Skip to content

HAPPI

Active
Private limited companyfounded 2023active for 3 yearsCentenaire 5e Avenue 5, 1332 Rixensart, BelgiumKBO/BCE: BE 0797.755.021
Summary

HAPPI has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €167,736 and a net result of -€96,130. Equity is shrinking by about 41% per year and would, assuming unchanged policy, indicatively turn negative around financial year 2027. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€167,736▼ 36.4%
2024 · €263,866
Total assets
€441,543▼ 56.2%
2024 · €1.0m
Net result
-€96,130▲ 18.4%
2024 · -€117,804
Working capital
€156,621
2024 · -€251,067
Trend over the years

2023 to 2025, 3 financial years

The operating result stays negative: a loss of €95,988 in 2025 against €103,582 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.1m 2025 Net result-€0.1m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result-€0.1m--€0.1m▲ 2.7%-€0.1m▲ 7.3%
Net result-€0.1m--€0.1m▲ 0.4%-€0.1m▲ 18.4%
Equity€0.4m-€0.3m▼ 30.9%€0.2m▼ 36.4%
Total assets€1.0m-€1.0m▲ 0.2%€0.4m▼ 56.2%
Debt€0.6m-€0.7m▲ 19.2%€0.3m▼ 63.2%
Working capital-€0.2m--€0.3m▼ 65.5%€0.2m
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €441,543
Fixed assets €11,115 ▼ 97.9%
Current assets €430,428 ▼ 12.1%
Equity and liabilities €441,543
Equity €167,736 ▼ 36.4%
Debt €273,807 ▼ 63.2%
Debt's share of the balance-sheet total falls from 73.8% to 62.0%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€91,722▼
2024 · -€86,815
Cash flow
-€91,864▲
2024 · -€101,037
Current ratio
1.57▲
2024 · 0.66
Debt to equity
1.63▼
2024 · 2.82
ROE
-57.3%▼
2024 · -44.6%
ROA
-21.8%▼
2024 · -11.7%
Interest coverage
-189.12▼
2024 · -6.10
Debt ≤ 1 year
€273,807▼
2024 · €740,836
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,226 companies that looked in July 2024 the way this one looks now, 3.3% went bankrupt within 24 months and 87.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
3.3% went bankrupt
8.7% stopped otherwise
87.8% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,226 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.0m€0.4m▼
Fixed assets21/28€0.5m€0.01m▼
Tangible fixed assets22/27€0.5m€0.01m▼
Land and buildings22€0.5m-
Plant, machinery and equipment23€0.001m€0.001m▼
Furniture and vehicles24€0.02m€0.01m▼
Current assets29/58€0.5m€0.4m▼
Amounts receivable within one year40/41€0.004m€0.01m▲
Trade receivables40€0.003m-
Other amounts receivable41€0.001m€0.01m▲
Cash at bank and in hand54/58€0.5m€0.4m▼
Deferred charges and accrued income490/1€0.002m€9▼
Equity and liabilities
Total equity and liabilities10/49€1.0m€0.4m▼
Equity10/15€0.3m€0.2m▼
Contributions10/11€0.5m€0.5m=
Profit (loss) carried forward14-€0.2m-€0.3m▼
Amounts payable17/49€0.7m€0.3m▼
Amounts payable within one year42/48€0.7m€0.3m▼
Trade debts44€0.005m€0.001m▼
Suppliers440/4€0.005m€0.001m▼
Other amounts payable47/48€0.7m€0.3m▼
Accrued charges and deferred income492/3€0.003m-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.004m▼
Other operating charges640/8€459€0.07m▲
Non-recurring operating charges66A€0.04m€0.002m▼
Gross operating margin9900-€0.05m-€0.02m▲
Operating profit (loss)9901-€0.1m-€0.1m▲
Financial income75/76B-€343
Recurring financial income75-€343
Financial charges65/66B€0.01m€485▼
Recurring financial charges65€0.01m€485▼
Profit (loss) for the period before taxes9903-€0.1m-€0.1m▲
Profit (loss) for the period9904-€0.1m-€0.1m▲
Profit (loss) for the period to be appropriated9905-€0.1m-€0.1m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.2m-€0.3m▼
Profit (loss) brought forward from the previous period14P-€0.1m-€0.2m▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€86,684€16,766€4,266▼ 74.6%
Other operating charges640/8€1,759€459€68,582▲ 14,846%
Non-recurring operating charges66A-€36,000€1,797▼ 95.0%
Gross operating margin9900-€17,961-€50,357-€21,343▲ 57.6%
Operating profit (loss)9901-€106,404-€103,582-€95,988▲ 7.3%
Financial income75/76B--€343-
Recurring financial income75--€343-
Financial charges65/66B€11,926€14,222€485▼ 96.6%
Recurring financial charges65€11,926€14,222€485▼ 96.6%
Profit (loss) for the period before taxes9903-€118,330-€117,804-€96,130▲ 18.4%
Profit (loss) for the period9904-€118,330-€117,804-€96,130▲ 18.4%
Profit (loss) for the period to be appropriated9905-€118,330-€117,804-€96,130▲ 18.4%
Line202320242025Change
Assets
Total assets20/58€1.0m€1.0m€0.4m▼ 56.2%
Fixed assets21/28€0.5m€0.5m€0.01m▼ 97.9%
Tangible fixed assets22/27€0.5m€0.5m€0.01m▼ 97.9%
Land and buildings22€0.5m€0.5m--
Plant, machinery and equipment23€0.001m€0.001m€0.001m▼ 25.5%
Furniture and vehicles24€0.02m€0.02m€0.01m▼ 33.0%
Current assets29/58€0.5m€0.5m€0.4m▼ 12.1%
Amounts receivable within one year40/41€0.001m€0.004m€0.01m▲ 187%
Trade receivables40-€0.003m--
Other amounts receivable41€0.001m€0.001m€0.01m▲ 1,020%
Cash at bank and in hand54/58€0.5m€0.5m€0.4m▼ 13.4%
Deferred charges and accrued income490/1€0.001m€0.002m€9▼ 99.5%
Equity and liabilities
Total equity and liabilities10/49€1.0m€1.0m€0.4m▼ 56.2%
Equity10/15€0.4m€0.3m€0.2m▼ 36.4%
Contributions10/11€0.5m€0.5m€0.5m=
Profit (loss) carried forward14-€0.1m-€0.2m-€0.3m▼ 40.7%
Amounts payable17/49€0.6m€0.7m€0.3m▼ 63.2%
Amounts payable within one year42/48€0.6m€0.7m€0.3m▼ 63.0%
Trade debts44€0.002m€0.005m€0.001m▼ 67.0%
Suppliers440/4€0.002m€0.005m€0.001m▼ 67.0%
Other amounts payable47/48€0.6m€0.7m€0.3m▼ 63.0%
Accrued charges and deferred income492/3-€0.003m--
Line202320242025Change
Profit (loss) for the period9904-€118,330-€117,804-€96,130▲ 18.4%
+ Depreciation and write-downs630€86,684€16,766€4,266▼ 74.6%
Operating cash flow (approximation)-€31,646-€101,037-€91,864▲ 9.1%
Investment in fixed assets (approximation)--€1,350€502,574-
Change in cash-€13,896-€64,711-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 06-06-2026 2026-00144830
31-12-2024 micro format 03-06-2025 2025-00121691
31-12-2023 micro format 23-07-2024 2024-00273662

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.