Skip to content

HDFEB

Active
Private limited companyfounded 2022active for 3 yearsChaussée de Lille(TOU) 327, 7500 Tournai, BelgiumKBO/BCE: BE 0795.308.443

Financials · financial year 2025, micro format

2025 annual accounts filed 82 days after the deadline Filed on 21 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00568646.

Annual accounts 2025 filed on 21-10-2026 at the NBB all 3 filings

Turnover
≈ €230,000
Estimated: probably between €150,000 and €400,000
Total assets
€555,669▲ 50.8%
2024 · €368,548
Net result
€36,948
2024 · -€4,463
Working capital
-€378,171▼ 23.9%
2024 · -€305,178
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is a profit of €37,216, after a loss of €4,104 in 2024. It is the highest result since 2023.

Operating result€37,216 2025 Net result€36,948 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Rental and leasing activities (NACE 77). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result-€69--€4,104▼ 5,849%€37,216
Net result-€1,311within the sector's middle half--€4,463within the sector's middle half▼ 240%€36,948above the sector's middle half
Equity€1,689below the sector's middle half--€2,774below the sector's middle half€34,175within the sector's middle half
Total assets€220,567within the sector's middle half-€368,548within the sector's middle half▲ 67.1%€555,669above the sector's middle half▲ 50.8%
Debt€218,878-€371,322▲ 69.6%€521,494▲ 40.4%
Working capital-€155,082below the sector's middle half--€305,178below the sector's middle half▼ 96.8%-€378,171below the sector's middle half▼ 23.9%
Solvency0.8%below the sector's middle half--0.8%below the sector's middle half▼ 1.5pp6.2%within the sector's middle half▲ 6.9pp
Current ratio0.29below the sector's middle half-0.18below the sector's middle half▼ 0.110.27below the sector's middle half▲ 0.10
Return on assets (ROA)-0.6%within the sector's middle half--1.2%within the sector's middle half▼ 0.6pp6.6%within the sector's middle half▲ 7.9pp
above within below The sector band is the middle half of the companies in Rental and leasing activities (NACE 77). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €555,669
Fixed assets €412,345 ▲ 36.4%
Current assets €143,323 ▲ 117%
Equity and liabilities €555,669
Equity €34,175
Debt €521,494
Debt's share of the balance-sheet total is 93.8%.
Key figures and ratios
2025 value · change against 2024
EBITDA
€76,775▲
2024 · €25,863
Cash flow
€76,507▲
2024 · €25,504
Debt to equity
15.26
ROE
108.1%
Interest coverage
over 100▲
2024 · 72.04
Debt ≤ 1 year
€521,494▲
2024 · €371,322
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as HDFEB: rental and leasing activities (NACE 77120). They are comparable in size and age: total assets between €289,000 and €822,000, founded between 2021 and 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
HDFEB Tournai2022€555,669€34,175€76,775€36,9482025
RenLa Rumst2022€370,721€155,631€110,399€49,1382025
CAMPER EVASION Nivelles2023€663,786€1,174€124,561-€21,9222025
BS LOCATION ET FACADE Virton2023€822,440€790,226€121,069€1152025
Neyt Trucks & Vans Rental Lokeren2021€652,043€222,836€101,044€45,4222025
KT Turnhout2021€696,519€106,285€140,892€31,5162025
CONCERT & TOURING SUPPORT Menen2023€288,823€28,349€115,323-€81,3532025

They were chosen from the 232 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 513 companies had the same profile as HDFEB has now. Two years later, 2.3% had gone bankrupt and 96.3% were still going.

  • Small
  • 2 to 5 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
2.3% went bankrupt
1.4% stopped otherwise
96.3% was still going

That fits the bankruptcy probability of HDFEB itself: 1.2% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 513 companies, not a prediction for HDFEB. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 28 lines

Source: Annual accounts 2025 at the NBB, filed on 21-10-2026.

