Summary
HAPROCO is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €4.4m and a net result of -€114,322. Equity remains stable across the filed financial years (±0.4% per year). Its solvency ranks better than 13% of 2,997 sector peers (NACE 64, financial year 2025). The company has been active since 1985 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, full format
In the rankings
#3 oldest company in Wingene, Finance and insurance sector#5 company by total assets in Wingene, Finance and insurance sector#9 company by equity in Wingene, Finance and insurance sector
Equity
€4.4m▼ 2.5%
2024 · €4.5m
Net result
-€114,322
2024 · €17,483
Total assets
€35.7m▲ 3.7%
2024 · €34.4m
Solvency
12.3%▼ 0.8pp
2024 · 13.1%
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result falls in 2025; 2025 is 26% below 2024 and is the lowest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Turnover€0.1m
2025
Operating result€0.09m
2025
Net result-€0.1m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€35.7m
2025
Equity€4.4m
2025
Debt€31.3m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€0.5m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)-0.3%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency12.3%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio1.11
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Turnover€3.1m-€0.2m▼ 93.0%€1.3m▲ 502%€0.2m▼ 84.9%€0.2m▲ 13.1%€0.2m▼ 33.3%€0.2m▲ 6.7%€0.1m▼ 18.8%
Operating result€3.1m-€0.2m▼ 93.6%€1.3m▲ 552%€0.2m▼ 86.2%€0.2m▲ 12.7%€0.1m▼ 38.1%€0.1m▲ 1.5%€0.09m▼ 25.6%
Net result€3.3m--€0.06m€1.0mabove the sector's middle half-€0.08mbelow the sector's middle half-€0.1mbelow the sector's middle half▼ 19.7%€0.2mwithin the sector's middle half€0.02mwithin the sector's middle half▼ 89.6%-€0.1mbelow the sector's middle half
Equity€4.5m-€4.5m▼ 1.3%€5.5mwithin the sector's middle half▲ 22.9%€5.4mwithin the sector's middle half▼ 1.5%€5.3mwithin the sector's middle half▼ 1.8%€5.5mwithin the sector's middle half▲ 3.2%€4.5mwithin the sector's middle half▼ 17.9%€4.4mwithin the sector's middle half▼ 2.5%
Total assets€30.3m-€33.1m▲ 9.3%€35.1mwithin the sector's middle half▲ 5.9%€36.8mabove the sector's middle half▲ 4.9%€39.5mabove the sector's middle half▲ 7.3%€36.2mwithin the sector's middle half▼ 8.3%€34.4mwithin the sector's middle half▼ 5.0%€35.7mwithin the sector's middle half▲ 3.7%
Debt€25.8m-€28.6m▲ 11.2%€29.6m▲ 3.2%€31.4m▲ 6.1%€34.2m▲ 8.9%€30.7m▼ 10.1%€29.9m▼ 2.7%€31.3m▲ 4.6%
Working capital-€4.7m--€4.7m▼ 1.3%-€4.8mbelow the sector's middle half▼ 1.6%-€0.2mwithin the sector's middle half▲ 96.2%-€0.3mwithin the sector's middle half▼ 54.7%€1.4mwithin the sector's middle half€0.6mwithin the sector's middle half▼ 56.4%€0.5mwithin the sector's middle half▼ 18.9%
Solvency15.0%-13.5%▼ 1.5pp15.7%below the sector's middle half▲ 2.2pp14.7%below the sector's middle half▼ 1.0pp13.5%below the sector's middle half▼ 1.3pp15.2%below the sector's middle half▲ 1.7pp13.1%below the sector's middle half▼ 2.1pp12.3%below the sector's middle half▼ 0.8pp
Current ratio0.38-0.54▲ 0.170.43within the sector's middle half▼ 0.110.97within the sector's middle half▲ 0.530.97within the sector's middle half=1.31within the sector's middle half▲ 0.351.21within the sector's middle half▼ 0.101.11within the sector's middle half▼ 0.09
Return on assets (ROA)10.8%--0.2%▼ 11.0pp2.9%within the sector's middle half▲ 3.1pp-0.2%below the sector's middle half▼ 3.1pp-0.3%below the sector's middle half=0.5%within the sector's middle half▲ 0.7pp0.1%within the sector's middle half▼ 0.4pp-0.3%below the sector's middle half▼ 0.4pp
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €35.7m
Fixed assets
€30.9m =
Current assets
€4.8m ▲ 36.4%
Equity and liabilities €35.7m
Equity
€4.4m ▼ 2.5%
Debt
€31.3m ▲ 4.6%
Debt's share of the balance-sheet total rises from 86.9% to 87.7%. Equity is lower and debt is higher.
