Skip to content

HD CONSTRUCTIONS

Active
Private limited companyfounded 2002active for 24 yearsBrokelaerestraat 17, 9600 Ronse, BelgiumKBO/BCE: BE 0476.944.545
Summary

HD CONSTRUCTIONS has been active since 2002 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €83,588 and a net result of €29,854. Equity is growing by about 8.5% per year across the filed financial years. Its solvency ranks better than 35% of 2,316 sector peers (NACE 25, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
€298,694▲ 11.3%
2021 · €268,394
EBIT margin
0.3%▼ 0.5pp
2021 · 0.8%
Net result
€29,854▲ 177%
2024 · €10,765
Working capital
€86,398▲ 618%
2024 · €12,036
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 132% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€298,694 2022 Operating result€50,166 2025 Net result€29,854 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 25, Manufacture of fabricated metal products, except machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€243,968-€205,993▼ 15.6%€268,394▲ 30.3%€298,694▲ 11.3%
Operating result€1,664-€7,973▲ 379%€2,154▼ 73.0%€838▼ 61.1%€7,182▲ 757%€21,623▲ 201%€50,166▲ 132%
Net result€773-€6,130within the sector's middle half▲ 693%€1,843within the sector's middle half▼ 69.9%-€281below the sector's middle half€3,069within the sector's middle half€10,765within the sector's middle half▲ 251%€29,854within the sector's middle half▲ 177%
EBIT margin0.7%-3.9%▲ 3.2pp0.8%▼ 3.1pp0.3%▼ 0.5pp
Equity€37,110-€43,239within the sector's middle half▲ 16.5%€45,082within the sector's middle half▲ 4.3%€44,800within the sector's middle half▼ 0.6%€47,869within the sector's middle half▲ 6.8%€56,234within the sector's middle half▲ 17.5%€83,588within the sector's middle half▲ 48.6%
Total assets€88,776-€100,219within the sector's middle half▲ 12.9%€84,468below the sector's middle half▼ 15.7%€131,198within the sector's middle half▲ 55.3%€151,938within the sector's middle half▲ 15.8%€188,689within the sector's middle half▲ 24.2%€273,216within the sector's middle half▲ 44.8%
Debt€51,666-€56,980▲ 10.3%€39,386▼ 30.9%€86,397▲ 119%€104,069▲ 20.5%€132,455▲ 27.3%€189,628▲ 43.2%
Working capital€30,512-€28,486within the sector's middle half▼ 6.6%€29,912within the sector's middle half▲ 5.0%€16,487within the sector's middle half▼ 44.9%-€19,697below the sector's middle half€12,036within the sector's middle half€86,398within the sector's middle half▲ 618%
Solvency41.8%-43.1%within the sector's middle half▲ 1.3pp53.4%within the sector's middle half▲ 10.2pp34.1%within the sector's middle half▼ 19.2pp31.5%within the sector's middle half▼ 2.6pp29.8%within the sector's middle half▼ 1.7pp30.6%within the sector's middle half▲ 0.8pp
Current ratio1.60-1.51within the sector's middle half▼ 0.091.80within the sector's middle half▲ 0.291.19within the sector's middle half▼ 0.600.81below the sector's middle half▼ 0.391.10within the sector's middle half▲ 0.291.59within the sector's middle half▲ 0.50
Return on assets (ROA)0.9%-6.1%within the sector's middle half▲ 5.2pp2.2%within the sector's middle half▼ 3.9pp-0.2%below the sector's middle half▼ 2.4pp2.0%within the sector's middle half▲ 2.2pp5.7%within the sector's middle half▲ 3.7pp10.9%within the sector's middle half▲ 5.2pp
above within below the middle half of NACE 25, Manufacture of fabricated metal products, except machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €273,216
Fixed assets €40,723 ▼ 19.6%
Current assets €232,493 ▲ 68.4%
Equity and liabilities €273,216
Equity €83,588 ▲ 48.6%
Debt €189,628 ▲ 43.2%
