HEININGER
Annual accounts 2021
abbreviated format, filed on 29-06-2022, 32 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them.
Balance sheet
balance sheet total €558,336 on 31-12-2021in euro
in euro
Position in the sector
-49.9%
Lower than 95% of 8,525 companies in 2021.
5.74
Higher than 89% of 8,435 companies in 2021.
-42.1%
Lower than 95% of 8,492 companies in 2021.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
558,336 | 833,176 | 1.1m | 1.3m | 1.3m | 1.7m | 3.2m | 3.4m | 1.8m | 1.8m | 1.1m | 631,200 | 794,431 | 948,222 | 997,020 | 1.0m | |
21/28 |
31,030 | 50,310 | 64,426 | 81,971 | 40,824 | - | 663,471 | 436,915 | 487,794 | 515,830 | 520,362 | 190,263 | 217,681 | 224,827 | 233,393 | 322,419 | |
22/27 |
30,895 | 50,175 | 64,291 | 81,836 | 40,689 | 67,723 | 663,336 | 436,780 | 487,659 | 515,695 | 520,227 | 190,128 | 217,546 | 222,158 | 230,768 | 319,840 | |
22 |
- | - | - | - | - | - | 638,187 | 391,324 | 410,795 | 430,777 | 451,400 | 167,822 | 179,199 | 190,576 | 173,384 | 244,339 | |
23 |
7,307 | 14,844 | 17,637 | 25,295 | 11,120 | 4,746 | 5,933 | 44 | 504 | 964 | 2,424 | 3,884 | 5,355 | 10,225 | 5,045 | 1,698 | |
24 |
23,588 | 35,331 | 46,653 | 56,542 | 29,569 | 62,977 | 19,216 | 45,412 | 76,360 | 83,954 | 66,403 | 18,421 | 32,992 | 21,357 | 52,340 | 73,803 | |
28 |
135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 2,669 | 2,625 | 2,578 | |
29/58 |
527,306 | 782,866 | 1.0m | 1.2m | 1.2m | 1.7m | 2.6m | 3.0m | 1.3m | 1.3m | 557,310 | 440,938 | 576,750 | 723,395 | 763,627 | 698,249 | |
3 |
92,900 | 144,500 | 296,150 | 517,500 | 514,600 | 484,100 | 762,700 | 804,100 | 464,850 | 350,780 | 303,050 | 269,795 | 375,180 | 508,418 | 519,527 | 270,282 | |
30/36 |
92,900 | 144,500 | 296,150 | 517,500 | 514,600 | 484,100 | 762,700 | 804,100 | 464,850 | 350,780 | 303,050 | 269,795 | 375,180 | 508,418 | 519,527 | 270,282 | |
40/41 |
249,619 | 330,536 | 576,166 | 424,427 | 631,307 | 515,559 | 1.1m | 1.4m | 379,170 | 821,240 | 94,179 | 88,968 | 183,586 | 119,126 | 207,381 | 143,985 | |
40 |
182,450 | 181,007 | 239,526 | 323,152 | 611,081 | 496,427 | 983,593 | 1.4m | 366,217 | 750,706 | 56,154 | 79,243 | 164,117 | 111,182 | 162,980 | 142,855 | |
41 |
67,169 | 149,528 | 336,641 | 101,275 | 20,226 | 19,132 | 153,399 | 4,279 | 12,953 | 70,534 | 38,025 | 9,725 | 19,469 | 7,944 | 44,401 | 1,131 | |
54/58 |
181,230 | 301,878 | 125,275 | 279,098 | 57,421 | 659,544 | 671,025 | 772,426 | 465,916 | 137,397 | 157,471 | 80,883 | 16,625 | 95,851 | 36,384 | 283,981 | |
490/1 |
3,557 | 5,953 | 6,172 | 4,676 | 5,879 | 4,634 | 4,330 | 6,428 | 4,635 | 2,669 | 2,610 | 1,291 | 1,359 | - | 334 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
558,336 | 833,176 | 1.1m | 1.3m | 1.3m | 1.7m | 3.2m | 3.4m | 1.8m | 1.8m | 1.1m | 631,200 | 794,431 | 948,222 | 997,020 | 1.0m | |
