Skip to content

HEIDEGRIND

Active
Public limited companyfounded 2024active for 2 yearsGeistingen (Oph) 102, 3640 Kinrooi, BelgiumKBO/BCE: BE 1013.345.142
Summary

HEIDEGRIND has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€24,905) and a net result of -€54,327. Its solvency ranks better than 5% of 80 sector peers (NACE 08, financial year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2025, full format

Turnover
€4.8m
EBIT margin
1.0%
Net result
-€54,327▼ 69.4%
2024 · -€32,078
Working capital
€3.3m
2024 · -€281,377
Trend over the years

2024 to 2025, 2 financial years

The operating result returns to profit in 2025: €47,157 after a loss of €19,979 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.05m 2025 Net result-€0.05m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 08, Other mining and quarrying: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Turnover€4.8m
Operating result-€0.02m-€0.05m
Net result-€0.03mbelow the sector's middle half--€0.05mbelow the sector's middle half▼ 69.4%
EBIT margin1.0%
Equity€0.03mbelow the sector's middle half--€0.02mbelow the sector's middle half
Total assets€1.8mwithin the sector's middle half-€6.7mwithin the sector's middle half▲ 262%
Debt€1.8m-€6.7m▲ 269%
Working capital-€0.3mbelow the sector's middle half-€3.3mabove the sector's middle half
Solvency1.6%below the sector's middle half--0.4%below the sector's middle half▼ 2.0pp
Current ratio0.53below the sector's middle half-3.55above the sector's middle half▲ 3.02
Return on assets (ROA)-1.7%below the sector's middle half--0.8%within the sector's middle half▲ 0.9pp
Staff (FTE)0.1below the sector's middle half-1.1below the sector's middle half▲ 1,000%
above within below the middle half of NACE 08, Other mining and quarrying: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €6.7m
Fixed assets €2.0m ▲ 31.8%
Current assets €4.6m ▲ 1,374%
Equity and liabilities
Equity-€24,905
Debt€6.7m
Equity is negative: debt (€6.7m) exceeds the balance-sheet total (€6.7m).
Key figures and ratios
2025 value · change against 2024
EBITDA
€333,929
Cash flow
€232,444
Quick ratio
0.36▼
2024 · 0.48
Interest coverage
3.30
Debt ≤ 1 year
€1.3m▲
2024 · €596,566
Debt > 1 year
€5.4m▲
2024 · €1.2m
Staff costs
€104,849▲
2024 · €6,376
A ratio outside any meaningful range has been withheld (balance sheet total €6.7m, equity -€24,905).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,555 companies that looked in July 2024 the way this one looks now, 4.6% went bankrupt within 24 months and 91.6% are still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a small loss
4.6% went bankrupt
3.6% stopped otherwise
91.6% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,555 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.8m€6.7m▲
Fixed assets21/28€1.5m€2.0m▲
Tangible fixed assets22/27€1.5m€2.0m▲
Plant, machinery and equipment23-€2.0m
Assets under construction and advance payments27€1.5m-
Current assets29/58€0.3m€4.6m▲
Stocks and contracts in progress3€0.03m€4.2m▲
Stocks30/36€0.03m€4.2m▲
Goods purchased for resale34€0.03m€4.2m▲
Amounts receivable within one year40/41€0.1m€0.4m▲
Trade receivables40-€0.3m
Other amounts receivable41€0.1m€0.08m▼
Cash at bank and in hand54/58€0.2m€0.1m▼
Equity and liabilities
Total equity and liabilities10/49€1.8m€6.7m▲
Equity10/15€0.03m-€0.02m▼
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Profit (loss) carried forward14-€0.03m-€0.09m▼
Amounts payable17/49€1.8m€6.7m▲
Amounts payable after more than one year17€1.2m€5.4m▲
Financial debts170/4€1.2m€2.9m▲
Subordinated loans170-€2.9m
Other loans174€1.2m-
Trade debts175-€2.4m
Suppliers1750-€2.4m
Amounts payable within one year42/48€0.6m€1.3m▲
Trade debts44€0.6m€1.3m▲
Suppliers440/4€0.6m€1.3m▲
Taxes, remuneration and social security45€0.003m€0.009m▲
Taxes450/3€72€0.001m▲
Remuneration and social security454/9€0.003m€0.008m▲
Accrued charges and deferred income492/3€0.01m-
Income statement Code20242025
Operating income70/76A€231€4.8m▲
Turnover70-€4.8m
Other operating income74€231€0.02m▲
Operating charges60/66A€0.02m€4.7m▲
Goods for resale, raw materials and consumables60-€2.6m
Purchases600/8-€6.7m
Change in stocks: decrease (increase)609--€4.1m
Services and other goods61€0.01m€1.7m▲
Remuneration, social security and pensions62€0.006m€0.1m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€0.3m
Other operating charges640/8-€0.04m
Operating profit (loss)9901-€0.02m€0.05m▲
Financial charges65/66B€0.01m€0.1m▲
Recurring financial charges65€0.01m€0.1m▲
Debt charges650€0.01m€0.1m▲
Other financial charges652/9-€303
Profit (loss) for the period before taxes9903-€0.03m-€0.05m▼
Profit (loss) for the period9904-€0.03m-€0.05m▼
Profit (loss) for the period to be appropriated9905-€0.03m-€0.05m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.03m-€0.09m▼
Profit (loss) brought forward from the previous period14P--€0.03m
Social balance sheet
Average headcount (FTE)90870.11.1▲

