HAS CONCEPT
Annual accounts 2021
abbreviated format, filed on 19-07-2022, 12 days before the deadlineMoney flows
of every €100 of turnover, €10.96 remains as profit in 2021Balance sheet
balance sheet total €642,172 on 31-12-2021in euro
in euro
Position in the sector
35.5%
Higher than 48% of 1,825 companies in 2021.
2.09
Higher than 65% of 1,797 companies in 2021.
17.1%
Higher than 87% of 1,818 companies in 2021.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff
€42,447
Staff costs divided by the average number of full-time equivalents.
+2 people
In 2021, 5 people joined and 3 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
642,172 | 583,490 | 90,020 | 123,234 | 70,284 | 44,393 | |
21/28 |
152,563 | 10,505 | 16,850 | 27,788 | 36,765 | 16,649 | |
22/27 |
152,563 | 10,505 | 16,850 | 27,788 | 36,765 | 16,649 | |
23 |
7,170 | 4,725 | 625 | 1,118 | 1,611 | 1,438 | |
24 |
145,393 | 5,780 | 16,225 | 26,670 | 35,154 | 15,211 | |
29/58 |
489,608 | 572,985 | 73,170 | 95,446 | 33,519 | 27,744 | |
40/41 |
274,374 | 132,773 | 66,938 | 31,948 | 18,503 | 3,158 | |
40 |
242,814 | 121,092 | 57,533 | 27,794 | 15,296 | 100 | |
41 |
31,560 | 11,681 | 9,405 | 4,154 | 3,207 | 3,058 | |
54/58 |
214,027 | 440,212 | 2,500 | 63,498 | 15,016 | 24,586 | |
490/1 |
1,207 | - | 3,732 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
642,172 | 583,490 | 90,020 | 123,234 | 70,284 | 44,393 | |
10/15 |
227,960 | 118,337 | -21,876 | 60,122 | 25,520 | 21,197 | |
10/11 |
8,060 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
11 |
8,060 | - | - | - | - | - | |
1109/19 |
8,060 | - | - | - | - | - | |
13 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
- | 1,860 | - | - | - | - | |
130 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
14 |
219,900 | 110,277 | -29,936 | 52,062 | 17,460 | 13,137 | |
17/49 |
414,211 | 465,153 | 111,896 | 63,112 | 44,764 | 23,196 | |
17 |
180,342 | 19,284 | 30,731 | 19,674 | 28,433 | 9,955 | |
170/4 |
180,342 | 19,284 | 30,731 | 19,674 | 28,433 | 9,955 | |
42/48 |
233,870 | 445,869 | 80,787 | 43,186 | 16,205 | 13,178 | |
42 |
2,228 | 10,517 | 8,943 | 8,760 | 8,580 | 2,909 | |
43 |
7,708 | 7,708 | 7,708 | - | - | - | |
430/8 |
7,708 | 7,708 | 7,708 | - | - | - | |
44 |
188,195 | 377,941 | 58,057 | 12,457 | 2,600 | 526 | |
440/4 |
188,195 | 377,941 | 58,057 | 12,457 | 2,600 | 526 | |
45 |
34,492 | 48,457 | 4,900 | 20,526 | 4,766 | 9,121 | |
450/3 |
34,492 | 45,764 | - | 15,926 | 1,916 | 5,721 | |
454/9 |
- | 2,693 | 4,900 | 4,600 | 2,850 | 3,400 | |
47/48 |
1,245 | 1,245 | 1,179 | 1,443 | 259 | 622 | |
492/3 |
- | - | 378 | 252 | 126 | 63 | |
| Income statement | |||||||
70 |
1.0m | 936,646 | - | - | - | - | |
9900 |
326,707 | 273,476 | -68,293 | 64,795 | 18,634 | 27,855 | |
60/61 |
678,146 | 663,338 | - | - | - | - | |
62 |
110,363 | 43,039 | - | - | - | - | |
630 |