10/15 |
-278,653 | -43,630 | 788,030 | 827,175 | 799,490 | 872,533 | 1.3m | 1.2m | 623,895 | 516,085 | 375,141 | 291,408 | 235,802 | 257,247 | 322,217 | 227,836 | |
10/11 |
30,425 | 30,425 | 30,425 | 30,425 | 30,425 | - | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | |
10 |
- | - | - | - | - | 30,425 | - | - | - | - | - | - | - | - | - | - | |
100 |
- | - | 30,425 | 30,425 | 30,425 | 30,425 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | |
13 |
106,637 | 106,637 | 757,605 | 796,751 | 769,065 | 906,211 | 1.2m | 1.1m | 578,895 | 471,085 | 330,141 | 246,408 | 190,802 | 114,295 | 118,453 | 39,443 | |
130/1 |
3,042 | 3,042 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | 3,042 | 3,042 | 3,042 | 3,042 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | |
1311 |
3,042 | 3,042 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
28,750 | 28,750 | 28,750 | 28,750 | 28,750 | 81,300 | 90,925 | 93,987 | 97,050 | 100,112 | 91,127 | 95,285 | 99,443 | 103,602 | 107,760 | 28,750 | |
133 |
74,845 | 74,845 | 725,813 | 764,958 | 737,273 | 821,869 | 1.1m | 1.0m | 477,345 | 366,473 | 234,514 | 146,623 | 86,859 | 6,193 | 6,193 | 6,193 | |
14 |
-415,715 | -180,692 | - | - | - | -64,103 | - | - | - | - | - | - | - | 97,952 | 158,764 | 143,394 | |
16 |
735,000 | 735,000 | 145,000 | 145,000 | 195,000 | 195,000 | 227,030 | 83,607 | 35,183 | 36,760 | 32,133 | 34,275 | 36,418 | 38,560 | 40,702 | - | |
160/5 |
735,000 | 735,000 | 145,000 | 145,000 | 195,000 | 195,000 | 195,000 | 50,000 | - | - | - | - | - | - | - | - | |
164/5 |
735,000 | 735,000 | 145,000 | 145,000 | 195,000 | - | - | - | - | - | - | - | - | - | - | - | |
168 |
- | - | - | - | - | - | 32,030 | 33,607 | 35,183 | 36,760 | 32,133 | 34,275 | 36,418 | 38,560 | 40,702 | - | |
17/49 |
101,989 | 141,806 | 135,159 | 335,498 | 255,541 | 664,162 | 1.7m | 2.2m | 1.1m | 1.3m | 670,398 | 305,516 | 522,211 | 652,415 | 634,101 | 792,831 | |
17 |
10,155 | 17,669 | - | - | - | - | 209,576 | 161,825 | 176,753 | 200,714 | 224,191 | 123,431 | 163,763 | 146,484 | 164,013 | 244,966 | |
170/4 |
10,155 | 17,669 | - | - | - | - | 209,576 | 161,825 | 176,753 | 200,714 | 224,191 | 123,431 | 163,763 | 146,484 | 164,013 | 244,966 | |
42/48 |
91,834 | 124,137 | 135,159 | 335,498 | 255,541 | 664,162 | 1.5m | 2.0m | 965,448 | 1.1m | 445,086 | 182,085 | 358,448 | 501,827 | 462,972 | 540,698 | |
42 |
8,136 | 7,427 | - | - | - | - | 29,965 | 14,928 | 23,961 | 23,477 | 23,014 | 12,725 | 13,785 | 12,725 | 12,725 | 14,621 | |
43 |
- | - | - | - | - | - | 162,500 | 200,000 | - | - | - | - | - | - | 110,297 | - | |
430/8 |
- | - | - | - | - | - | 162,500 | 200,000 | - | - | - | - | - | - | 10,297 | - | |
439 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 100,000 | - | |