Balance sheet Code20242025
Assets
Total assets20/58€368,548€555,669▲
Fixed assets21/28€302,404€412,345▲
Tangible fixed assets22/27€302,404€412,345▲
Furniture and vehicles24€302,404€412,345▲
Current assets29/58€66,144€143,323▲
Amounts receivable within one year40/41€58,114€92,659▲
Trade receivables40€20,100€22,200▲
Other amounts receivable41€38,014€70,459▲
Cash at bank and in hand54/58€8,029€50,664▲
Equity and liabilities
Total equity and liabilities10/49€368,548€555,669▲
Equity10/15-€2,774€34,175▲
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14-€5,774€31,175▲
Amounts payable17/49€371,322€521,494▲
Amounts payable within one year42/48€371,322€521,494▲
Trade debts44€817€150,990▲
Suppliers440/4€817€150,990▲
Other amounts payable47/48€370,504€370,504=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€29,967€39,559▲
Gross operating margin9900€25,863€76,775▲
Operating profit (loss)9901-€4,104€37,216▲
Financial charges65/66B€359€268▼
Recurring financial charges65€359€268▼
Profit (loss) for the period before taxes9903-€4,463€36,948▲
Profit (loss) for the period9904-€4,463€36,948▲
Profit (loss) for the period to be appropriated9905-€4,463€36,948▲
Appropriation of the result
Profit (loss) to be appropriated9906-€5,774€31,175▲
Profit (loss) brought forward from the previous period14P-€1,311-€5,774▼

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,198€29,967€39,559▲ 32.0%
Gross operating margin9900€11,129€25,863€76,775▲ 197%
Operating profit (loss)9901-€69-€4,104€37,216-
Financial charges65/66B€1,242€359€268▼ 25.4%
Recurring financial charges65€742€359€268▼ 25.4%
Non-recurring financial charges66B€500---
Profit (loss) for the period before taxes9903-€1,311-€4,463€36,948-
Profit (loss) for the period9904-€1,311-€4,463€36,948-
Profit (loss) for the period to be appropriated9905-€1,311-€4,463€36,948-
Line202320242025Change
Assets
Total assets20/58€220,567€368,548€555,669▲ 50.8%
Fixed assets21/28€156,771€302,404€412,345▲ 36.4%
Tangible fixed assets22/27€156,771€302,404€412,345▲ 36.4%
Furniture and vehicles24€156,771€302,404€412,345▲ 36.4%
Current assets29/58€63,796€66,144€143,323▲ 117%
Amounts receivable within one year40/41€20,451€58,114€92,659▲ 59.4%
Trade receivables40€20,100€20,100€22,200▲ 10.4%
Other amounts receivable41€351€38,014€70,459▲ 85.3%
Cash at bank and in hand54/58€43,345€8,029€50,664▲ 531%
Equity and liabilities
Total equity and liabilities10/49€220,567€368,548€555,669▲ 50.8%
Equity10/15€1,689-€2,774€34,175-
Contributions10/11€3,000€3,000€3,000=
Profit (loss) carried forward14-€1,311-€5,774€31,175-
Amounts payable17/49€218,878€371,322€521,494▲ 40.4%
Amounts payable within one year42/48€218,878€371,322€521,494▲ 40.4%
Trade debts44€8,374€817€150,990▲ 185×
Suppliers440/4€8,374€817€150,990▲ 185×
Other amounts payable47/48€210,504€370,504€370,504=
Line202320242025Change
Profit (loss) for the period9904-€1,311-€4,463€36,948-
+ Depreciation and write-downs630€11,198€29,967€39,559▲ 32.0%
Operating cash flow (approximation)€9,887€25,504€76,507▲ 200%
Investment in fixed assets (approximation)--€175,600-€149,500▲ 14.9%
Change in cash--€35,316€42,635-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 21-10-2026 2026-00568646 NBB
31-12-2024 micro format 30-06-2025 2025-00211528 PDF
31-12-2023 micro format 19-08-2024 2024-00364051 PDF

Next steps