Skip to content

HAMACH

Active
Private limited companyfounded 1970active for 56 yearsAbelestraat 102, 8870 Izegem, BelgiumKBO/BCE: BE 0407.112.562
Summary

HAMACH has been active since 1970 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4.0m and a net result of €380,110. Equity is growing by about 20% per year across the filed financial years. Its solvency ranks better than 47% of 478 sector peers (NACE 28, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Equity
€4.0m▼ 14.6%
2024 · €4.7m
Total assets
€9.5m▲ 68.8%
2024 · €5.6m
Net result
€380,110▼ 49.6%
2024 · €753,852
Working capital
€1.7m▼ 39.6%
2024 · €2.8m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €5,804 after a loss of €8,933 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.006m 2025 Net result€0.4m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 28, Manufacture of machinery and equipment not elsewhere classified: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.04m-€0.04m▲ 19.0%€0.04m▼ 3.5%€0.04m▼ 13.3%€0.04m▲ 17.5%-€0.1m-€0.009m▲ 92.5%€0.006m
Net result€0.3m-€0.5m▲ 78.6%€0.4mabove the sector's middle half▼ 24.0%€0.4mabove the sector's middle half▼ 9.3%€0.7mabove the sector's middle half▲ 80.6%€0.6mabove the sector's middle half▼ 3.7%€0.8mabove the sector's middle half▲ 16.9%€0.4mabove the sector's middle half▼ 49.6%
Equity€1.3m-€1.9m▲ 39.9%€2.3mabove the sector's middle half▲ 21.7%€2.6mabove the sector's middle half▲ 14.3%€3.3mabove the sector's middle half▲ 25.5%€3.9mabove the sector's middle half▲ 19.6%€4.7mabove the sector's middle half▲ 19.1%€4.0mabove the sector's middle half▼ 14.6%
Total assets€2.4m-€2.4m▼ 1.6%€2.7mwithin the sector's middle half▲ 15.6%€3.0mwithin the sector's middle half▲ 8.1%€3.6mabove the sector's middle half▲ 20.4%€4.9mabove the sector's middle half▲ 38.4%€5.6mabove the sector's middle half▲ 14.2%€9.5mabove the sector's middle half▲ 68.8%
Debt€1.1m-€0.5m▼ 54.3%€0.4m▼ 8.1%€0.3m▼ 24.1%€0.3m▼ 19.0%€1.0m▲ 265%€0.9m▼ 5.1%€5.5m▲ 482%
Working capital-€0.1m-€0.5m€0.9mabove the sector's middle half▲ 80.3%€1.3mabove the sector's middle half▲ 42.7%€2.2mabove the sector's middle half▲ 64.6%€2.8mabove the sector's middle half▲ 25.6%€2.8mabove the sector's middle half▲ 2.1%€1.7mabove the sector's middle half▼ 39.6%
Solvency55.9%-79.5%▲ 23.6pp83.7%above the sector's middle half▲ 4.2pp88.5%above the sector's middle half▲ 4.8pp92.3%above the sector's middle half▲ 3.7pp79.7%above the sector's middle half▼ 12.5pp83.2%above the sector's middle half▲ 3.4pp42.1%within the sector's middle half▼ 41.1pp
Current ratio0.71-4.01▲ 3.306.06above the sector's middle half▲ 2.0411.22above the sector's middle half▲ 5.1621.23above the sector's middle half▲ 10.0218.66above the sector's middle half▼ 2.5714.80above the sector's middle half▼ 3.851.78within the sector's middle half▼ 13.02
Return on assets (ROA)12.5%-22.7%▲ 10.2pp14.9%above the sector's middle half▼ 7.8pp12.5%within the sector's middle half▼ 2.4pp18.8%above the sector's middle half▲ 6.3pp13.1%within the sector's middle half▼ 5.7pp13.4%above the sector's middle half▲ 0.3pp4.0%within the sector's middle half▼ 9.4pp
Staff (FTE)0below the sector's middle half0below the sector's middle half
above within below the middle half of NACE 28, Manufacture of machinery and equipment not elsewhere classified: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €9.5m
Fixed assets €5.6m ▲ 116%
Current assets €3.9m ▲ 28.0%
Equity and liabilities €9.5m
Equity €4.0m ▼ 14.6%
Provisions €1,632 ▼ 9.1%
Debt €5.5m ▲ 482%
Debt's share of the balance-sheet total rises from 16.8% to 57.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€192,884▲
2024 · €128,242
Cash flow
€567,190▼
2024 · €891,027
Debt to equity
1.38▲
2024 · 0.20
ROE
9.5%▼
2024 · 16.1%
Interest coverage
2.78▼
2024 · 3.66
Debt ≤ 1 year
€2.2m▲
2024 · €205,239
Debt > 1 year
€3.3m▲
2024 · €742,619
Income taxes
€38,043▼
2024 · €75,417
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,887 companies that looked in July 2024 the way this one looks now, 0.1% went bankrupt within 24 months and 97.9% are still going.