44 |
83,290 | 109,546 | 133,374 | 335,405 | 245,505 | 368,264 | 1.3m | 1.7m | 726,004 | 828,289 | 223,349 | 108,694 | 312,756 | 472,366 | 299,477 | 505,875 | |
440/4 |
83,290 | 109,546 | 133,374 | 335,405 | 245,505 | 368,264 | 1.3m | 1.7m | 726,004 | 828,289 | 223,349 | 108,694 | 312,756 | 472,366 | 299,477 | 505,875 | |
46 |
- | - | - | - | - | - | - | - | - | - | 4,612 | - | - | - | 24,500 | - | |
45 |
- | 915 | 1,679 | 92 | 6,202 | 20,250 | 2,739 | 67,358 | 928 | 4,732 | 1,937 | 4,550 | 24,015 | 16,737 | 15,973 | 14,402 | |
450/3 |
- | 915 | 1,679 | 92 | 5,989 | 20,050 | 2,739 | 26,358 | 928 | 4,732 | 1,937 | 1,701 | 3,870 | - | - | 2,201 | |
454/9 |
- | - | - | - | 212 | 200 | - | 41,000 | - | - | - | 2,849 | 20,145 | 16,737 | 15,973 | 12,201 | |
47/48 |
408 | 6,248 | 106 | - | 3,834 | 275,648 | 13,070 | 50 | 214,555 | 216,773 | 192,174 | 56,116 | 7,892 | - | - | 5,800 | |
492/3 |
- | - | - | - | - | - | 1,086 | 1,086 | 1,086 | 1,086 | 1,121 | - | - | 4,104 | 7,116 | 7,167 | |
| Income statement | |||||||||||||||||
76A |
- | 3,311 | - | 27,301 | 9,305 | - | 15,289 | - | - | 5,483 | 94,891 | 3,000 | - | - | 134,013 | 8,067 | |
9900 |
-212,265 | -199,893 | -28,526 | 48,853 | 20,615 | 364,115 | 427,867 | 1.1m | 245,986 | 282,294 | 80,084 | 125,312 | 169,717 | 84,209 | 154,389 | 200,517 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | 5,228 | 83,158 | 91,199 | 90,772 | 61,128 | |
630 |
19,280 | 26,568 | 31,959 | 29,428 | 23,543 | 44,994 | 50,238 | 54,550 | 60,036 | 51,258 | 73,487 | 27,419 | 33,935 | 30,037 | 37,329 | 41,639 | |
631/4 |
- | 11,490 | - | - | - | 186,841 | 20,500 | 113,555 | - | - | -30,567 | 30,567 | 52,900 | - | - | - | |
635/8 |
- | 590,000 | - | -50,000 | - | - | 145,000 | 50,000 | - | - | - | - | - | - | - | - | |
640/8 |
2,328 | 2,091 | 2,634 | 2,685 | 9,659 | 3,481 | 12,542 | 8,271 | 8,295 | 7,299 | 8,722 | 5,292 | 9,011 | 4,652 | 5,694 | 6,313 | |
66A |
- | - | - | - | - | - | - | - | - | 18,253 | 9,493 | - | 361 | 2,785 | - | - | |
9901 |
-233,873 | -830,042 | -63,118 | 66,740 | -12,587 | 128,799 | 199,587 | 845,098 | 177,655 | 223,737 | 28,442 | 56,806 | -9,287 | -41,678 | 20,594 | 91,437 | |
75/76B |
1,070 | 1,567 | 33,931 | 9,323 | 11,849 | - | 36,396 | 19,388 | 14,796 | 4,594 | 3,824 | 2,044 | 2,543 | 4,159 | 4,075 | 9,197 | |
75 |
1,070 | 1,567 | 33,931 | 9,323 | 11,849 | 3,134 | 36,396 | 19,388 | 14,796 | 4,594 | 3,824 | 2,044 | 2,543 | 4,159 | 4,075 | 9,197 | |
65/66B |
1,896 | 2,847 | 9,112 | 38,403 | 3,077 | - | 51,769 | 64,577 | 25,284 | 31,425 | 12,240 | 8,400 | 16,468 | 22,319 | 18,993 | 29,422 | |
65 |
1,896 | 2,847 | 9,112 | 38,403 | 3,077 | 17,835 | 51,769 | 64,577 | 25,284 | 31,425 | 12,240 | 8,400 | 16,468 | 22,319 | 18,993 | 29,422 | |
9903 |