Key figures and ratios
ROE
-2.6%▼
2024 · 0.4%
Debt ≤ 1 year
€4.3m▲
2024 · €2.9m
Debt > 1 year
€27.0m=
2024 · €27.0m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | €0.2m | €0.2m | €0.2m | €0.2m | €0.1m | ▼ 18.8% |
| Turnover70 | €3.1m | €0.2m | €1.3m | €0.2m | €0.2m | €0.2m | €0.2m | €0.1m | ▼ 18.8% |
| Operating charges60/66A | - | - | - | €0.02m | €0.02m | €0.02m | €0.03m | €0.04m | ▲ 7.6% |
| Services and other goods61 | - | - | - | €0.02m | €0.02m | €0.02m | €0.03m | €0.03m | ▲ 7.2% |
| Other operating charges640/8 | - | - | - | €0.001m | €0.001m | €0.002m | €0.001m | €0.002m | ▲ 14.6% |
| Operating profit (loss)9901 | €3.1m | €0.2m | €1.3m | €0.2m | €0.2m | €0.1m | €0.1m | €0.09m | ▼ 25.6% |
| Financial income75/76B | - | - | - | €0.3m | €0.4m | €1.1m | €0.7m | €0.5m | ▼ 29.0% |
| Recurring financial income75 | €0.2m | €0.3m | €0.3m | €0.3m | €0.4m | €1.1m | €0.7m | €0.5m | ▼ 29.0% |
| Income from financial fixed assets750 | - | - | - | €0.2m | €0.2m | €0.4m | €0.3m | €0.4m | ▲ 29.7% |
| Income from current assets751 | - | - | - | €0.09m | €0.2m | €0.7m | €0.4m | €0.1m | ▼ 70.0% |
| Financial charges65/66B | - | - | - | €0.6m | €0.7m | €1.1m | €0.8m | €0.7m | ▼ 12.5% |
| Recurring financial charges65 | €0.4m | €0.5m | €0.6m | €0.6m | €0.7m | €1.1m | €0.8m | €0.7m | ▼ 12.5% |
| Debt charges650 | €0.4m | €0.5m | €0.6m | €0.6m | €0.7m | €1.1m | €0.8m | €0.7m | ▼ 12.5% |
| Other financial charges652/9 | - | - | - | €441 | €0.001m | €0.001m | €0.001m | €0.001m | ▲ 4.7% |
| Profit (loss) for the period before taxes9903 | €3.3m | -€0.06m | €1.0m | -€0.08m | -€0.1m | €0.2m | €0.02m | -€0.1m | - |
| Income taxes67/77 | - | - | €0.01m | - | - | - | €0.001m | - | - |
| Taxes670/3 | - | - | - | - | - | - | €0.001m | - | - |
| Profit (loss) for the period9904 | €3.3m | -€0.06m | €1.0m | -€0.08m | -€0.1m | €0.2m | €0.02m | -€0.1m | - |
| Profit (loss) for the period to be appropriated9905 | €3.3m | -€0.06m | €1.0m | -€0.08m | -€0.1m | €0.2m | €0.02m | -€0.1m | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €30.3m | €33.1m | €35.1m | €36.8m | €39.5m | €36.2m | €34.4m | €35.7m | ▲ 3.7% |
| Fixed assets21/28 | €27.5m | €27.5m | €31.4m | €31.4m | €31.4m | €30.4m | €30.9m | €30.9m | = |
| Financial fixed assets28 | €27.5m | €27.5m | €31.4m | €31.4m | €31.4m | €30.4m | €30.9m | €30.9m | = |
| Affiliated companies280/1 | - | - | - | €31.4m | €31.4m | €30.4m | €30.9m | €30.9m | = |
| Participating interests280 | - | - | - | €19.4m | €19.4m | €19.4m | €19.4m | €19.4m | = |
| Amounts receivable281 | - | - | - | €12.0m | €12.0m | €11.0m | €11.5m | €11.5m | = |
| Current assets29/58 | €2.8m | €5.6m | €3.7m | €5.4m | €8.1m | €5.8m | €3.5m | €4.8m | ▲ 36.4% |
| Amounts receivable within one year40/41 | €2.8m | €5.6m | €3.7m | €5.4m | €8.1m | €5.8m | €3.5m | €4.8m | ▲ 36.4% |
| Trade receivables40 | - | - | - | €46 | €101 | €385 | €167 | €331 | ▲ 98.2% |
| Other amounts receivable41 | - | - | - | €5.4m | €8.1m | €5.8m | €3.5m | €4.8m | ▲ 36.4% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €30.3m | €33.1m | €35.1m | €36.8m | €39.5m | €36.2m | €34.4m | €35.7m | ▲ 3.7% |