  • Medium-sized
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.1% went bankrupt
2.0% stopped otherwise
97.9% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,887 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 56 lines
Balance sheet Code20242025
Assets
Total assets20/58€5.6m€9.5m▲
Fixed assets21/28€2.6m€5.6m▲
Tangible fixed assets22/27€2.2m€5.2m▲
Land and buildings22€1.4m€4.8m▲
Plant, machinery and equipment23€0.05m€0.4m▲
Assets under construction and advance payments27€0.7m€0▼
Financial fixed assets28€0.4m€0.4m▲
Current assets29/58€3.0m€3.9m▲
Amounts receivable after more than one year29€0.2m€0.2m▲
Other amounts receivable291€0.2m€0.2m▲
Amounts receivable within one year40/41€0.1m€0.3m▲
Trade receivables40€0.04m€0.09m▲
Other amounts receivable41€0.07m€0.2m▲
Current investments50/53€2.5m€0▼
Cash at bank and in hand54/58€0.3m€3.4m▲
Equity and liabilities
Total equity and liabilities10/49€5.6m€9.5m▲
Equity10/15€4.7m€4.0m▼
Contributions10/11€0.06m€0.06m=
Reserves13€4.6m€3.9m▼
Tax-exempt reserves132€0.003m€0.003m▼
Distributable reserves133€4.6m€3.9m▼
Profit (loss) carried forward14-€0
Provisions and deferred taxes16€0.002m€0.002m▼
Deferred taxes168€0.002m€0.002m▼
Amounts payable17/49€0.9m€5.5m▲
Amounts payable after more than one year17€0.7m€3.3m▲
Financial debts170/4€0.7m€3.3m▲
Amounts payable within one year42/48€0.2m€2.2m▲
Current portion of amounts payable after more than one year42€0.1m€0.4m▲
Trade debts44€0.03m€0.6m▲
Suppliers440/4€0.03m€0.6m▲
Taxes, remuneration and social security45€0.08m€0.08m▼
Taxes450/3€0.08m€0.08m▼
Other amounts payable47/48-€1.0m
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.2m▲
Other operating charges640/8€0.03m€0.03m▲
Gross operating margin9900€0.2m€0.2m▲
Operating profit (loss)9901-€0.009m€0.006m▲
Financial income75/76B€0.9m€0.5m▼
Recurring financial income75€0.9m€0.5m▼
Financial charges65/66B€0.04m€0.07m▲
Recurring financial charges65€0.04m€0.07m▲
Non-recurring financial charges66B€0-
Profit (loss) for the period before taxes9903€0.8m€0.4m▼
Transfer from deferred taxes780€163€163=
Income taxes67/77€0.08m€0.04m▼
Profit (loss) for the period9904€0.8m€0.4m▼
Transfer from tax-exempt reserves789€317€317=
Profit (loss) for the period to be appropriated9905€0.8m€0.4m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.8m€0.4m▼
Transfer from equity791/2-€1.1m
Transfer to equity691/2€0.8m€0.4m▼
To other reserves6921€0.8m€0.4m▼
Profit to be distributed694/7-€1.1m
Return on contributions (dividend)694-€1.1m
