Balance sheet
Code20242025
Assets
Total assets20/58€4.76M€4.40M▼
Fixed assets21/28€1.86M€1.51M▼
Intangible fixed assets21€0-
Tangible fixed assets22/27€1.55M€1.20M▼
Plant, machinery and equipment23€8k€13k▲
Furniture and vehicles24€9k€7k▼
Leasing and similar rights25€1.53M€1.17M▼
Financial fixed assets28€313k€313k=
Affiliated companies280/1€313k€313k=
Participating interests280€313k€313k=
Other financial fixed assets284/8€135€135=
Amounts receivable and cash guarantees285/8€135€135=
Current assets29/58€2.89M€2.89M▼
Amounts receivable after more than one year29-€1.53M
Other amounts receivable291-€1.53M
Amounts receivable within one year40/41€2.11M€510k▼
Trade receivables40€491k€404k▼
Other amounts receivable41€1.62M€106k▼
Current investments50/53€750k€750k=
Other investments51/53€750k€750k=
Cash at bank and in hand54/58€31k€99k▲
Deferred charges and accrued income490/1-€5k
Equity and liabilities
Total equity and liabilities10/49€4.76M€4.40M▼
Equity10/15€855k€908k▲
Contributions10/11€1.23M€1.23M=
Capital10€1.23M€1.23M=
Issued capital100€1.23M€1.23M=
Reserves13€397k€305k▼
Non-distributable reserves130/1€21k€21k=
Legal reserve130€21k€21k=
Tax-exempt reserves132€376k€284k▼
Profit (loss) carried forward14€-767k€-622k▲
Provisions and deferred taxes16€125k€95k▼
Deferred taxes168€125k€95k▼
Amounts payable17/49€3.78M€3.39M▼
Amounts payable after more than one year17€2.00M€877k▼
Financial debts170/4€2.00M€877k▼
Leasing and similar obligations172€1.21M€866k▼
Credit institutions173€786k€11k▼
Amounts payable within one year42/48€1.78M€2.52M▲
Current portion of amounts payable after more than one year42€529k€1.16M▲
Financial debts43€53k€19k▼
Credit institutions430/8€53k€19k▼
Trade debts44€98k€119k▲
Suppliers440/4€98k€119k▲
Taxes, remuneration and social security45€135k€68k▼
Taxes450/3€135k€68k▼
Other amounts payable47/48€961k€1.15M▲
Accrued charges and deferred income492/3€737€596▼
Income statement
Code20242025
Operating income70/76A€747k€1.05M▲
Turnover70€677k€995k▲
Non-recurring operating income76A€70k€50k▼
Operating charges60/66A€611k€923k▲
Goods for resale, raw materials and consumables60€142k€313k▲
Purchases600/8€142k€313k▲
Services and other goods61€195k€216k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€264k€375k▲
Other operating charges640/8€10k€18k▲
Operating profit (loss)9901€136k€123k▼
Financial income75/76B€50k€39k▼
Recurring financial income75€50k€39k▼
Income from financial fixed assets750€0-
Income from current assets751€50k€39k▼
Financial charges65/66B€108k€93k▼
Recurring financial charges65€108k€93k▼
Debt charges650€108k€92k▼
Other financial charges652/9-€653
Profit (loss) for the period before taxes9903€77k€69k▼
Transfer from deferred taxes780€28k€31k▲
Income taxes67/77€49k€47k▼
Taxes670/3€49k€47k▼
Profit (loss) for the period9904€56k€54k▼
Transfer from tax-exempt reserves789€83k€92k▲
Profit (loss) for the period to be appropriated9905€140k€145k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-1.09M€-622k▲
Profit (loss) brought forward from the previous period14P€-1.23M€-767k▲
Transfer from equity791/2€324k-
From reserves792€324k-