-234,699 | -831,322 | -38,299 | 37,659 | -3,815 | 119,930 | 199,503 | 799,909 | 167,167 | 184,136 | 105,424 | 53,450 | -23,573 | -62,623 | 139,689 | 79,280 | |
780 |
- | - | - | - | - | 920 | - | - | - | - | - | - | - | - | - | - | |
67/77 |
324 | 338 | 846 | 9,974 | 69,228 | 5,746 | 85,670 | 268,913 | 60,934 | 56,817 | 23,833 | -13 | 14 | 4,489 | 4,607 | 18,598 | |
9904 |
-235,023 | -831,660 | -39,145 | 27,685 | -73,043 | 115,104 | 115,410 | 532,573 | 107,810 | 128,896 | 83,733 | 55,606 | -21,445 | -64,970 | 94,380 | 60,682 | |
789 |
- | - | - | - | 52,550 | 1,786 | 3,063 | 3,063 | 3,062 | 3,062 | 4,158 | 4,158 | 4,159 | 4,158 | 4,158 | - | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 83,168 | 18,750 | |
9905 |
-235,023 | -831,660 | -39,145 | 27,685 | -20,493 | 116,890 | 118,473 | 535,636 | 110,872 | 131,958 | 87,891 | 59,764 | -17,286 | -60,812 | 15,370 | 41,932 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-415,715 | -831,660 | -39,145 | 27,685 | -84,596 | 52,787 | 118,473 | 535,636 | 110,872 | 131,958 | 87,891 | 59,764 | 80,666 | 97,952 | 158,764 | 149,194 | |
14P |
-180,692 | - | - | - | - | -64,103 | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 650,968 | 39,145 | - | 84,596 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | 27,685 | - | 56,890 | 118,473 | 535,636 | 110,872 | 131,958 | 87,891 | 59,764 | 80,666 | - | - | - | |
6921 |
- | - | - | 27,685 | - | 56,890 | 118,473 | 535,636 | 110,872 | 131,958 | 87,891 | 59,764 | 80,666 | - | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,800 | |
694 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,800 | |
695 |
- | - | - | - | - | 60,000 | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | 0.1 | 1.7 | 1.6 | 1.6 | 1.1 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | 128 | 2,712 | 2,852 | 2,724 | 1,812 | |
| Document | |||||||||||||||||
The accounts for 7 older financial years (1998-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 29-06-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | abbreviated format | 29-06-2022 | 2022-20105392 | |
| 31-12-2020 | abbreviated format | 23-06-2021 | 2021-22800387 | |
| 31-12-2019 | abbreviated format | 15-07-2020 | 2020-30500295 | |
| 31-12-2018 | abbreviated format | 08-08-2019 | 2019-44900240 | |
| 31-12-2017 | abbreviated format | 23-07-2018 | 2018-36600513 | |
| 31-12-2016 | abbreviated format | 27-07-2017 | 2017-37300035 | |
| 30-12-2015 | abbreviated format | 05-07-2016 | 2016-27900388 | |
| 30-12-2014 | abbreviated format | 22-07-2015 | 2015-33300115 | |
| 30-12-2013 | abbreviated format | 04-08-2014 | 2014-39400352 | |
| 30-12-2012 | abbreviated format | 08-08-2013 | 2013-41000109 | |
| 30-12-2011 | abbreviated format | 31-07-2012 | 2012-36800386 | |
| 30-12-2010 | abbreviated format | 04-07-2011 | 2011-25500015 | |