Debt's share of the balance-sheet total falls from 70.2% to 69.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€70,143▲
2024 · €41,414
Cash flow
€49,830▲
2024 · €30,556
Quick ratio
1.43▲
2024 · 0.90
Debt to equity
2.27▼
2024 · 2.36
ROE
35.7%▲
2024 · 19.1%
Interest coverage
11.38▲
2024 · 6.23
Debt ≤ 1 year
€146,096▲
2024 · €125,997
Income taxes
€15,178▲
2024 · €4,611
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€188,689€273,216▲
Fixed assets21/28€50,656€40,723▼
Tangible fixed assets22/27€50,521€40,588▼
Land and buildings22€1,547€6,029▲
Plant, machinery and equipment23€1,198€573▼
Furniture and vehicles24€47,776€33,986▼
Financial fixed assets28€135€135=
Current assets29/58€138,032€232,493▲
Stocks and contracts in progress3€24,486€23,601▼
Stocks30/36€24,486€23,601▼
Amounts receivable within one year40/41€22,126€25,363▲
Trade receivables40€20,698€25,363▲
Other amounts receivable41€1,428-
Cash at bank and in hand54/58€87,003€178,677▲
Deferred charges and accrued income490/1€4,417€4,852▲
Equity and liabilities
Total equity and liabilities10/49€188,689€273,216▲
Equity10/15€56,234€83,588▲
Contributions10/11€18,600€18,600=
Contributions outside capital11-€18,600
Share premium1100/10-€18,600
Reserves13€26,088€53,443▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Tax-exempt reserves132€5,145€5,145=
Distributable reserves133€19,083€46,438▲
Profit (loss) carried forward14€11,545€11,545=
Amounts payable17/49€132,455€189,628▲
Amounts payable within one year42/48€125,997€146,096▲
Trade debts44€31,523€33,475▲
Suppliers440/4€31,523€33,475▲
Taxes, remuneration and social security45€7,366€26,119▲
Taxes450/3€7,366€26,119▲
Other amounts payable47/48€87,108€86,502▼
Accrued charges and deferred income492/3€6,458€43,532▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,791€19,977▲
Other operating charges640/8€2,111€1,960▼
Gross operating margin9900€43,525€72,102▲
Operating profit (loss)9901€21,623€50,166▲
Financial income75/76B€398€1,028▲
Recurring financial income75€398€1,028▲
Financial charges65/66B€6,645€6,162▼
Recurring financial charges65€6,645€6,162▼
Profit (loss) for the period before taxes9903€15,376€45,032▲
Income taxes67/77€4,611€15,178▲
Profit (loss) for the period9904€10,765€29,854▲
Profit (loss) for the period to be appropriated9905€10,765€29,854▲
Appropriation of the result
Profit (loss) to be appropriated9906€22,310€41,399▲
Profit (loss) brought forward from the previous period14P€11,545€11,545=
Transfer to equity691/2€8,365€27,355▲
To other reserves6921€8,365€27,355▲
Profit to be distributed694/7€2,400€2,499▲
Return on contributions (dividend)694€2,400€2,499▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Turnover70€243,968€205,993€268,394€298,694----
Goods, raw materials, services and sundry goods60/61---€290,105----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,646€5,417€5,902€7,795€13,018€19,791€19,977▲ 0.9%
Other operating charges640/8---€1,814€2,395€2,111€1,960▼ 7.2%
Gross operating margin9900€6,995€14,298€9,911€10,447€22,594€43,525€72,102▲ 65.7%
Operating profit (loss)9901€1,664€7,973€2,154€838€7,182€21,623€50,166▲ 132%
Financial income75/76B---€384€719€398€1,028▲ 158%
Recurring financial income75€1,006€725€581€384€719€398€1,028▲ 158%
Financial charges65/66B---€1,481€3,117€6,645€6,162▼ 7.3%
Recurring financial charges65€707€743€255€1,481€3,117€6,645€6,162▼ 7.3%
Profit (loss) for the period before taxes9903€1,963€7,956€2,480-€259€4,783€15,376€45,032▲ 193%
Income taxes67/77€1,190€1,826€638€23€1,714€4,611€15,178▲ 229%
Profit (loss) for the period9904€773€6,130€1,843-€281€3,069€10,765€29,854▲ 177%
