Equity
Equity fell below zero in 2019.
Equity fell below zero in 2019.
From profit to loss in 2022, after a profit of €89,596 in 2021.
Of this, €8,265 falls due within a year.
Equity fell from €111,526 in 2018 to -€86,880 in 2022.
On 19 December 2023 the court declared HAPPY FLIGHTS bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
11,385 | 63,728 | 73,496 | 226,807 | 396,948 | 155,766 | 84,432 | |
21/28 |
1,662 | 3,354 | 23,295 | 43,757 | 82,387 | 112,938 | 57,371 | |
21 |
1,662 | 3,354 | 23,295 | 43,102 | 81,370 | 111,178 | 56,508 | |
22/27 |
- | - | - | 655 | 1,018 | 1,760 | 864 | |
24 |
- | - | - | 655 | 1,018 | 1,760 | 864 | |
29/58 |
9,723 | 60,374 | 50,201 | 183,050 | 314,561 | 42,828 | 27,061 | |
40/41 |
- | 28,297 | 48,144 | 181,535 | 290,926 | 6,331 | 2,986 | |
40 |
- | - | 130 | 2,922 | 4,961 | 4,901 | 2,178 | |
41 |
- | 28,297 | 48,015 | 178,613 | 285,965 | 1,431 | 808 | |
54/58 |
9,723 | 32,077 | 2,057 | 1,515 | 13,065 | 10,816 | 23,575 | |
490/1 |
- | - | - | - | 10,570 | 25,680 | 500 | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
11,385 | 63,728 | 73,496 | 226,807 | 396,948 | 155,766 | 84,432 | |
10/15 |
-86,880 | -77,993 | -167,589 | -50,955 | 111,526 | 13,784 | 18,690 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
91,860 | 91,860 | 91,860 | 91,860 | 91,860 | - | - | |
130/1 |
1,860 | 1,860 | 1,860 | - | - | - | - | |
130 |
- | - | - | 1,860 | 1,860 | - | - | |
1311 |
1,860 | 1,860 | 1,860 | - | - | - | - | |
133 |
90,000 | 90,000 | 90,000 | 90,000 | 90,000 | - | - | |
14 |
-197,340 | -188,453 | -278,049 | -161,415 | 1,066 | -4,816 | 90 | |
17/49 |
98,265 | 141,721 | 241,085 | 277,762 | 285,423 | 141,982 | 65,741 | |
17 |
90,000 | 115,000 | 140,000 | 140,000 | 140,000 | 110,000 | 40,000 | |
170/4 |
90,000 | 115,000 | 140,000 | 140,000 | 140,000 | 110,000 | 40,000 | |
42/48 |
8,265 | 26,721 | 101,085 | 137,762 | 145,423 | 31,982 | 25,741 | |
44 |
7,407 | 24,421 | 92,061 | 113,762 | 109,476 | 23,365 | 24,404 | |
440/4 |
7,407 | 24,421 | 92,061 | 113,762 | 109,476 | 23,365 | 24,404 | |
45 |
858 | - | 1,025 | - | 20,222 | 8,617 | 1,338 | |
450/3 |
858 | - | 1,025 | - | 237 | - | 668 | |
454/9 |
- | - | - | - | 19,984 | 8,617 | 670 | |
47/48 |
- | 2,300 | 8,000 | 24,000 | 15,725 | - | - | |
| Income statement | ||||||||
70 |
- | - | - | - | - | 187,666 | 156,066 | |
76A |
- | - | 72 | 665 | - | - | - | |
9900 |
-6,654 | 112,902 | -93,742 | -54,224 | 257,788 | 146,709 | -17,866 | |
60/61 |
- | - | 23,476 | - | - | 193,405 | 174,465 | |
62 |
- | - | 134 | 67,711 | 118,771 | 112,479 | 4,931 | |
630 |
1,692 | 19,941 | 19,807 | 38,613 | 39,010 | 37,318 | 35,921 | |
640/8 |
469 | 1,058 | 586 | 613 | 608 | 606 | 125 | |
66A |
- | - | 331 | - | - | - | - | |
9901 |
-8,815 | 91,902 | -114,600 | -161,161 | 99,399 | -3,693 | -58,843 | |