| 30-12-2009 | abbreviated format | 16-07-2010 | 2010-31300276 | |
| 30-12-2008 | abbreviated format | 26-06-2009 | 2009-30600086 | |
| 30-12-2007 | abbreviated format | 04-06-2008 | 2008-19200270 | |
| 30-12-2006 | abbreviated format | 29-06-2007 | 2007-32200183 | |
| 30-12-2005 | abbreviated format | 20-07-2006 | 2006-50504999 | |
| 30-12-2004 | abbreviated format | 01-07-2005 | 2005-40100731 | |
| 30-12-2003 | abbreviated format | 01-07-2004 | 2004-37803173 | |
| 30-12-2002 | abbreviated format | 01-07-2003 | 2003-36203465 | |
| 30-12-2001 | abbreviated format | 01-07-2002 | 2002-31203143 | |
| 30-12-2000 | abbreviated format | 06-06-2001 | 2001-17702934 | |
| 31-12-1998 | abbreviated format | 30-08-1999 | 1999-43203327 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -214,593 | -803,474 | -31,160 | 96,168 | 10,956 | 173,793 | 249,825 | 899,648 | 237,691 | 274,995 | 101,929 | 84,225 | 24,648 | -11,641 | 57,923 | 133,076 | ||
| -215,743 | -805,091 | -7,187 | 57,113 | -49,500 | 160,098 | 165,648 | 587,123 | 167,846 | 180,154 | 157,220 | 83,025 | 12,490 | -34,933 | 131,710 | 102,321 | ||
| 0 | 37,282 | 14,413 | 70,576 | 13,900 | 154,503 | 276,793 | 3,671 | 32,000 | 57,533 | 403,587 | 0 | 29,323 | 37,066 | 120,882 | 73,324 | ||
| -120,648 | 176,602 | -153,823 | 221,677 | -602,123 | -11,481 | -101,401 | 306,510 | 328,519 | -20,074 | 76,588 | 64,258 | -79,226 | 59,466 | -247,597 | - | ||
| 435,472 | 658,729 | 868,604 | 890,204 | 953,666 | 999,675 | 1.0m | 966,071 | 349,123 | 238,815 | 112,224 | 258,852 | 218,302 | 221,567 | 300,655 | 157,551 | ||
| -49.9% | -5.2% | 73.8% | 63.3% | 64.0% | 50.4% | 39.3% | 34.0% | 34.6% | 28.2% | 34.8% | 46.2% | 29.7% | 27.1% | 32.3% | 22.3% | ||
| 5.74 | 6.31 | 7.43 | 3.65 | 4.73 | 2.51 | 1.68 | 1.48 | 1.36 | 1.22 | 1.25 | 2.42 | 1.61 | 1.44 | 1.65 | 1.29 | ||
| 4.73 | 5.14 | 5.24 | 2.11 | 2.72 | 1.78 | 1.19 | 1.08 | 0.88 | 0.90 | 0.57 | 0.94 | 0.56 | 0.43 | 0.53 | 0.79 | ||
| - | - | 0.17 | 0.41 | 0.32 | 0.76 | 1.37 | 1.87 | 1.83 | 2.47 | 1.79 | 1.05 | 2.21 | 2.54 | 1.97 | 3.48 | ||
| - | - | -5.0% | 3.3% | -9.1% | 13.2% | 9.1% | 46.1% | 17.3% | 25.0% | 22.3% | 19.1% | -9.1% | -25.3% | 29.3% | 26.6% | ||
| -42.1% | -99.8% | -3.7% | 2.1% | -5.8% | 6.6% | 3.6% | 15.6% | 6.0% | 7.1% | 7.8% | 8.8% | -2.7% | -6.9% | 9.5% | 5.9% | ||
| -113.17 | - | - | - | - | 9.74 | - | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2021 |
|---|---|
| Carrying value of the other pledged assets | €20,449 |
Source: notes to the 2021 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Insights on HEININGER
The operating result for 2021 is a loss of €233,873, smaller than the loss of €830,042 in 2020.
Equity is negative. Debt (€101,989) exceeds the balance-sheet total (€558,336).