Skip to content

Héjo Projects

Active
Private limited companyfounded 2022active for 3 yearsGroenhoef 58, 3270 Scherpenheuvel-Zichem, BelgiumKBO/BCE: BE 0793.549.674

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 03-07-2026 at the NBB all 3 filings

Turnover
≈ €54,000
Estimated: probably between €27,000 and €110,000
Total assets
€41,339▲ 19.3%
2024 · €34,660
Net result
€5,945▼ 35.7%
2024 · €9,252
Working capital
€36,577▲ 22.1%
2024 · €29,962
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 36% lower than in 2024 and the lowest since 2023. It is the second fall in a row.

Operating result€7,980 2025 Net result€5,945 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Other professional, scientific and technical activities (NACE 74). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€24,703-€12,375▼ 49.9%€7,980▼ 35.5%
Net result€18,666within the sector's middle half-€9,252within the sector's middle half▼ 50.4%€5,945within the sector's middle half▼ 35.7%
Equity€21,666below the sector's middle half-€30,918within the sector's middle half▲ 42.7%€36,864within the sector's middle half▲ 19.2%
Total assets€25,474below the sector's middle half-€34,660below the sector's middle half▲ 36.1%€41,339below the sector's middle half▲ 19.3%
Debt€3,808-€3,742▼ 1.7%€4,475▲ 19.6%
Working capital€20,036within the sector's middle half-€29,962within the sector's middle half▲ 49.5%€36,577within the sector's middle half▲ 22.1%
Solvency85.1%above the sector's middle half-89.2%above the sector's middle half▲ 4.2pp89.2%above the sector's middle half=
Current ratio6.27above the sector's middle half-9.02above the sector's middle half▲ 2.759.17above the sector's middle half▲ 0.16
Return on assets (ROA)73.3%above the sector's middle half-26.7%above the sector's middle half▼ 46.6pp14.4%within the sector's middle half▼ 12.3pp
above within below The sector band is the middle half of the companies in Other professional, scientific and technical activities (NACE 74). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €41,339
Fixed assets €286 ▼ 70.2%
Current assets €41,052 ▲ 21.8%
Equity and liabilities €41,339
Equity €36,864 ▲ 19.2%
Debt €4,475 ▲ 19.6%
Debt's share of the balance-sheet total stays at 10.8%.
Key figures and ratios
2025 value · change against 2024
EBITDA
€8,654▼
2024 · €13,050
Cash flow
€6,620▼
2024 · €9,927
Debt to equity
0.12▲
2024 · 0.12
ROE
16.1%▼
2024 · 29.9%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€4,475▲
2024 · €3,737
Income taxes
€1,994▼
2024 · €3,084
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Héjo Projects: other professional, scientific and technical activities (NACE 74999). They are comparable in size and age: total assets between €37,600 and €54,600, founded between 2021 and 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
Héjo Projects Scherpenheuvel-Zichem2022€41,339€36,864€8,654€5,9452025
BS Engi Charleroi2022€38,900€20,531€10,943€8,6042025
ERIK BOON Aarschot2023€37,632€25,080€13,070€8,7722026
CHARGE-R8 Lubbeek2023€54,555€3,434€10,778€9,0412025
MACHA DEVELOPPEMENT Waterloo2021€46,309€9,812€9,220€4,8552025
AsbesTIN Sint-Truiden2022€52,306€49,250€10,550€7,9722025
Expertises Travaux Industries Seraing2023€52,553€102€7,192-€7,7052025

They were chosen from the 2,006 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as Héjo Projects has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of Héjo Projects itself is lower: < 0.1% within 12 months. It rests on far more data about Héjo Projects than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for Héjo Projects. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2023 · 1 entry · €372 awarded · €372 paid
Schemes
1 entry · €372 · €372 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines

