Skip to content

HAVAN

Active
Public limited companyfounded 1996active for 30 yearsRue Haie des Loups 43, 4051 Chaudfontaine, BelgiumKBO/BCE: BE 0457.925.221
Summary

HAVAN has been active since 1996 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €131,779 and a net result of €9,647. Equity is shrinking by about 5.3% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €150,000
Estimated: probably between €70,000 and €370,000
EBIT margin
Not included in this filing
Net result
€9,647▼ 22.4%
2024 · €12,435
Working capital
€16,872▼ 1.1%
2024 · €17,066
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 22% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€9,697 2025 Net result€9,647 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€60,735-€56,657▼ 6.7%€60,610▲ 7.0%-€26,897-€8,364▲ 68.9%€12,501€9,697▼ 22.4%
Net result€59,795-€41,221▼ 31.1%€54,722▲ 32.8%-€27,626-€8,715▲ 68.5%€12,435€9,647▼ 22.4%
Equity€130,096-€171,316▲ 31.7%€203,039▲ 18.5%€175,413▼ 13.6%€147,697▼ 15.8%€141,133▼ 4.4%€131,779▼ 6.6%
Total assets€395,239-€390,834▼ 1.1%€213,879▼ 45.3%€177,906▼ 16.8%€157,305▼ 11.6%€150,880▼ 4.1%€146,357▼ 3.0%
Debt€265,143-€219,518▼ 17.2%€10,841▼ 95.1%€2,494▼ 77.0%€9,608▲ 285%€9,747▲ 1.5%€14,578▲ 49.6%
Working capital-€41,542-€9,843€52,813▲ 437%€33,903▼ 35.8%€16,140▼ 52.4%€17,066▲ 5.7%€16,872▼ 1.1%
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €146,357
Fixed assets €120,127 ▼ 5.4%
Current assets €26,230 ▲ 9.6%
Equity and liabilities €146,357
Equity €131,779 ▼ 6.6%
Debt €14,578 ▲ 49.6%
Debt's share of the balance-sheet total rises from 6.5% to 10.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€16,524▼
2024 · €19,952
Cash flow
€16,473▼
2024 · €19,887
Current ratio
2.80▼
2024 · 3.49
Debt to equity
0.11▲
2024 · 0.07
ROE
7.3%▼
2024 · 8.8%
ROA
6.6%▼
2024 · 8.2%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€9,358▲
2024 · €6,860
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€150,880€146,357▼
Fixed assets21/28€126,954€120,127▼
Tangible fixed assets22/27€126,954€120,127▼
Land and buildings22€126,954€120,127▼
Current assets29/58€23,926€26,230▲
Amounts receivable within one year40/41€1,563-
Trade receivables40€1,563-
Cash at bank and in hand54/58€21,604€23,168▲
Deferred charges and accrued income490/1€759€3,062▲
Equity and liabilities
Total equity and liabilities10/49€150,880€146,357▼
Equity10/15€141,133€131,779▼
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Reserves13€6,200€6,200=
Non-distributable reserves130/1€6,200€6,200=
Legal reserve130€6,200€6,200=
Profit (loss) carried forward14€72,933€63,579▼
Amounts payable17/49€9,747€14,578▲
Amounts payable within one year42/48€6,860€9,358▲
Trade debts44-€3,062
Suppliers440/4-€3,062
Taxes, remuneration and social security45€5,700€5,700=
Taxes450/3€5,700€5,700=
Other amounts payable47/48€1,160€596▼
Accrued charges and deferred income492/3€2,887€5,221▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,452€6,827▼
Other operating charges640/8€3,277€3,369▲
Gross operating margin9900€23,229€19,893▼
Operating profit (loss)9901€12,501€9,697▼
Financial income75/76B-€1
Recurring financial income75-€1
Financial charges65/66B€66€51▼
Recurring financial charges65€66€51▼
Profit (loss) for the period before taxes9903€12,435€9,647▼
Profit (loss) for the period9904€12,435€9,647▼
Profit (loss) for the period to be appropriated9905€12,435€9,647▼
Appropriation of the result
Profit (loss) to be appropriated9906€91,933€82,579▼
Profit (loss) brought forward from the previous period14P€79,497€72,933▼
Profit to be distributed694/7€19,000€19,000=
Return on contributions (dividend)694€19,000€19,000=

