Skip to content

HBB SOLUTIONS

Active
Private limited companyfounded 2024active for 2 yearsXhoffraix-Large Voie 7, 4960 Malmedy, BelgiumKBO/BCE: BE 1014.790.937

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 28-01-2026 at the NBB

Turnover
≈ €170,000
Estimated: probably between €93,000 and €300,000
Total assets
€68,830
Net result
€7,023
Working capital
-€278

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €67,199
Fixed assets €28,126
Current assets €39,074
Equity and liabilities €68,830
Equity €11,023
Debt €57,806
Debt's share of the balance-sheet total is 84.0%.
Key figures and ratios
2025 value
EBITDA
€15,452
Cash flow
€12,909
Current ratio
0.99
Quick ratio
0.89
Debt to equity
5.24
ROE
63.7%
ROA
10.2%
Interest coverage
20.55
Debt ≤ 1 year
€39,351
Debt > 1 year
€18,455
Income taxes
€1,791

Investments

fixed assets acquired
Item30-06-2025
Tangible fixed assets€33,512
Depreciation and write-downs of the year€5,886

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 38 lines
Balance sheet Code2025
Assets
Total assets20/58€68,830
Formation expenses20€1,631
Fixed assets21/28€28,126
Tangible fixed assets22/27€28,126
Plant, machinery and equipment23€4,572
Furniture and vehicles24€23,553
Current assets29/58€39,074
Stocks and contracts in progress3€3,973
Stocks30/36€3,973
Amounts receivable within one year40/41€13,108
Trade receivables40€13,108
Cash at bank and in hand54/58€21,607
Deferred charges and accrued income490/1€386
Equity and liabilities
Total equity and liabilities10/49€68,830
Equity10/15€11,023
Contributions10/11€4,000
Profit (loss) carried forward14€7,023
Amounts payable17/49€57,806
Amounts payable after more than one year17€18,455
Financial debts170/4€18,455
Amounts payable within one year42/48€39,351
Current portion of amounts payable after more than one year42€3,677
Trade debts44€3,934
Suppliers440/4€3,934
Taxes, remuneration and social security45€2,901
Taxes450/3€2,901
Other amounts payable47/48€28,839
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,886
Other operating charges640/8€751
Gross operating margin9900€16,203
Operating profit (loss)9901€9,567
Financial charges65/66B€752
Recurring financial charges65€752
Profit (loss) for the period before taxes9903€8,815
Income taxes67/77€1,791
Profit (loss) for the period9904€7,023
Profit (loss) for the period to be appropriated9905€7,023
Appropriation of the result
Profit (loss) to be appropriated9906€7,023

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-01-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,886
Other operating charges640/8€751
Gross operating margin9900€16,203
Operating profit (loss)9901€9,567
Financial charges65/66B€752
Recurring financial charges65€752
Profit (loss) for the period before taxes9903€8,815
Income taxes67/77€1,791
Profit (loss) for the period9904€7,023
Profit (loss) for the period to be appropriated9905€7,023
Line2025
Assets
Total assets20/58€68,830
Formation expenses20€1,631
Fixed assets21/28€28,126
Tangible fixed assets22/27€28,126
Plant, machinery and equipment23€4,572
Furniture and vehicles24€23,553
Current assets29/58€39,074
Stocks and contracts in progress3€3,973
Stocks30/36€3,973
Amounts receivable within one year40/41€13,108
Trade receivables40€13,108
Cash at bank and in hand54/58€21,607
Deferred charges and accrued income490/1€386
Equity and liabilities
Total equity and liabilities10/49€68,830
Equity10/15€11,023
Contributions10/11€4,000
Profit (loss) carried forward14€7,023
Amounts payable17/49€57,806
Amounts payable after more than one year17€18,455
Financial debts170/4€18,455
Amounts payable within one year42/48€39,351
Current portion of amounts payable after more than one year42€3,677
Trade debts44€3,934
Suppliers440/4€3,934
Taxes, remuneration and social security45€2,901
Taxes450/3€2,901
Other amounts payable47/48€28,839
Line2025
Profit (loss) for the period9904€7,023
+ Depreciation and write-downs630€5,886
Operating cash flow (approximation)€12,909

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,976 companies had the same profile as HBB SOLUTIONS has now. Two years later, 94.3% were still going and 3.6% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
94.3% was still going
1.8% stopped otherwise
3.6% went bankrupt

Another 0.3% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of HBB SOLUTIONS itself: 1.4% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,976 companies, not a prediction for HBB SOLUTIONS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
30-06-2025 micro format 28-01-2026 2026-00018018 PDF

Next steps