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts (20 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.1m€0.1m€0.1m€0.1m€0.2m€0.1m€0.2m▲ 36.4%
Other operating charges640/8---€0.02m€0.02m€0.02m€0.03m€0.03m▲ 2.1%
Gross operating margin9900€0.2m€0.2m€0.2m€0.2m€0.2m€0.1m€0.2m€0.2m▲ 41.7%
Operating profit (loss)9901€0.04m€0.04m€0.04m€0.04m€0.04m-€0.1m-€0.009m€0.006m-
Financial income75/76B---€0.4m€0.8m€0.9m€0.9m€0.5m▼ 44.8%
Recurring financial income75€0.3m€1.0m€0.4m€0.4m€0.8m€0.9m€0.9m€0.5m▼ 44.8%
Financial charges65/66B---€0.008m€0.1m€0.03m€0.04m€0.07m▲ 97.7%
Recurring financial charges65€0.02m€0.01m€0.009m€0.008m€0.1m€0.02m€0.04m€0.07m▲ 97.7%
Non-recurring financial charges66B-----€0.001m€0--
Profit (loss) for the period before taxes9903€0.3m€0.6m€0.4m€0.4m€0.7m€0.7m€0.8m€0.4m▼ 49.6%
Transfer from deferred taxes780---€163€163€163€163€163=
Income taxes67/77€0.03m€0.05m€0.04m€0.04m€0.08m€0.06m€0.08m€0.04m▼ 49.6%
Profit (loss) for the period9904€0.3m€0.5m€0.4m€0.4m€0.7m€0.6m€0.8m€0.4m▼ 49.6%
Transfer from tax-exempt reserves789---€0.005m€317€317€317€317=
Profit (loss) for the period to be appropriated9905€0.3m€0.5m€0.4m€0.4m€0.7m€0.6m€0.8m€0.4m▼ 49.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€2.4m€2.4m€2.7m€3.0m€3.6m€4.9m€5.6m€9.5m▲ 68.8%
Fixed assets21/28€2.1m€1.7m€1.6m€1.5m€1.2m€2.0m€2.6m€5.6m▲ 116%
Tangible fixed assets22/27€1.2m€1.2m€1.1m€1.0m€0.8m€1.6m€2.2m€5.2m▲ 138%
Land and buildings22---€1.0m€0.8m€1.6m€1.4m€4.8m▲ 236%
Plant, machinery and equipment23------€0.05m€0.4m▲ 755%
Assets under construction and advance payments27------€0.7m€0▼ 100%
Financial fixed assets28€1.0m€0.5m€0.5m€0.5m€0.4m€0.4m€0.4m€0.4m▲ 0.2%
Current assets29/58€0.3m€0.7m€1.1m€1.5m€2.3m€2.9m€3.0m€3.9m▲ 28.0%
Amounts receivable after more than one year29---€0.5m€0.4m€0.3m€0.2m€0.2m▲ 31.0%
Other amounts receivable291---€0.5m€0.4m€0.3m€0.2m€0.2m▲ 31.0%
Amounts receivable within one year40/41€0.06m€0.05m€0.01m€0.04m€0.04m€0.09m€0.1m€0.3m▲ 183%
Trade receivables40---€0.03m€0.04m€0.06m€0.04m€0.09m▲ 128%
Other amounts receivable41---€0.01m€0.008m€0.03m€0.07m€0.2m▲ 214%
Current investments50/53-----€2.5m€2.5m€0▼ 100%
Cash at bank and in hand54/58€0.2m€0.6m€1.1m€1.0m€1.9m€0.07m€0.3m€3.4m▲ 13×
Equity and liabilities
Total equity and liabilities10/49€2.4m€2.4m€2.7m€3.0m€3.6m€4.9m€5.6m€9.5m▲ 68.8%
Equity10/15€1.3m€1.9m€2.3m€2.6m€3.3m€3.9m€4.7m€4.0m▼ 14.6%
Contributions10/11€0.06m€0.06m-€0.06m€0.06m€0.06m€0.06m€0.06m=
Reserves13€1.3m€1.8m€2.2m€2.6m€3.2m€3.9m€4.6m€3.9m▼ 14.8%
Non-distributable reserves130/1---€0.006m€0.006m----
