Skip to content

HB CONSTRUCT

Active
Private limited companyfounded 2022active for 4 yearsLegeweg 165, 8020 Oostkamp, BelgiumKBO/BCE: BE 0786.479.166
Summary

HB CONSTRUCT has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €56,824 and a net result of -€802. Equity remains stable across the filed financial years (±2.5% per year). The computed 12-month bankruptcy probability is 1.3% (low).

Financials · financial year 2025, micro format

Equity
€56,824▼ 1.4%
2024 · €57,626
Total assets
€830,317▼ 4.4%
2024 · €868,245
Net result
-€802
2024 · €3,590
Working capital
-€35,933▲ 11.1%
2024 · -€40,439
Trend over the years

2023 to 2025, 3 financial years

The operating result falls in 2025; 2025 is 10% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€26,925 2025 Net result-€802 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result-€10,613-€29,941€26,925▼ 10.1%
Net result-€45,964-€3,590-€802
Equity€54,036-€57,626▲ 6.6%€56,824▼ 1.4%
Total assets€901,130-€868,245▼ 3.6%€830,317▼ 4.4%
Debt€847,095-€810,619▼ 4.3%€773,493▼ 4.6%
Working capital-€37,847--€40,439▼ 6.8%-€35,933▲ 11.1%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €830,317
Fixed assets €816,517 ▼ 4.6%
Current assets €13,800 ▲ 8.2%
Equity and liabilities €830,317
Equity €56,824 ▼ 1.4%
Debt €773,493 ▼ 4.6%
Debt's share of the balance-sheet total falls from 93.4% to 93.2%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€65,901▼
2024 · €68,917
Cash flow
€38,174▼
2024 · €42,566
Current ratio
0.28▲
2024 · 0.24
Debt to equity
13.61▼
2024 · 14.07
ROE
-1.4%▼
2024 · 6.2%
ROA
-0.1%▼
2024 · 0.4%
Interest coverage
2.38▼
2024 · 2.62
Debt ≤ 1 year
€49,733▼
2024 · €53,191
Debt > 1 year
€699,110▼
2024 · €745,398
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 864 companies that looked in July 2024 the way this one looks now, 1.5% went bankrupt within 24 months and 97% are still going.

  • Small
  • 2 to 5 years old
  • solvency under 10%
  • a small loss
1.5% went bankrupt
1.7% stopped otherwise
97% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 864 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 33 lines
Balance sheet Code20242025
Assets
Total assets20/58€868,245€830,317▼
Fixed assets21/28€855,493€816,517▼
Tangible fixed assets22/27€855,493€816,517▼
Land and buildings22€855,493€816,517▼
Current assets29/58€12,752€13,800▲
Amounts receivable within one year40/41-€13,800
Trade receivables40-€13,800
Cash at bank and in hand54/58€118€0▼
Deferred charges and accrued income490/1€12,634€0▼
Equity and liabilities
Total equity and liabilities10/49€868,245€830,317▼
Equity10/15€57,626€56,824▼
Contributions10/11€100,000€100,000=
Profit (loss) carried forward14-€42,374-€43,176▼
Amounts payable17/49€810,619€773,493▼
Amounts payable after more than one year17€745,398€699,110▼
Financial debts170/4€745,398€699,110▼
Amounts payable within one year42/48€53,191€49,733▼
Current portion of amounts payable after more than one year42€45,331€48,391▲
Trade debts44€5,860€1,342▼
Suppliers440/4€5,860€1,342▼
Other amounts payable47/48€2,000€0▼
Accrued charges and deferred income492/3€12,030€24,650▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€38,976€38,976=
Other operating charges640/8€6,308€7,021▲
Gross operating margin9900€75,225€72,922▼
Operating profit (loss)9901€29,941€26,925▼
Financial charges65/66B€26,351€27,727▲
Recurring financial charges65€26,351€27,727▲
Profit (loss) for the period before taxes9903€3,590-€802▼
Profit (loss) for the period9904€3,590-€802▼
Profit (loss) for the period to be appropriated9905€3,590-€802▼
Appropriation of the result
Profit (loss) to be appropriated9906-€42,374-€43,176▼
Profit (loss) brought forward from the previous period14P-€45,964-€42,374▲

The notes to these accounts (18 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€82,180€38,976€38,976=
Other operating charges640/8€8,860€6,308€7,021▲ 11.3%
Gross operating margin9900€80,428€75,225€72,922▼ 3.1%
Operating profit (loss)9901-€10,613€29,941€26,925▼ 10.1%
Financial charges65/66B€35,352€26,351€27,727▲ 5.2%
Recurring financial charges65€35,352€26,351€27,727▲ 5.2%
Profit (loss) for the period before taxes9903-€45,964€3,590-€802-
Profit (loss) for the period9904-€45,964€3,590-€802-
Profit (loss) for the period to be appropriated9905-€45,964€3,590-€802-
Line202320242025Change
Assets
Total assets20/58€901,130€868,245€830,317▼ 4.4%
Fixed assets21/28€894,469€855,493€816,517▼ 4.6%
Tangible fixed assets22/27€894,469€855,493€816,517▼ 4.6%
Land and buildings22€894,469€855,493€816,517▼ 4.6%
Current assets29/58€6,662€12,752€13,800▲ 8.2%
Amounts receivable within one year40/41--€13,800-
Trade receivables40--€13,800-
Cash at bank and in hand54/58€6,662€118€0▼ 100%
Deferred charges and accrued income490/1-€12,634€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€901,130€868,245€830,317▼ 4.4%
Equity10/15€54,036€57,626€56,824▼ 1.4%
Contributions10/11€100,000€100,000€100,000=
Profit (loss) carried forward14-€45,964-€42,374-€43,176▼ 1.9%
Amounts payable17/49€847,095€810,619€773,493▼ 4.6%
Amounts payable after more than one year17€790,729€745,398€699,110▼ 6.2%
Financial debts170/4€790,729€745,398€699,110▼ 6.2%
Amounts payable within one year42/48€44,509€53,191€49,733▼ 6.5%
Current portion of amounts payable after more than one year42€44,394€45,331€48,391▲ 6.8%
Trade debts44€115€5,860€1,342▼ 77.1%
Suppliers440/4€115€5,860€1,342▼ 77.1%
Other amounts payable47/48-€2,000€0▼ 100%
Accrued charges and deferred income492/3€11,857€12,030€24,650▲ 105%
Line202320242025Change
Profit (loss) for the period9904-€45,964€3,590-€802-
+ Depreciation and write-downs630€82,180€38,976€38,976=
Operating cash flow (approximation)€36,216€42,566€38,174▼ 10.3%
Investment in fixed assets (approximation)-€0€0-
Change in cash--€6,544-€118▲ 98.2%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.