| Equity10/15 | €4.5m | €4.5m | €5.5m | €5.4m | €5.3m | €5.5m | €4.5m | €4.4m | ▼ 2.5% |
| Contributions10/11 | €3.6m | €3.6m | €3.6m | €3.6m | €3.6m | €3.6m | €3.6m | €3.6m | = |
| Capital10 | - | - | - | €3.6m | €3.6m | €3.6m | €3.6m | €3.6m | = |
| Issued capital100 | - | - | - | €3.6m | €3.6m | €3.6m | €3.6m | €3.6m | = |
| Reserves13 | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Non-distributable reserves130/1 | - | - | - | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Legal reserve130 | - | - | - | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Profit (loss) carried forward14 | €0.6m | €0.5m | €1.5m | €1.5m | €1.4m | €1.5m | €0.5m | €0.4m | ▼ 20.8% |
| Amounts payable17/49 | €25.8m | €28.6m | €29.6m | €31.4m | €34.2m | €30.7m | €29.9m | €31.3m | ▲ 4.6% |
| Amounts payable after more than one year17 | €18.3m | €18.3m | €21.1m | €25.8m | €25.8m | €26.3m | €27.0m | €27.0m | = |
| Financial debts170/4 | - | - | - | €25.8m | €25.8m | €26.3m | €27.0m | €27.0m | = |
| Other loans174 | - | - | - | €25.8m | €25.8m | €26.3m | €27.0m | €27.0m | = |
| Amounts payable within one year42/48 | €7.5m | €10.3m | €8.5m | €5.6m | €8.4m | €4.4m | €2.9m | €4.3m | ▲ 47.9% |
| Trade debts44 | - | €137 | - | €31 | €0.002m | €203 | €93 | €263 | ▲ 182% |
| Suppliers440/4 | - | - | - | €31 | €0.002m | €203 | €93 | €263 | ▲ 182% |
| Taxes, remuneration and social security45 | - | - | - | €0.001m | €0.001m | €0.001m | €0.001m | €475 | ▼ 36.5% |
| Taxes450/3 | - | - | - | €0.001m | €0.001m | €0.001m | €0.001m | €475 | ▼ 36.5% |
| Other amounts payable47/48 | - | - | - | €5.6m | €8.4m | €4.4m | €2.9m | €4.3m | ▲ 48.0% |
| Accrued charges and deferred income492/3 | - | - | - | €48 | - | - | - | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €3.3m | -€0.06m | €1.0m | -€0.08m | -€0.1m | €0.2m | €0.02m | -€0.1m | - |
| Operating cash flow (approximation) | €3.3m | -€0.06m | €1.0m | -€0.08m | -€0.1m | €0.2m | €0.02m | -€0.1m | - |
| Investment in fixed assets (approximation) | - | €0 | -€3.9m | €0 | €0 | €1.0m | -€0.5m | €0 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 40 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | full format | 24-07-2026 | 2026-00338296 |
| 31-12-2024 | full format | 23-07-2025 | 2025-00305217 |
| 31-12-2023 | full format | 19-07-2024 | 2024-00269526 |
| 31-12-2022 | full format | 17-07-2023 | 2023-00246840 |
| 31-12-2021 | full format | 15-07-2022 | 2022-20194780 |
| 31-12-2020 | full format | 24-06-2021 | 2021-24400277 |
| 31-12-2019 | full format | 23-06-2020 | 2020-20300230 |
| 31-12-2018 | full format | 08-07-2019 | 2019-30200298 |
| 31-12-2017 | full format | 27-06-2018 | 2018-24300079 |
| 31-12-2016 | full format | 13-06-2017 | 2017-16700157 |
Similar companies · same sector, comparable size
V13
BE 0879.159.104
Gent · equity €4,395,509
AXIS GROUP
BE 0878.353.410
Antwerpen · equity €4,395,934
EMERE
BE 0461.081.580
Kluisbergen · equity €4,396,835
Zandberg Invest
BE 0667.718.603
Gent · equity €4,399,562
LO.GI.CA
BE 0668.413.142
Zulte · equity €4,401,241
Of the 24,462 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 19,970. 8,560 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.