HANSEI
ActiveSummary
HANSEI has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €475,559 and a net result of €75,755. Equity is growing by about 5.2% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).
Financials · financial year 2025, micro format
Equity
€475,559▲ 5.6%
2024 · €450,297
Total assets
€497,470▲ 3.5%
2024 · €480,810
Net result
€75,755▼ 0.9%
2024 · €76,444
Working capital
€468,467▲ 5.4%
2024 · €444,322
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result has fallen two years in a row; 2025 is 2% below 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€100,897
2025
Net result€75,755
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€497,470
2025
Equity€475,559
2025
Debt€21,911
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€468,467
2025
Use the arrow keys on the chart for the figures per year.
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€78,916-€64,077▼ 18.8%€64,552▲ 0.7%€79,012▲ 22.4%€79,943▲ 1.2%€113,171▲ 41.6%€102,640▼ 9.3%€100,897▼ 1.7%
Net result€57,144-€50,543▼ 11.6%€47,597▼ 5.8%€61,514▲ 29.2%€58,390▼ 5.1%€81,443▲ 39.5%€76,444▼ 6.1%€75,755▼ 0.9%
Equity€299,251-€349,094▲ 16.7%€395,991▲ 13.4%€456,804▲ 15.4%€356,122▼ 22.0%€431,047▲ 21.0%€450,297▲ 4.5%€475,559▲ 5.6%
Total assets€318,641-€369,661▲ 16.0%€410,322▲ 11.0%€475,317▲ 15.8%€380,515▼ 19.9%€464,159▲ 22.0%€480,810▲ 3.6%€497,470▲ 3.5%
Debt€19,390-€20,566▲ 6.1%€14,331▼ 30.3%€18,512▲ 29.2%€24,393▲ 31.8%€33,112▲ 35.7%€30,513▼ 7.8%€21,911▼ 28.2%
Working capital€298,769-€346,409▲ 15.9%€374,036▲ 8.0%€439,692▲ 17.6%€342,932▼ 22.0%€421,384▲ 22.9%€444,322▲ 5.4%€468,467▲ 5.4%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €497,470
Fixed assets
€7,092 ▲ 18.7%
Current assets
€490,378 ▲ 3.3%
Equity and liabilities €497,470
Equity
€475,559 ▲ 5.6%
Debt
€21,911 ▼ 28.2%
Debt's share of the balance-sheet total falls from 6.3% to 4.4%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€104,461▼
2024 · €109,550
Cash flow
€79,319▼
2024 · €83,354
Current ratio
22.38▲
2024 · 15.56
Debt to equity
0.05▼
2024 · 0.07
ROE
15.9%▼
2024 · 17.0%
ROA
15.2%▼
2024 · 15.9%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€21,911▼
2024 · €30,513
Income taxes
€29,270▼
2024 · €30,204
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €455 | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1,117 | €1,153 | €3,859 | €5,384 | €6,245 | €6,874 | €6,910 | €3,564 | ▼ 48.4% |
| Other operating charges640/8 | - | - | - | €907 | €987 | €1,478 | €1,440 | €771 | ▼ 46.5% |
| Gross operating margin9900 | €80,808 | €66,063 | €69,889 | €85,303 | €87,175 | €121,522 | €110,990 | €105,232 | ▼ 5.2% |
| Operating profit (loss)9901 | €78,916 | €64,077 | €64,552 | €79,012 | €79,943 | €113,171 | €102,640 | €100,897 | ▼ 1.7% |
| Financial income75/76B | - | - | - | €6,509 | €1,116 | €821 | €4,064 | €4,183 | ▲ 2.9% |
| Recurring financial income75 | €3,777 | €1,363 | €1,386 | €6,509 | €1,116 | €821 | €4,064 | €4,183 | ▲ 2.9% |
| Financial charges65/66B | - | - | - | €244 | €66 | €51 | €56 | €55 | ▼ 0.3% |
| Recurring financial charges65 | €2,964 | -€3,282 | €87 | €244 | €66 | €51 | €56 | €55 | ▼ 0.3% |
| Profit (loss) for the period before taxes9903 | €79,729 | €68,723 | €65,851 | €85,277 | €80,993 | €113,940 | €106,648 | €105,025 | ▼ 1.5% |
| Income taxes67/77 | €22,585 | €18,180 | €18,254 | €23,763 | €22,603 | €32,497 | €30,204 | €29,270 | ▼ 3.1% |
| Profit (loss) for the period9904 | €57,144 | €50,543 | €47,597 | €61,514 | €58,390 | €81,443 | €76,444 | €75,755 | ▼ 0.9% |
| Profit (loss) for the period to be appropriated9905 | €57,144 | €50,543 | €47,597 | €61,514 | €58,390 | €81,443 | €76,444 | €75,755 | ▼ 0.9% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €318,641 | €369,661 | €410,322 | €475,317 | €380,515 | €464,159 | €480,810 | €497,470 | ▲ 3.5% |
| Fixed assets21/28 | €482 | €2,685 | €21,977 | €17,314 | €13,190 | €9,663 | €5,975 | €7,092 | ▲ 18.7% |
| Tangible fixed assets22/27 | €482 | €2,685 | €21,977 | €17,314 | €13,190 | €9,663 | €5,975 | €7,092 | ▲ 18.7% |
| Plant, machinery and equipment23 | - | - | - | €638 | €1,816 | €3,590 | €1,606 | €1,194 | ▼ 25.6% |
| Furniture and vehicles24 | - | - | - | €16,676 | €11,374 | €6,073 | €1,442 | - | - |
| Other tangible fixed assets26 | - | - | - | - | - | - | €2,927 | €5,898 | ▲ 101% |
| Current assets29/58 | €318,159 | €366,976 | €388,344 | €458,003 | €367,325 | €454,496 | €474,835 | €490,378 | ▲ 3.3% |
