Skip to content

HARMONICS

Active Private limited companyfounded 2013active for 13 yearsBeislovenstraat 129, 9620 ZottegemKBO/BCE: BE 0503.971.022

Annual accounts 2025

micro format, filed on 30-03-2026, 31 days before the deadline
€55,998
▲ 55.7%
€52,604
▲ 60.3%
€43,901
▲ 55.8%
€64,319
▲ 8.6%
61.6%
▼ 4.4 percentage points
2.61
▼ 0.47

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €130,000. Estimated: probably between €110,000 and €170,000.

Balance sheet

balance sheet total €108,970 on 30-09-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

61.6%

Higher than 52% of 21,217 companies in 2025.

2.61

Higher than 53% of 20,581 companies in 2025.

40.3%

Higher than 78% of 20,756 companies in 2025.

HARMONICS Middle half of the sector 80% of the sector Micro accounts in computer programming and consultancy (NACE 62)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017201620152014
Balance sheet: assets
20/58 108,97094,81876,35769,69557,41419,31551,73537,07722,87331,32239,80231,498
21/28 4,6137,1133,3294,1022,1423,2453,0624,0422,5181417941,926
22/27 4,6137,1133,3294,1022,1423,2453,0624,0422,5181417941,926
23 2,0092,9341,7232,228--------
24 1,5332,840---8363,0624,0422,5181417941,926
26 1,0711,3391,6061,8742,1422,410------
29/58 104,35787,70473,02765,59355,27216,07048,67433,03620,35431,18139,00929,572
29 32,25032,25032,25032,25022,00015,00015,000-----
291 32,25032,25032,25032,25022,00015,00015,000-----
40/41 51,25741,40931,65610,79010,06925015,60032,09018,70921,60622,97817,247
40 13,4097,98612,82310,7908,712-14,94521,96218,33221,60621,79817,138
41 37,84833,42318,834-1,35725065510,128378-1,180109
54/58 18,72712,1808,59621,37722,417-16,260-8068,80515,11411,468
490/1 2,1231,8665251,1767878201,814946839771917857
Balance sheet: equity and liabilities
10/49 108,97094,81876,35769,69557,41419,31551,73537,07722,87331,32239,80231,498
10/15 67,13262,56555,34552,24439,74916,59429,57923,97215,71816,99413,23912,264
10/11 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
100 ------18,60018,60018,60018,60018,60018,600
101 ------12,40012,40012,40012,40012,40012,400
13 60,93256,36549,14546,04433,54919,47723,37917,7729,51810,7947,0396,064
130/1 --1,8601,8601,8601,860------
130 ------1,8601,8601,8601,8601,214403
1311 --1,8601,8601,8601,860------
132 -----149149149----
133 60,93256,36547,28544,18431,68917,46721,36915,7627,6588,9345,8255,661
14 ------9,083------
17/49 41,83732,25221,01217,45117,6652,72122,15713,1067,15514,32826,56319,234
17 -1,622----------
170/4 -1,622----------
42/48 40,03828,49019,34515,95116,1651,05220,65711,1595,20712,82825,06317,734
42 -1,226----------
43 ----7,50076-74----
430/8 ----7,50076-74----
44 1,7061,6471,3791,1322,4155366008891,5001,3671,2881,758
440/4 1,7061,6471,3791,1322,4155366008891,5001,3671,2881,758
45 19,47312,7595,13313,9935,02711811,73710,1973,7075,2088,5257,729
450/3 19,47312,7595,13313,9935,02711811,73710,1973,7075,2088,5257,729
47/48 18,85912,85912,8338261,2223228,320--6,25415,2508,246
492/3 1,8002,1401,6671,5001,5001,6701,5001,9461,9481,5001,5001,500
Income statement
9900 55,99835,97117,88123,44231,415-10,34921,42415,1561,1737,38219,34116,727
630 2,5002,2427725631,1032,4943,4852,6501,4006531,5813,821
640/8 8939148167398303377637567587994601,020
9901 52,60432,81516,29222,14029,482-13,18017,17511,750-9845,93117,30011,886
75/76B 2,7402,5051,54187171242952945813049
75 2,7402,5051,54187171242952945813049
65/66B 36743852888811588831963095681,343
65 36743852888811588831963095681,343
9903 54,97734,88117,78222,92330,106-12,86717,61612,125-1,1675,62116,73610,552
67/77 11,0766,6971,8486,5106,1431183,0433,8711091,8675112,487
9904 43,90128,18415,93416,41223,963-12,98514,5748,254-1,2763,75516,2258,064
689 -------149----
9905 43,90128,18415,93416,41223,963-12,98514,5748,105-1,2763,75516,2258,064
Appropriation of the result
9906 43,90128,18415,93416,41214,880-12,98514,5748,105-1,2763,75516,2258,064
791/2 20,4758,105-3,1091493,902646-1,276---
691/2 25,04215,3253,10115,60414,222-6,2538,105-3,7559756,064
6920 ---------646811403
6921 25,04215,3253,10115,60414,222-6,2538,105-3,1091635,661
694/7 39,33420,96412,8333,917808-8,967---15,2502,000
694 21,3348,9648333,917808-1,467-----
695 18,00012,00012,000---7,500---15,2502,000
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 30-03-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-09-2025 micro format 30-03-2026 2026-00071472 PDF
30-09-2024 micro format 25-03-2025 2025-00053674 PDF
30-09-2023 micro format 08-04-2024 2024-00059079 PDF
30-09-2022 micro format 20-04-2023 2023-00061760 PDF
30-09-2021 micro format 03-02-2022 2022-04700429 PDF
30-09-2020 micro format 05-03-2021 2021-07000203 PDF
30-09-2019 micro format 28-04-2020 2020-10100031 PDF
30-09-2018 micro format 02-04-2019 2019-09000439 PDF
30-09-2017 micro format 26-03-2018 2018-07800601 PDF
30-09-2016 abbreviated format 27-04-2017 2017-10400584 PDF
30-09-2015 abbreviated format 20-03-2016 2016-07200095 PDF
30-09-2014 abbreviated format 02-04-2015 2015-09000231 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017201620152014
55,10435,05717,06522,70230,585-10,68620,66014,4004156,58418,88115,707
46,40130,42616,70616,97525,066-10,49118,05910,9041234,40817,80611,885
06,02602,52202,6772,5054,1733,77704494,420
6,5473,584-12,781-1,040-----7,999-6,3093,646-
64,31959,21453,68249,64339,10715,01928,01721,87715,14718,35313,94611,838
61.6%66.0%72.5%75.0%69.2%85.9%57.2%64.7%68.7%54.3%33.3%38.9%
2.613.083.774.113.4215.282.362.963.912.431.561.67
0.620.520.380.330.440.160.750.550.460.842.011.57
65.4%45.0%28.8%31.4%60.3%-78.2%49.3%34.4%-8.1%22.1%122.6%65.8%
40.3%29.7%20.9%23.5%41.7%-67.2%28.2%22.3%-5.6%12.0%40.8%25.6%
over 10080.01over 100over 100--------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item30-09-202530-09-202430-09-202330-09-2022
Tangible fixed assets-€6,026-€2,522
€2,500€2,242€772€563

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on HARMONICS

The operating result for 2025 is 60% higher than in 2024 and the highest since 2014. It is the second rise in a row, after the fall in 2023.

Debt's share of the balance-sheet total rises from 34.0% to 38.4%. Equity and debt are higher.

Next steps