Source: Annual accounts 2025 at the NBB, filed on 03-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€34,660€41,339▲
Fixed assets21/28€961€286▼
Tangible fixed assets22/27€961€286▼
Furniture and vehicles24€961€286▼
Current assets29/58€33,699€41,052▲
Amounts receivable within one year40/41€4,771€13,985▲
Trade receivables40-€10,563
Other amounts receivable41€4,771€3,422▼
Cash at bank and in hand54/58€28,383€27,026▼
Deferred charges and accrued income490/1€544€41▼
Equity and liabilities
Total equity and liabilities10/49€34,660€41,339▲
Equity10/15€30,918€36,864▲
Contributions10/11€3,000€3,000=
Reserves13€27,918€33,864▲
Distributable reserves133€27,918€33,864▲
Amounts payable17/49€3,742€4,475▲
Amounts payable within one year42/48€3,737€4,475▲
Trade debts44-€398
Suppliers440/4-€398
Taxes, remuneration and social security45€2,409€2,748▲
Taxes450/3€2,409€2,748▲
Other amounts payable47/48€1,328€1,328=
Accrued charges and deferred income492/3€5-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€674€674=
Gross operating margin9900€13,050€8,654▼
Operating profit (loss)9901€12,375€7,980▼
Financial charges65/66B€39€40▲
Recurring financial charges65€39€40▲
Profit (loss) for the period before taxes9903€12,336€7,940▼
Income taxes67/77€3,084€1,994▼
Profit (loss) for the period9904€9,252€5,945▼
Profit (loss) for the period to be appropriated9905€9,252€5,945▼
Appropriation of the result
Profit (loss) to be appropriated9906€9,252€5,945▼
Transfer to equity691/2€9,252€5,945▼
To other reserves6921€9,252€5,945▼

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€388€674€674=
Other operating charges640/8€356---
Gross operating margin9900€25,447€13,050€8,654▼ 33.7%
Operating profit (loss)9901€24,703€12,375€7,980▼ 35.5%
Financial income75/76B€372---
Recurring financial income75€372---
Financial charges65/66B€64€39€40▲ 3.5%
Recurring financial charges65€64€39€40▲ 3.5%
Profit (loss) for the period before taxes9903€25,011€12,336€7,940▼ 35.6%
Income taxes67/77€6,345€3,084€1,994▼ 35.3%
Profit (loss) for the period9904€18,666€9,252€5,945▼ 35.7%
Profit (loss) for the period to be appropriated9905€18,666€9,252€5,945▼ 35.7%
Line202320242025Change
Assets
Total assets20/58€25,474€34,660€41,339▲ 19.3%
Fixed assets21/28€1,635€961€286▼ 70.2%
Tangible fixed assets22/27€1,635€961€286▼ 70.2%
Furniture and vehicles24€1,635€961€286▼ 70.2%
Current assets29/58€23,839€33,699€41,052▲ 21.8%
Amounts receivable within one year40/41€1,355€4,771€13,985▲ 193%
Trade receivables40--€10,563-
Other amounts receivable41€1,355€4,771€3,422▼ 28.3%
Cash at bank and in hand54/58€22,483€28,383€27,026▼ 4.8%
Deferred charges and accrued income490/1-€544€41▼ 92.6%
Equity and liabilities
Total equity and liabilities10/49€25,474€34,660€41,339▲ 19.3%
Equity10/15€21,666€30,918€36,864▲ 19.2%
Contributions10/11€3,000€3,000€3,000=
Reserves13€18,666€27,918€33,864▲ 21.3%
Distributable reserves133€18,666€27,918€33,864▲ 21.3%
Amounts payable17/49€3,808€3,742€4,475▲ 19.6%
Amounts payable within one year42/48€3,803€3,737€4,475▲ 19.7%
Trade debts44€149-€398-
Suppliers440/4€149-€398-
Taxes, remuneration and social security45€438€2,409€2,748▲ 14.1%
Taxes450/3€438€2,409€2,748▲ 14.1%
Other amounts payable47/48€3,216€1,328€1,328=
Accrued charges and deferred income492/3€5€5--
Line202320242025Change
Profit (loss) for the period9904€18,666€9,252€5,945▼ 35.7%
+ Depreciation and write-downs630€388€674€674=
Operating cash flow (approximation)€19,054€9,927€6,620▼ 33.3%
Investment in fixed assets (approximation)-€0€0-
Change in cash-€5,900-€1,357-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 03-07-2026 2026-00245707 NBB
31-12-2024 micro format 25-06-2025 2025-00183151 PDF
31-12-2023 abbreviated format 16-07-2024 2024-00259298 PDF

Next steps