HARMOPLANT
InactiveInactive since 30-09-2026; last annual accounts for fiscal year 2025. Dissolved and wound up in a single deed on 03-09-2026; books and records kept by RECULEZ Ive Angèle Léon in Rixensart (5 years).
Overview
What they do
Activity not known
How big
€51,697turnover 2025
- Equity
- -€67,389
- Profit
- €9,479
Financially healthy?
Inactive: no score
Who decides
Accounts 1 d early1 of 3 deeds read
SignalsLatest accounts filed on timeShow the evidence
Signals
1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 30-07-2026, 1 day ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
1 d early
2024
62 d late
2023
61 d late
2022
427 d late
2020
90 d late
2019
122 d late
2018
31 d late
← before the deadline
after the deadline →
tick = median of all Belgian filings
This company filed its last 7 accounts on average 113 days after the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Checked, nothing found (1)
- General meeting · DissolutionLiquidation closure · Custody of…
- Annual accounts filedfiscal year 2025 · micro…
- Back to profitnet €9,479
Financials
Fiscal year 2025Turnover €51,697Profit €9,479Solvency -251.0%Liquidity 0.28
Turnover
€51,697▲ 30.4%
2018 - 2025
Net result
€9,479
2018 - 2025
Equity
-€67,389▲ 12.3%
2018 - 2025
Solvency
-251.0%▲ 766.5pp
2018 - 2025
Financials · fiscal year 2025, micro schema
Trend over the years
Trend over the years
In euros
In per cent
In euros
No line ticked in this group.
In per cent
No line ticked in this group.
Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20202022202320242025
Turnover€49,865▼ 8.0%€43,501-€23,087▼ 46.9%€39,647▲ 71.7%€51,697▲ 30.4%
Operating result-€8,267▼ 57.2%-€22,383--€13,442▲ 39.9%-€4,386▲ 67.4%€10,211
Net result-€9,288▼ 60.7%-€14,652--€14,494▲ 1.1%-€5,155▲ 64.4%€9,479
EBIT margin-16.6%▼ 6.9pp-51.5%--58.2%▼ 6.8pp-11.1%▲ 47.2pp19.8%▲ 30.8pp
Equity-€23,557▼ 123%-€57,219--€71,713▼ 25.3%-€76,868▼ 7.2%-€67,389▲ 12.3%
Total assets€14,191▼ 63.9%€22,433-€18,434▼ 17.8%€7,555▼ 59.0%€26,853▲ 255%
Debt€37,747▼ 24.3%€79,652-€90,147▲ 13.2%€84,423▼ 6.3%€94,242▲ 11.6%
Working capital€9,958▼ 64.3%-€27,614--€40,839▼ 47.9%-€43,833▼ 7.3%-€67,401▼ 53.8%
Turnover and EBIT margin not published: the micro schema does not require them.
Result and balance sheet
Result per fiscal year
Operating resultNet result
The operating result returns to profit in 2025: €10,211 after a loss of €4,386 in 2024, the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €26,853
Fixed assets
€11 ▼ 99.3%
Current assets
€26,842 ▲ 345%
Equity and liabilities
Equity-€67,389
Debt€94,242
Equity is negative: debt (€94,242) exceeds the balance-sheet total (€26,853).