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,286€10,521€9,554€8,725€7,452€7,452€6,827▼ 8.4%
Other operating charges640/8---€1,807€3,101€3,277€3,369▲ 2.8%
Gross operating margin9900€75,136€71,135€72,887-€16,365€2,188€23,229€19,893▼ 14.4%
Operating profit (loss)9901€60,735€56,657€60,610-€26,897-€8,364€12,501€9,697▼ 22.4%
Financial income75/76B----€0-€1-
Recurring financial income75€10€5,321€5,753-€0-€1-
Financial charges65/66B---€729€351€66€51▼ 22.2%
Recurring financial charges65€385€651€952€729€351€66€51▼ 22.2%
Profit (loss) for the period before taxes9903€60,360€61,327€65,410-€27,626-€8,715€12,435€9,647▼ 22.4%
Income taxes67/77€565€20,106€10,688-€0----
Profit (loss) for the period9904€59,795€41,221€54,722-€27,626-€8,715€12,435€9,647▼ 22.4%
Profit (loss) for the period to be appropriated9905€59,795€41,221€54,722-€27,626-€8,715€12,435€9,647▼ 22.4%
Line2019202020212022202320242025Change
Assets
Total assets20/58€395,239€390,834€213,879€177,906€157,305€150,880€146,357▼ 3.0%
Fixed assets21/28€171,638€161,821€152,267€141,857€134,405€126,954€120,127▼ 5.4%
Tangible fixed assets22/27€171,376€161,560€152,006€141,857€134,405€126,954€120,127▼ 5.4%
Land and buildings22---€141,857€134,405€126,954€120,127▼ 5.4%
Financial fixed assets28€262€262€262-----
Current assets29/58€223,601€229,013€61,612€36,049€22,900€23,926€26,230▲ 9.6%
Stocks and contracts in progress3€50,189€93,327€18,453-----
Amounts receivable within one year40/41--€7,214--€1,563--
Trade receivables40-----€1,563--
Current investments50/53€1,006€1,006€1,006€1,006----
Cash at bank and in hand54/58€115,548€119,361€33,469€35,043€22,140€21,604€23,168▲ 7.2%
Deferred charges and accrued income490/1----€759€759€3,062▲ 303%
Equity and liabilities
Total equity and liabilities10/49€395,239€390,834€213,879€177,906€157,305€150,880€146,357▼ 3.0%
Equity10/15€130,096€171,316€203,039€175,413€147,697€141,133€131,779▼ 6.6%
Contributions10/11€62,000€62,000€62,000€62,000€62,000€62,000€62,000=
Capital10---€62,000€62,000€62,000€62,000=
Issued capital100---€62,000€62,000€62,000€62,000=
Reserves13€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Non-distributable reserves130/1---€6,200€6,200€6,200€6,200=
Legal reserve130---€6,200€6,200€6,200€6,200=
Profit (loss) carried forward14€61,896€103,116€134,839€107,213€79,497€72,933€63,579▼ 12.8%
Amounts payable17/49€265,143€219,518€10,841€2,494€9,608€9,747€14,578▲ 49.6%
Amounts payable within one year42/48€265,143€219,170€8,799€2,146€6,760€6,860€9,358▲ 36.4%
Trade debts44€66,590€21,022€940€376--€3,062-
Suppliers440/4---€376--€3,062-
Taxes, remuneration and social security45----€5,700€5,700€5,700=
Taxes450/3----€5,700€5,700€5,700=
Other amounts payable47/48---€1,770€1,060€1,160€596▼ 48.7%
Accrued charges and deferred income492/3---€348€2,848€2,887€5,221▲ 80.8%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€59,795€41,221€54,722-€27,626-€8,715€12,435€9,647▼ 22.4%
+ Depreciation and write-downs630€10,286€10,521€9,554€8,725€7,452€7,452€6,827▼ 8.4%
Operating cash flow (approximation)€70,081€51,741€64,276-€18,901-€1,264€19,887€16,473▼ 17.2%
Investment in fixed assets (approximation)--€704€0€1,686€0€0€0-
Change in cash-€3,813-€85,893€1,575-€12,903-€537€1,564-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 29 filings with the National Bank
Financial year Type Filed Reference
31-08-2025 micro format 13-02-2026 2026-00037957
31-08-2024 micro format 29-01-2025 2025-00013332
31-08-2023 micro format 25-03-2024 2024-00048390
31-08-2022 micro format 27-02-2023 2023-00031552
31-08-2021 micro format 10-02-2022 2022-05300437
31-08-2020 micro format 11-02-2021 2021-05400131
31-08-2019 full format 20-02-2020 2020-05400160
31-08-2018 full format 21-02-2019 2019-05600024
31-08-2017 full format 14-02-2018 2018-04900318
31-08-2016 full format 21-02-2017 2017-04800218

Show all 29 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.