within one year42/48 | €24k | €10k | €24k | €55k | €37k | ▼ 32.1% |
| Current portion of amounts payable after more than one year42 | - | €4k | €2k | - | - | - |
| Trade debts44 | €1k | €2k | €1k | €15k | €4k | ▼ 69.5% |
| Suppliers440/4 | - | €2k | €1k | €15k | €4k | ▼ 69.5% |
| Taxes, remuneration and social security45 | - | €4k | €7k | €896 | €6k | ▲ 541% |
| Taxes450/3 | - | €4k | €7k | €896 | €6k | ▲ 541% |
| Other amounts payable47/48 | - | - | €14k | €40k | €27k | ▼ 31.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €27k | €24k | €13k | €10k | €317 | ▼ 96.9% |
| + Depreciation and write-downs630 | €5k | €8k | €12k | €12k | €12k | ▲ 3.2% |
| Operating cash flow (approximation) | €32k | €31k | €25k | €22k | €13k | ▼ 42.9% |
| Investment in fixed assets (approximation) | - | €-17k | €-113k | €-4k | €0 | ▲ 100% |
| Change in cash | - | €-17k | €-22k | €24k | €-21k | ▼ 187% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2025
17-10
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
31-03
Financial
Weakest financial yearnet €317 ▼96.9%
Net result drops to €317, the lowest in the series.
2024
29-10
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2023
02-10
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2022
18-11
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 18 days late
31-03
Financial
Liquidity doublescurrent ratio 6.82
Current ratio from 3.28 to 6.82; short-term debt falls from €24k to €10k.
2021
18-11
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 18 days late
2020
26-11
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 26 days late
31-03
Financial
Liquidity doublescurrent ratio 2.23
Current ratio from 0.97 to 2.23.
2019
24-10
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Rotselaar · 1 establishment unit since 2018
Ground area
428 m²
Building footprint
131 m²
Volume, LiDAR
904 m³
Parcel 24094B0843/00F000, Flanders · tallest building 9.6 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
NRGeek
since 20182.277.569.106
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24094B0843/00F000 | Flanders | 428 m² | 1 · 131 m² | 9.6 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2022 to 2025 · 4 entries · 12,222 EUR awarded · 12,222 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 3,115 EUR | 3,115 EUR |
| 2024 | 1 | 4,124 EUR | 4,124 EUR |
| 2023 | 1 | 3,591 EUR | 3,591 EUR |
| 2022 | 1 | 1,392 EUR | 1,392 EUR |
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
Similar companies · same sector, comparable size
D & V - GESTION
BE 0800.029.076
Aywaille · Eq €49,125
El Chapo 7
BE 1007.135.657
Oupeye · Eq €49,134
EPC HQ-VISION
BE 0804.599.063
Stoumont · Eq €49,124
CUESTA MANAGEMENT & CONSULTING
BE 0465.502.901
Wommelgem · Eq €49,146
Maribel
BE 0767.900.302
Opwijk · Eq €49,095
Of 24,497 companies in sector 82990 we hold annual accounts for 9,406. 6,910 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded06-07-2018
Fiscal year end31-03
Activities, NACEBEL 2025
74999Other professional, scientific and technical activities
82990Other business support services
95290Repair and maintenance of other personal and household goods
Contact
Website
www.nrgeek.be
Scores and ratios are computed by Checked and are not a credit decision.