Key figures and ratios
Key figures and ratios
EBITDA
€11,718▲
2024 · -€2,225
Cash flow
€10,986▲
2024 · -€2,994
Solvency
-251.0%
Current ratio
0.28▲
2024 · 0.12
ROA
35.3%▲
2024 · -68.2%
Interest coverage
23.17▲
2024 · -4.28
Debt ≤ 1 year
€94,242▲
2024 · €49,870
Income taxes
€235▼
2024 · €249
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts
Annual accounts
| Line | 2020 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | €49,865 | €43,501 | €23,087 | €39,647 | €51,697 | ▲ 30.4% |
| Goods, raw materials, services and sundry goods60/61 | - | €65,707 | €33,426 | €41,538 | €40,399 | ▼ 2.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1,063 | €525 | €2,161 | €2,161 | €1,507 | ▼ 30.3% |
| Other operating charges640/8 | - | €2,296 | €942 | €2,310 | €1,346 | ▼ 41.7% |
| Non-recurring operating charges66A | - | - | - | €625 | €835 | ▲ 33.7% |
| Gross operating margin9900 | -€504 | -€19,562 | -€10,339 | €709 | €13,899 | ▲ 1,859% |
| Operating profit (loss)9901 | -€8,267 | -€22,383 | -€13,442 | -€4,386 | €10,211 | ▲ 333% |
| Financial income75/76B | - | €9,398 | €2 | €0 | €9 | ▲ 89,200% |
| Recurring financial income75 | - | €9,398 | €2 | €0 | €9 | ▲ 89,200% |
| Non-recurring financial income76B | - | €9,398 | - | - | - | - |
| Financial charges65/66B | - | €1,468 | €805 | €520 | €506 | ▼ 2.8% |
| Recurring financial charges65 | €372 | €723 | €506 | €520 | €506 | ▼ 2.8% |
| Non-recurring financial charges66B | - | €745 | €299 | - | - | - |
| Profit (loss) for the period before taxes9903 | -€9,053 | -€14,453 | -€14,245 | -€4,906 | €9,714 | ▲ 298% |
| Income taxes67/77 | €236 | €199 | €249 | €249 | €235 | ▼ 5.5% |
| Profit (loss) for the period9904 | -€9,288 | -€14,652 | -€14,494 | -€5,155 | €9,479 | ▲ 284% |
| Profit (loss) for the period to be appropriated9905 | -€9,288 | -€14,652 | -€14,494 | -€5,155 | €9,479 | ▲ 284% |
| Line | 2020 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €14,191 | €22,433 | €18,434 | €7,555 | €26,853 | ▲ 255% |
| Fixed assets21/28 | €2,031 | €5,940 | €3,679 | €1,518 | €11 | ▼ 99.3% |
| Tangible fixed assets22/27 | €2,019 | €5,929 | €3,668 | €1,507 | - | - |
| Furniture and vehicles24 | - | €5,929 | €3,668 | €1,507 | - | - |
| Financial fixed assets28 | €11 | €11 | €11 | €11 | €11 | = |
| Current assets29/58 | €12,160 | €16,493 | €14,755 | €6,037 | €26,842 | ▲ 345% |
| Stocks and contracts in progress3 | €4,560 | €4,295 | - | - | - | - |
| Stocks30/36 | - | €4,295 | - | - | - | - |
| Amounts receivable within one year40/41 | €916 | €7,726 | €11,721 | €1,492 | €25,956 | ▲ 1,639% |
| Trade receivables40 | - | €3,078 | €6,369 | - | €22,451 | - |
| Other amounts receivable41 | - | €4,647 | €5,352 | €1,492 | €3,504 | ▲ 135% |
| Cash at bank and in hand54/58 | €3,305 | €3,264 | €3,034 | €4,055 | - | - |
| Deferred charges and accrued income490/1 | - | €1,208 | - | €490 | €886 | ▲ 80.9% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €14,191 | €22,433 | €18,434 | €7,555 | €26,853 | ▲ 255% |
| Equity10/15 | -€23,557 | -€57,219 | -€71,713 | -€76,868 | -€67,389 | ▲ 12.3% |
| Contributions10/11 | - | €6,197 | €6,197 | €6,197 | €6,197 | = |
| Reserves13 | €1,859 | €1,859 | €1,859 | €1,859 | €1,859 | = |
| Non-distributable reserves130/1 | - | €1,859 | €1,859 | €1,859 | €1,859 | = |
| Reserves not available under the articles1311 | - | €1,859 | €1,859 | €1,859 | €1,859 | = |
| Profit (loss) carried forward14 | -€31,613 | -€65,276 | -€79,770 | -€84,925 | -€75,446 | ▲ 11.2% |
| Amounts payable17/49 | €37,747 | €79,652 | €90,147 | €84,423 | €94,242 | ▲ 11.6% |
| Amounts payable after more than one year17 | €34,553 | €34,553 | €34,553 | €34,553 | - | - |
| Financial debts170/4 | - | €34,553 | €34,553 | €34,553 | - | - |
| Amounts payable within one year42/48 | €2,202 | €44,107 | €55,594 | €49,870 | €94,242 | ▲ 89.0% |