31,598 | 11,628 | 10,937 | 12,310 | 11,199 | 6,394 | |
640/8 |
34,894 | 16,339 | 1,496 | 1,330 | 1,014 | 381 | |
9901 |
149,852 | 202,470 | -80,726 | 51,155 | 6,421 | 21,080 | |
75/76B |
- | - | 24 | 49 | 8 | 34 | |
75 |
- | - | 24 | 49 | 8 | 34 | |
65/66B |
2,272 | 3,903 | 919 | 797 | 671 | 396 | |
65 |
2,272 | 3,903 | 919 | 797 | 671 | 396 | |
9903 |
147,580 | 198,566 | -81,621 | 50,407 | 5,757 | 20,718 | |
67/77 |
37,957 | 58,353 | 377 | 15,805 | 1,435 | 5,721 | |
9904 |
109,623 | 140,213 | -81,998 | 34,602 | 4,323 | 14,997 | |
9905 |
109,623 | 140,213 | -81,998 | 34,602 | 4,323 | 14,997 | |
| Appropriation of the result | |||||||
9906 |
219,900 | 110,277 | -29,936 | 52,062 | 17,460 | 14,997 | |
14P |
110,277 | - | - | - | - | - | |
691/2 |
- | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | 1,860 | |
| Social balance sheet | |||||||
9087 |
2.6 | 0.9 | - | - | - | - | |
Hours worked1013 |
4,404 | 1,856 | - | - | - | - | |
| Document | |||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 19-07-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | abbreviated format | 19-07-2022 | 2022-20245782 | |
| 31-12-2020 | abbreviated format | 24-03-2021 | 2021-08400242 | |
| 31-12-2019 | micro format | 27-10-2020 | 2020-63600342 | |
| 31-12-2018 | abbreviated format | 12-02-2019 | 2019-05100447 | |
| 31-12-2017 | micro format | 29-06-2018 | 2018-29200147 | |
| 31-12-2016 | abbreviated format | 07-07-2017 | 2017-28500524 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| 181,450 | 214,098 | -69,789 | 63,465 | 17,620 | 27,474 | ||
| 141,221 | 151,841 | -71,061 | 46,912 | 15,522 | 21,391 | ||
| 173,657 | 5,283 | -1 | 3,333 | 36,765 | 21,810 | ||
| -226,185 | 437,712 | -60,998 | 48,482 | -9,570 | - | ||
| 255,739 | 127,117 | -7,617 | 52,260 | 17,314 | 14,566 | ||
| 15.0% | 21.6% | - | - | - | - | ||
| 35.5% | 20.3% | -24.3% | 48.8% | 36.3% | 47.7% | ||
| 2.09 | 1.29 | 0.91 | 2.21 | 2.07 | 2.11 | ||
| 1.82 | 3.93 | - | 1.05 | 1.75 | 1.09 | ||
| 48.1% | 118.5% | - | 57.6% | 16.9% | 70.8% | ||
| 17.1% | 24.0% | -91.1% | 28.1% | 6.2% | 33.8% | ||
| 79.86 | - | - | - | - | - | ||
| 89 days | 47 days | - | - | - | - | ||
| 101 days | 208 days | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2021 |
|---|---|
| Employees at the balance-sheet date | 3 |
| full-time | 3 |
| in full-time equivalents | 3 |
| 2.6 | |
| On a permanent contract | 3 |
| Joined | 5 |
| Left | 3 |
Source: social balance sheet in the 2021 annual accounts
Investments
fixed assets acquired| Item | 2021 |
|---|---|
| Tangible fixed assets | €173,657 |
| €31,598 |
Source: notes to the 2021 annual accounts (statement of fixed assets)
Insights on HAS CONCEPT
The operating result for 2021 is 26% lower than in 2020.
Debt's share of the balance-sheet total falls from 79.7% to 64.5%. Equity is higher and debt is lower.