75/76B |
- | 1 | 0 | 887 | 114 | - | 60,032 | |
75 |
- | 1 | 0 | 887 | 114 | - | 60,032 | |
65/66B |
72 | 2,307 | 2,035 | 2,203 | 1,533 | 1,213 | 1,098 | |
65 |
72 | 2,307 | 2,035 | 2,203 | 1,533 | 1,213 | 1,098 | |
9903 |
-8,887 | 89,596 | -116,635 | -162,477 | 97,979 | -4,907 | 90 | |
67/77 |
- | - | - | 3 | 237 | - | - | |
9904 |
-8,887 | 89,596 | -116,635 | -162,480 | 97,742 | -4,907 | 90 | |
9905 |
-8,887 | 89,596 | -116,635 | -162,480 | 97,742 | -4,907 | 90 | |
| Appropriation of the result | ||||||||
9906 |
-197,340 | -188,453 | -278,049 | -161,415 | 92,926 | -4,816 | 90 | |
14P |
-188,453 | -278,049 | - | - | - | - | - | |
691/2 |
- | - | - | - | 91,860 | - | - | |
6920 |
- | - | - | - | 1,860 | - | - | |
6921 |
- | - | - | - | 90,000 | - | - | |
| Social balance sheet | ||||||||
9087 |
- | - | - | 1.8 | - | 2.9 | - | |
Hours worked1013 |
- | - | - | 2,964 | - | 5,114 | - | |
| Document | ||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 28-07-2023.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 28-07-2023 | 2023-00285717 | |
| 31-12-2021 | micro format | 29-07-2022 | 2022-20272886 | |
| 31-12-2020 | micro format | 30-06-2021 | 2021-31200062 | |
| 31-12-2019 | micro format | 07-07-2020 | 2020-26600238 | |
| 31-12-2018 | micro format | 31-07-2019 | 2019-40700462 | |
| 31-12-2017 | micro format | 25-07-2018 | 2018-38400101 | |
| 31-12-2016 | abbreviated format | 03-07-2017 | 2017-24700356 |
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|
| -7,123 | 111,843 | -94,793 | -122,548 | 138,409 | 33,625 | -22,922 | ||
| -7,195 | 109,537 | -96,828 | -123,867 | 136,752 | 32,412 | 36,011 | ||
| 0 | 0 | -655 | -17 | 8,459 | 92,885 | 93,292 | ||
| -22,354 | 30,020 | 542 | -11,550 | 2,248 | -12,758 | - | ||
| 1,458 | 33,653 | -50,884 | 45,288 | 169,138 | 10,846 | 1,319 | ||
| - | - | - | - | - | -2.0% | -37.7% | ||
| -763.1% | -122.4% | -228.0% | -22.5% | 28.1% | 8.8% | 22.1% | ||
| 1.18 | 2.26 | 0.50 | 1.33 | 2.16 | 1.34 | 1.05 | ||
| - | - | - | - | 2.56 | 10.30 | 3.52 | ||
| - | - | - | - | 87.6% | -35.6% | 0.5% | ||
| -78.1% | 140.6% | -158.7% | -71.6% | 24.6% | -3.1% | 0.1% | ||
| -98.38 | 48.49 | - | - | - | - | - | ||
| - | - | - | - | - | 10 days | 5 days | ||
| - | - | 1431 days | - | - | 44 days | 51 days |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2022 is a loss of €8,815, after a profit of €91,902 in 2021.
Equity is negative. Debt (€98,265) exceeds the balance-sheet total (€11,385).
HAPPY FLIGHTS has no parent and no holdings in its annual accounts. Willems Steven is the only director. HAPPY FLIGHTS shares no director with another company.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
HAPPY FLIGHTS is no longer in the KBO register.
If something looks wrong or is missing, please tell us.