| Financial debts43 | - | €3,801 | €3,094 | - | €1,022 | - |
| Credit institutions430/8 | - | €3,801 | €3,094 | - | €1,022 | - |
| Trade debts44 | €1,137 | €498 | - | €1,114 | €1,828 | ▲ 64.1% |
| Suppliers440/4 | - | €498 | - | €1,114 | €1,828 | ▲ 64.1% |
| Advances received on contracts in progress46 | - | €754 | - | €6,545 | - | - |
| Taxes, remuneration and social security45 | - | €3,226 | €3,966 | €249 | €484 | ▲ 94.5% |
| Taxes450/3 | - | €3,226 | €3,966 | €249 | €484 | ▲ 94.5% |
| Other amounts payable47/48 | - | €35,828 | €48,534 | €41,962 | €90,909 | ▲ 117% |
| Accrued charges and deferred income492/3 | - | €992 | - | - | - | - |
| Line | 2020 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€9,288 | -€14,652 | -€14,494 | -€5,155 | €9,479 | ▲ 284% |
| + Depreciation and write-downs630 | €1,063 | €525 | €2,161 | €2,161 | €1,507 | ▼ 30.3% |
| Operating cash flow (approximation) | -€8,226 | -€14,128 | -€12,333 | -€2,994 | €10,986 | ▲ 467% |
| Investment in fixed assets (approximation) | - | - | €100 | €0 | €0 | - |
| Change in cash | - | - | -€230 | €1,021 | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline
14 eventsLatest 01-10-2026Next filing 31-07-2027
History
Acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
01-10
State Gazette act
General meeting · DissolutionLiquidation closure · Custody of records · Declaration8 facts ▸
State Gazette act
General meeting · Dissolution
Liquidation closure · Custody of records · Declaration8 facts ▸
- General meeting, 03-09-2026
- Dissolution, 03-09-2026
- Liquidation closure, 03-09-2026
- Custody of records, 1331 Rixensart, Rue Rosier Bois, 41 A101, Monsieur RECULEZ Ive Angèle Léon
- Declaration, absence of real estate, la société ne possède à ce jour aucun bien immobilier
- Liquidation distribution, distribution of net assets, les créances de la société ainsi que les charges notamment fiscales et sociales seront supportées par les actionnaires prénommés
- Auditor report, sans réserve, Réviseur externe
- Other statement, administrateurs, officer discharge
30-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial
Back to profitnet €9,479
Net result €9,479 after 6 loss-making years.
01-10
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 62 days late
2024
30-09
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 61 days late
30-09
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 427 days late
2022
31-12
Financial
Weakest financial yearnet -€14,652
Net result drops to -€14,652, the lowest in the series.
2021
29-10
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 90 days late
2020
30-11
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 122 days late
2019
31-12
Financial
Liquidity times 5current ratio 3.69
Current ratio from 0.77 to 3.69; short-term debt falls from €34,484 to €10,374.
31-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 31 days late
2018
29-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 29 days late
2017
31-08
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 31 days late
2016
31-08
NBB filing
Annual accounts filed
fiscal year 2015 · full schema · 31 days late
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
1 of 3 acts read
About the unread acts
Of the 3 Belgian State Gazette acts we know for this company, 1 has been read. The other 2 have not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Company details
Private limited companyYear ends 31-12Peppol reachable
Sites & property
Location & real-estate footprint
Registered office, Rixensart
Ground area
424 m²
Building footprint
112 m²
Volume, LiDAR
648 m³
Parcel 25092B0327/00H000, Wallonia · tallest building 8.3 m, ±2 floors. Linked by address, not a title deed.
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25092B0327/00H000 | Wallonia | 424 m² | 1 · 112 m² | 8.3 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.