| Stocks and contracts in progress3 | €1,692 | €1,692 | €1,692 | €1,692 | - | - | - | - | - |
| Stocks30/36 | - | - | - | €1,692 | - | - | - | - | - |
| Amounts receivable within one year40/41 | €11,948 | - | €14,081 | €19,200 | €16,704 | €35,895 | €17,576 | €17,550 | ▼ 0.2% |
| Trade receivables40 | - | - | - | €19,200 | €16,704 | €35,895 | €17,576 | €16,864 | ▼ 4.1% |
| Other amounts receivable41 | - | - | - | - | - | - | - | €686 | - |
| Current investments50/53 | €103,965 | €151,844 | €175,103 | €181,739 | €205,542 | €280,190 | €343,210 | €217,691 | ▼ 36.6% |
| Cash at bank and in hand54/58 | €200,553 | €213,440 | €197,436 | €255,372 | €142,102 | €136,923 | €114,049 | €255,137 | ▲ 124% |
| Deferred charges and accrued income490/1 | - | - | - | - | €2,978 | €1,489 | - | - | - |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €318,641 | €369,661 | €410,322 | €475,317 | €380,515 | €464,159 | €480,810 | €497,470 | ▲ 3.5% |
| Equity10/15 | €299,251 | €349,094 | €395,991 | €456,804 | €356,122 | €431,047 | €450,297 | €475,559 | ▲ 5.6% |
| Contributions10/11 | €6,200 | €6,200 | - | €6,200 | €6,200 | €6,200 | €6,200 | €6,200 | = |
| Reserves13 | €293,051 | €342,894 | €389,791 | €450,604 | €349,922 | €424,847 | €444,097 | €469,359 | ▲ 5.7% |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | - | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €1,860 | €1,860 | - | - | - | - |
| Distributable reserves133 | - | - | - | €448,744 | €348,062 | €424,847 | €444,097 | €469,359 | ▲ 5.7% |
| Amounts payable17/49 | €19,390 | €20,566 | €14,331 | €18,512 | €24,393 | €33,112 | €30,513 | €21,911 | ▼ 28.2% |
| Amounts payable within one year42/48 | €19,390 | €20,566 | €14,309 | €18,310 | €24,393 | €33,112 | €30,513 | €21,911 | ▼ 28.2% |
| Trade debts44 | €237 | €696 | €116 | €306 | €1,647 | €1,958 | €523 | €599 | ▲ 14.4% |
| Suppliers440/4 | - | - | - | €306 | €1,647 | €1,958 | €523 | €599 | ▲ 14.4% |
| Taxes, remuneration and social security45 | - | - | - | €16,568 | €21,378 | €29,551 | €28,451 | €17,527 | ▼ 38.4% |
| Taxes450/3 | - | - | - | €15,720 | €19,921 | €28,080 | €26,281 | €17,527 | ▼ 33.3% |
| Remuneration and social security454/9 | - | - | - | €848 | €1,457 | €1,472 | €2,170 | - | - |
| Other amounts payable47/48 | - | - | - | €1,436 | €1,368 | €1,603 | €1,539 | €3,786 | ▲ 146% |
| Accrued charges and deferred income492/3 | - | - | - | €202 | - | - | - | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €57,144 | €50,543 | €47,597 | €61,514 | €58,390 | €81,443 | €76,444 | €75,755 | ▼ 0.9% |
| + Depreciation and write-downs630 | €1,117 | €1,153 | €3,859 | €5,384 | €6,245 | €6,874 | €6,910 | €3,564 | ▼ 48.4% |
| Operating cash flow (approximation) | €58,261 | €51,696 | €51,456 | €66,898 | €64,634 | €88,317 | €83,354 | €79,319 | ▼ 4.8% |
| Investment in fixed assets (approximation) | - | -€3,356 | -€23,152 | -€721 | -€2,121 | -€3,346 | -€3,223 | -€4,681 | ▼ 45.2% |
| Change in cash | - | €12,887 | -€16,004 | €57,936 | -€113,270 | -€5,179 | -€22,874 | €141,088 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 16 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | micro format | 06-06-2026 | 2026-00148093 |
| 31-12-2024 | micro format | 20-06-2025 | 2025-00183901 |
| 31-12-2023 | micro format | 03-06-2024 | 2024-00113581 |
| 31-12-2022 | micro format | 06-06-2023 | 2023-00115157 |
| 31-12-2021 | micro format | 14-06-2022 | 2022-20065071 |
| 31-12-2020 | micro format | 23-06-2021 | 2021-23600275 |
| 31-12-2019 | micro format | 19-06-2020 | 2020-18700410 |
| 31-12-2018 | micro format | 26-06-2019 | 2019-23400305 |
| 31-12-2017 | micro format | 25-06-2018 | 2018-23900346 |
| 31-12-2016 | micro format | 09-06-2017 | 2017-16300374 |
Similar companies · same sector, comparable size
HVDH
BE 0810.258.024
Lennik · equity €475,560
JPL SOLUTIONS
BE 0862.964.458
Antwerpen · equity €475,767
BOO'4 CONSULTING
BE 0892.702.678
Ternat · equity €475,298
BEERVOS INVEST
BE 0768.507.046
Roeselare · equity €474,957
EXERTUM BELGIUM
BE 0893.751.664
Oudergem · equity €474,798
Of the 29,854 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,793. 12,301 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Subsidies and aid
Flemish government
2022 to 2025 · 2 entries · €6,294 awarded · €4,350 paid| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €5,184 | €3,240 |
| 2022 | 1 | €1,110 | €1,110 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.