The notes to these accounts (31 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Operating income70/76A€231€4.8m▲ 2,072,770%
Turnover70-€4.8m-
Other operating income74€231€0.02m▲ 9,340%
Operating charges60/66A€0.02m€4.7m▲ 23,327%
Goods for resale, raw materials and consumables60-€2.6m-
Purchases600/8-€6.7m-
Change in stocks: decrease (increase)609--€4.1m-
Services and other goods61€0.01m€1.7m▲ 12,421%
Remuneration, social security and pensions62€0.006m€0.1m▲ 1,544%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€0.3m-
Other operating charges640/8-€0.04m-
Operating profit (loss)9901-€0.02m€0.05m-
Financial charges65/66B€0.01m€0.1m▲ 739%
Recurring financial charges65€0.01m€0.1m▲ 739%
Debt charges650€0.01m€0.1m▲ 736%
Other financial charges652/9-€303-
Profit (loss) for the period before taxes9903-€0.03m-€0.05m▼ 69.4%
Profit (loss) for the period9904-€0.03m-€0.05m▼ 69.4%
Profit (loss) for the period to be appropriated9905-€0.03m-€0.05m▼ 69.4%
Line20242025Change
Assets
Total assets20/58€1.8m€6.7m▲ 262%
Fixed assets21/28€1.5m€2.0m▲ 31.8%
Tangible fixed assets22/27€1.5m€2.0m▲ 31.8%
Plant, machinery and equipment23-€2.0m-
Assets under construction and advance payments27€1.5m--
Current assets29/58€0.3m€4.6m▲ 1,374%
Stocks and contracts in progress3€0.03m€4.2m▲ 14,015%
Stocks30/36€0.03m€4.2m▲ 14,015%
Goods purchased for resale34€0.03m€4.2m▲ 14,015%
Amounts receivable within one year40/41€0.1m€0.4m▲ 273%
Trade receivables40-€0.3m-
Other amounts receivable41€0.1m€0.08m▼ 20.6%
Cash at bank and in hand54/58€0.2m€0.1m▼ 41.0%
Equity and liabilities
Total equity and liabilities10/49€1.8m€6.7m▲ 262%
Equity10/15€0.03m-€0.02m-
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Profit (loss) carried forward14-€0.03m-€0.09m▼ 169%
Amounts payable17/49€1.8m€6.7m▲ 269%
Amounts payable after more than one year17€1.2m€5.4m▲ 347%
Financial debts170/4€1.2m€2.9m▲ 144%
Subordinated loans170-€2.9m-
Other loans174€1.2m--
Trade debts175-€2.4m-
Suppliers1750-€2.4m-
Amounts payable within one year42/48€0.6m€1.3m▲ 120%
Trade debts44€0.6m€1.3m▲ 119%
Suppliers440/4€0.6m€1.3m▲ 119%
Taxes, remuneration and social security45€0.003m€0.009m▲ 265%
Taxes450/3€72€0.001m▲ 1,568%
Remuneration and social security454/9€0.003m€0.008m▲ 227%
Accrued charges and deferred income492/3€0.01m--
Line20242025Change
Profit (loss) for the period9904-€32,078-€54,327▼ 69.4%
+ Depreciation and write-downs630-€286,771-
Operating cash flow (approximation)-€32,078€232,444-
Investment in fixed assets (approximation)--€771,273-
Change in cash--€78,040-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 full format 19-06-2026 2026-00182270
31-12-2024 full format 02-07-2025 2025-00221401

Similar companies · same sector, comparable size

Of the 111 active companies whose main activity is other mining and quarrying (NACE 08111), figures are known for 94. 39 are within a factor 10 of this headcount. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.