Profit (loss) for the period to be appropriated9905€773€6,130€1,843-€281€3,069€10,765€29,854▲ 177%
Line2019202020212022202320242025Change
Assets
Total assets20/58€88,776€100,219€84,468€131,198€151,938€188,689€273,216▲ 44.8%
Fixed assets21/28€7,042€15,426€16,988€29,570€70,447€50,656€40,723▼ 19.6%
Tangible fixed assets22/27€6,907€15,291€16,853€29,435€70,312€50,521€40,588▼ 19.7%
Land and buildings22---€3,799€2,546€1,547€6,029▲ 290%
Plant, machinery and equipment23---€4,170€2,602€1,198€573▼ 52.1%
Furniture and vehicles24---€21,466€65,164€47,776€33,986▼ 28.9%
Financial fixed assets28€135€135€135€135€135€135€135=
Current assets29/58€81,734€84,793€67,480€101,628€81,490€138,032€232,493▲ 68.4%
Stocks and contracts in progress3€11,703€15,740€17,072€13,539€18,163€24,486€23,601▼ 3.6%
Stocks30/36---€13,539€18,163€24,486€23,601▼ 3.6%
Amounts receivable within one year40/41€15,177€14,915€23,736€17,079€22,242€22,126€25,363▲ 14.6%
Trade receivables40---€15,102€20,956€20,698€25,363▲ 22.5%
Other amounts receivable41---€1,977€1,286€1,428--
Cash at bank and in hand54/58€52,811€50,730€22,425€49,685€37,123€87,003€178,677▲ 105%
Deferred charges and accrued income490/1---€21,326€3,963€4,417€4,852▲ 9.9%
Equity and liabilities
Total equity and liabilities10/49€88,776€100,219€84,468€131,198€151,938€188,689€273,216▲ 44.8%
Equity10/15€37,110€43,239€45,082€44,800€47,869€56,234€83,588▲ 48.6%
Contributions10/11€18,600--€18,600€18,600€18,600€18,600=
Contributions outside capital11------€18,600-
Share premium1100/10------€18,600-
Reserves13€7,005€13,005€14,655€14,655€17,724€26,088€53,443▲ 105%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Tax-exempt reserves132---€5,145€5,145€5,145€5,145=
Distributable reserves133---€7,650€10,719€19,083€46,438▲ 143%
Profit (loss) carried forward14€11,505€11,634€11,827€11,545€11,545€11,545€11,545=
Amounts payable17/49€51,666€56,980€39,386€86,397€104,069€132,455€189,628▲ 43.2%
Amounts payable within one year42/48€51,222€56,307€37,568€85,141€101,188€125,997€146,096▲ 16.0%
Trade debts44€21,525€28,236€12,279€49,793€15,493€31,523€33,475▲ 6.2%
Suppliers440/4---€49,793€15,493€31,523€33,475▲ 6.2%
Taxes, remuneration and social security45---€2,299€12,080€7,366€26,119▲ 255%
Taxes450/3---€2,299€12,080€7,366€26,119▲ 255%
Other amounts payable47/48---€33,049€73,614€87,108€86,502▼ 0.7%
Accrued charges and deferred income492/3---€1,256€2,881€6,458€43,532▲ 574%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€773€6,130€1,843-€281€3,069€10,765€29,854▲ 177%
+ Depreciation and write-downs630€3,646€5,417€5,902€7,795€13,018€19,791€19,977▲ 0.9%
Operating cash flow (approximation)€4,419€11,547€7,745€7,513€16,086€30,556€49,830▲ 63.1%
Investment in fixed assets (approximation)--€13,802-€7,464-€20,376-€53,895€0-€10,044-
Change in cash--€2,080-€28,305€27,260-€12,562€49,881€91,673▲ 83.8%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 30-03-2026 2026-00066567
30-09-2024 micro format 07-04-2025 2025-00065613
30-09-2023 micro format 23-04-2024 2024-00066935
31-08-2022 micro format 10-03-2023 2023-00037973
31-08-2021 micro format 08-03-2022 2022-07300342
31-08-2020 micro format 26-02-2021 2021-06500061
31-08-2019 micro format 04-02-2020 2020-04400520
31-08-2018 micro format 18-02-2019 2019-05200456
31-08-2017 micro format 22-02-2018 2018-05300582
31-08-2016 abbreviated format 06-02-2017 2017-04000266

Show all 23 filings

Similar companies · same sector, comparable size

Of the 3,951 active companies whose main activity is manufacture of metal structures and parts of structures (NACE 25110), figures are known for 2,169. 1,587 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.