Reserves not available under the articles1311---€0.006m€0.006m----
Tax-exempt reserves132---€0.004m€0.004m€0.004m€0.003m€0.003m▼ 9.1%
Distributable reserves133---€2.5m€3.2m€3.9m€4.6m€3.9m▼ 14.8%
Profit (loss) carried forward14-------€0-
Provisions and deferred taxes16€0.003m€0.003m€0.002m€0.002m€0.002m€0.002m€0.002m€0.002m▼ 9.1%
Deferred taxes168---€0.002m€0.002m€0.002m€0.002m€0.002m▼ 9.1%
Amounts payable17/49€1.1m€0.5m€0.4m€0.3m€0.3m€1.0m€0.9m€5.5m▲ 482%
Amounts payable after more than one year17€0.6m€0.3m€0.3m€0.2m€0.2m€0.8m€0.7m€3.3m▲ 349%
Financial debts170/4---€0.2m€0.2m€0.8m€0.7m€3.3m▲ 349%
Amounts payable within one year42/48€0.4m€0.2m€0.2m€0.1m€0.1m€0.2m€0.2m€2.2m▲ 962%
Current portion of amounts payable after more than one year42---€0.05m€0.04m€0.09m€0.1m€0.4m▲ 353%
Trade debts44€0.1m€0.07m€0.04m€311€327€0.002m€0.03m€0.6m▲ 20×
Suppliers440/4---€311€327€0.002m€0.03m€0.6m▲ 20×
Taxes, remuneration and social security45---€0.08m€0.07m€0.06m€0.08m€0.08m▼ 0.4%
Taxes450/3---€0.08m€0.07m€0.06m€0.08m€0.08m▼ 0.4%
Other amounts payable47/48-------€1.0m-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.3m€0.5m€0.4m€0.4m€0.7m€0.6m€0.8m€0.4m▼ 49.6%
+ Depreciation and write-downs630€0.1m€0.1m€0.1m€0.1m€0.1m€0.2m€0.1m€0.2m▲ 36.4%
Operating cash flow (approximation)€0.4m€0.7m€0.5m€0.5m€0.8m€0.9m€0.9m€0.6m▼ 36.3%
Investment in fixed assets (approximation)-€0.3m-€0.07m-€0.02m€0.1m-€1.0m-€0.7m-€3.2m▼ 339%
Change in cash-€0.4m€0.5m-€0.2m€1.0m-€1.8m€0.2m€3.1m▲ 17×

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 49 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 16-07-2026 2026-00301422
31-12-2024 abbreviated format 11-07-2025 2025-00267703
31-12-2023 abbreviated format 28-06-2024 2024-00180352
31-12-2022 abbreviated format 30-06-2023 2023-00182201
31-12-2021 abbreviated format 14-06-2022 2022-20061777
31-12-2020 abbreviated format 30-06-2021 2021-27700342
31-12-2019 abbreviated format 02-07-2020 2020-25500246
31-12-2018 abbreviated format 12-07-2019 2019-32000543
31-12-2017 abbreviated format 20-07-2018 2018-36000214
31-12-2016 abbreviated format 26-06-2017 2017-21700018

Show all 49 filings

Similar companies · same sector, comparable size

Of the 44 active companies whose main activity is manufacture of machinery and equipment not elsewhere classified (NACE 28291), figures are known for 39. 24 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2024 · 1 entry · €2,576 awarded · €2,576 paid
Schemes
1 entry · €2,576 · €2,576 paid · Onroerend Erfgoed

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.