Skip to content

HECHA

Active
Private limited companyfounded 2020active for 6 yearsBegonialaan 8, 1853 Grimbergen, BelgiumKBO/BCE: BE 0740.928.758

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 16-06-2026 at the NBB all 6 filings

Turnover
≈ €180,000
Estimated: probably between €140,000 and €250,000
Total assets
€271,951▲ 15.5%
2024 · €235,540
Net result
€205,167▲ 63.2%
2024 · €125,686
Working capital
€28,990▲ 98.9%
2024 · €14,576
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result for 2025 is 13% higher than in 2024 and the highest since 2021. It is the fourth rise in a row.

Operating result€108,783 2025 Net result€205,167 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€20,900-€26,460▲ 26.6%€28,080▲ 6.1%€42,312▲ 50.7%€96,374▲ 128%€108,783▲ 12.9%
Net result€15,825within the sector's middle half-€39,921above the sector's middle half▲ 152%€51,097above the sector's middle half▲ 28.0%€82,680above the sector's middle half▲ 61.8%€125,686above the sector's middle half▲ 52.0%€205,167above the sector's middle half▲ 63.2%
Equity€30,825within the sector's middle half-€70,746within the sector's middle half▲ 130%€121,843within the sector's middle half▲ 72.2%€54,523within the sector's middle half▼ 55.3%€65,209within the sector's middle half▲ 19.6%€70,376within the sector's middle half▲ 7.9%
Total assets€53,753below the sector's middle half-€85,515within the sector's middle half▲ 59.1%€140,747within the sector's middle half▲ 64.6%€218,204within the sector's middle half▲ 55.0%€235,540within the sector's middle half▲ 7.9%€271,951within the sector's middle half▲ 15.5%
Debt€22,928-€14,770▼ 35.6%€18,904▲ 28.0%€163,681▲ 766%€170,332▲ 4.1%€201,575▲ 18.3%
Working capital-€2,900within the sector's middle half-€45,692within the sector's middle half€104,281above the sector's middle half▲ 128%€39,235within the sector's middle half▼ 62.4%€14,576within the sector's middle half▼ 62.9%€28,990within the sector's middle half▲ 98.9%
Solvency57.3%within the sector's middle half-82.7%above the sector's middle half▲ 25.4pp86.6%above the sector's middle half▲ 3.8pp25.0%within the sector's middle half▼ 61.6pp27.7%within the sector's middle half▲ 2.7pp25.9%within the sector's middle half▼ 1.8pp
Current ratio0.87within the sector's middle half-4.09above the sector's middle half▲ 3.226.52above the sector's middle half▲ 2.421.24within the sector's middle half▼ 5.281.09within the sector's middle half▼ 0.151.14within the sector's middle half▲ 0.06
Return on assets (ROA)29.4%above the sector's middle half-46.7%above the sector's middle half▲ 17.2pp36.3%above the sector's middle half▼ 10.4pp37.9%above the sector's middle half▲ 1.6pp53.4%above the sector's middle half▲ 15.5pp75.4%above the sector's middle half▲ 22.1pp
above within below The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €271,951
Fixed assets €41,386 ▼ 18.3%
Current assets €230,566 ▲ 24.7%
Equity and liabilities €271,951
Equity €70,376 ▲ 7.9%
Debt €201,575 ▲ 18.3%
Debt's share of the balance-sheet total rises from 72.3% to 74.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€118,031▲
2024 · €105,077
Cash flow
€214,415▲
2024 · €134,389
Debt to equity
2.86▲
2024 · 2.61
ROE
291.5%▲
2024 · 192.7%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€201,575▲
2024 · €170,332
Income taxes
€24,504▲
2024 · €20,883
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as HECHA: other business support services (NACE 82990). They are comparable in size and age: total assets between €246,000 and €316,000, founded between 2019 and 2020.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
HECHA Grimbergen2020€271,951€70,376€119,337€205,1672025
ExO Resilience Consulting Asse2019€313,073€196,749€125,175€56,8752025
Filip Cooreman Rotselaar2020€294,066€120,000€100,424€79,1152025
DeGreE Kortenberg2019€250,780€89,318€136,275€57,6512025
ELSANA Wemmel2019€246,386€135,681€148,718€67,6692025
KALKEO Kraainem2019€315,568€151,814€105,115€42,3012025
WIEHAN Sint-Pieters-Leeuw2020€258,318€129,675€152,554€29,3432026

They were chosen from the 9,746 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,713 companies had the same profile as HECHA has now. Two years later, 1.8% had gone bankrupt and 95.8% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of HECHA itself is lower: 0.1% within 12 months. It rests on far more data about HECHA than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,713 companies, not a prediction for HECHA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines

Source: Annual accounts 2025 at the NBB, filed on 16-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€235,540€271,951▲
Fixed assets21/28€50,633€41,386▼
Tangible fixed assets22/27€37,383€28,136▼
Plant, machinery and equipment23€1,137€821▼
Furniture and vehicles24€36,246€27,315▼
Financial fixed assets28€13,250€13,250=
Current assets29/58€184,907€230,566▲
Amounts receivable within one year40/41€70,726€79,650▲
Other amounts receivable41€70,726€79,650▲
Cash at bank and in hand54/58€113,647€148,816▲
Deferred charges and accrued income490/1€533€2,099▲
Equity and liabilities
Total equity and liabilities10/49€235,540€271,951▲
Equity10/15€65,209€70,376▲
Contributions10/11€15,000€15,000=
Reserves13€50,209€55,376▲
Distributable reserves133€50,209€55,376▲
Amounts payable17/49€170,332€201,575▲
Amounts payable within one year42/48€170,332€201,575▲
Trade debts44€10,440€10,100▼
Suppliers440/4€10,440€10,100▼
Taxes, remuneration and social security45€10,168€21,000▲
Taxes450/3€10,168€21,000▲
Other amounts payable47/48€149,724€170,475▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,703€9,247▲
Other operating charges640/8€1,552€1,306▼
Gross operating margin9900€106,629€119,337▲
Operating profit (loss)9901€96,374€108,783▲
Financial income75/76B€50,255€120,930▲
Recurring financial income75€50,255€120,930▲
Financial charges65/66B€60€42▼
Recurring financial charges65€60€42▼
Profit (loss) for the period before taxes9903€146,569€229,671▲
Income taxes67/77€20,883€24,504▲
Profit (loss) for the period9904€125,686€205,167▲
Profit (loss) for the period to be appropriated9905€125,686€205,167▲
Appropriation of the result
Profit (loss) to be appropriated9906€125,686€205,167▲
Transfer to equity691/2€10,686€5,167▼
To other reserves6921€10,686€5,167▼
Profit to be distributed694/7€115,000€200,000▲
Return on contributions (dividend)694€115,000€200,000▲

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,949€8,671€7,492€4,083€8,703€9,247▲ 6.3%
Other operating charges640/8-€966€971€846€1,552€1,306▼ 15.8%
Gross operating margin9900€27,817€36,097€36,543€47,241€106,629€119,337▲ 11.9%
Operating profit (loss)9901€20,900€26,460€28,080€42,312€96,374€108,783▲ 12.9%
Financial income75/76B-€20,007€30,000€50,003€50,255€120,930▲ 141%
Recurring financial income75€5€20,007€30,000€50,003€50,255€120,930▲ 141%
Financial charges65/66B-€86€55€25€60€42▼ 29.9%
Recurring financial charges65€0€86€55€25€60€42▼ 29.9%
Profit (loss) for the period before taxes9903€20,905€46,382€58,025€92,290€146,569€229,671▲ 56.7%
Income taxes67/77€5,080€6,461€6,928€9,611€20,883€24,504▲ 17.3%
Profit (loss) for the period9904€15,825€39,921€51,097€82,680€125,686€205,167▲ 63.2%
Profit (loss) for the period to be appropriated9905€15,825€39,921€51,097€82,680€125,686€205,167▲ 63.2%
Line202020212022202320242025Change
Assets
Total assets20/58€53,753€85,515€140,747€218,204€235,540€271,951▲ 15.5%
Fixed assets21/28€33,725€25,054€17,562€15,288€50,633€41,386▼ 18.3%
Tangible fixed assets22/27€20,475€11,804€4,312€2,038€37,383€28,136▼ 24.7%
Plant, machinery and equipment23-€817€570€323€1,137€821▼ 27.8%
Furniture and vehicles24-€10,987€3,742€1,715€36,246€27,315▼ 24.6%
Financial fixed assets28€13,250€13,250€13,250€13,250€13,250€13,250=
Current assets29/58€20,028€60,461€123,186€202,916€184,907€230,566▲ 24.7%
Amounts receivable within one year40/41-€29,287€30,564€65,386€70,726€79,650▲ 12.6%
Trade receivables40-€9,287€10,318€542---
Other amounts receivable41-€20,000€20,246€64,844€70,726€79,650▲ 12.6%
Cash at bank and in hand54/58€19,137€30,598€92,139€137,017€113,647€148,816▲ 30.9%
Deferred charges and accrued income490/1-€577€482€512€533€2,099▲ 294%
Equity and liabilities
Total equity and liabilities10/49€53,753€85,515€140,747€218,204€235,540€271,951▲ 15.5%
Equity10/15€30,825€70,746€121,843€54,523€65,209€70,376▲ 7.9%
Contributions10/11-€15,000€15,000€15,000€15,000€15,000=
Reserves13€15,825€55,746€106,843€39,523€50,209€55,376▲ 10.3%
Distributable reserves133-€55,746€106,843€39,523€50,209€55,376▲ 10.3%
Amounts payable17/49€22,928€14,770€18,904€163,681€170,332€201,575▲ 18.3%
Amounts payable within one year42/48€22,928€14,770€18,904€163,681€170,332€201,575▲ 18.3%
Trade debts44€5,815€3,461€6,883€5,972€10,440€10,100▼ 3.3%
Suppliers440/4-€3,461€6,883€5,972€10,440€10,100▼ 3.3%
Taxes, remuneration and social security45-€11,153€12,009€7,541€10,168€21,000▲ 107%
Taxes450/3-€11,153€12,009€7,541€10,168€21,000▲ 107%
Other amounts payable47/48-€155€13€150,169€149,724€170,475▲ 13.9%
Line202020212022202320242025Change
Profit (loss) for the period9904€15,825€39,921€51,097€82,680€125,686€205,167▲ 63.2%
+ Depreciation and write-downs630€5,949€8,671€7,492€4,083€8,703€9,247▲ 6.3%
Operating cash flow (approximation)€21,774€48,592€58,590€86,763€134,389€214,415▲ 59.5%
Investment in fixed assets (approximation)-€0€0-€1,809-€44,048€0-
Change in cash-€11,461€61,542€44,878-€23,370€35,169-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2025 micro format 16-06-2026 2026-00163667 NBB
31-12-2024 micro format 13-06-2025 2025-00135572 PDF
31-12-2023 micro format 21-06-2024 2024-00148167 PDF
31-12-2022 micro format 26-06-2023 2023-00156424 PDF
31-12-2021 micro format 27-06-2022 2022-20093850 PDF
31-12-2020 micro format 28-06-2021 2021-25600502 PDF

Next steps