Skip to content

HALLET-REMACLE

Active
Private limited companyfounded 1991active for 35 yearsRue du Halage 39b, 4920 Aywaille, BelgiumKBO/BCE: BE 0442.943.867
Summary

The computed 12-month bankruptcy probability of HALLET-REMACLE is 3.8% (moderate). The 2025 annual accounts show negative equity (-€2,095) and a net result of -€5,541. Equity is shrinking by about 53% per year across the filed financial years. The company has been active since 1991 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (39 days) Filed on 8 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00509573.

Equity
-€2,095
2024 · €3,445
Total assets
€15,111▼ 28.8%
2024 · €21,233
Net result
-€5,541
2024 · €100
Working capital
-€1,562
2024 · €2,826
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €3,608 after €1,556 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€3,608 2025 Net result-€5,541 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€2,732-€9,102€2,882▼ 68.3%-€25,939-€10,529▲ 59.4%-€3,054▲ 71.0%€1,556-€3,608
Net result-€2,290-€8,405€4,527▼ 46.1%-€25,977-€11,222▲ 56.8%-€4,291▲ 61.8%€100-€5,541
Equity€39,904-€40,309▲ 1.0%€44,836▲ 11.2%€18,859▼ 57.9%€7,637▼ 59.5%€3,346▼ 56.2%€3,445▲ 3.0%-€2,095
Total assets€66,791-€85,713▲ 28.3%€77,801▼ 9.2%€43,044▼ 44.7%€24,774▼ 42.4%€23,148▼ 6.6%€21,233▼ 8.3%€15,111▼ 28.8%
Debt€26,887-€45,404▲ 68.9%€32,965▼ 27.4%€24,185▼ 26.6%€17,137▼ 29.1%€19,802▲ 15.6%€17,788▼ 10.2%€17,206▼ 3.3%
Working capital€26,473-€32,213▲ 21.7%€34,171▲ 6.1%€11,704▼ 65.7%€1,501▼ 87.2%-€1,445€2,826-€1,562
Turnover and EBIT margin not published: the micro format does not require them.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€3,012▼
2024 · €6,517
Cash flow
-€4,945▼
2024 · €5,061
Solvency
-13.9%▼
2024 · 16.2%
Current ratio
0.91▼
2024 · 1.16
ROA
-36.7%▼
2024 · 0.5%
Interest coverage
-1.78▼
2024 · 5.33
Debt ≤ 1 year
€16,673▼
2024 · €17,403
Income taxes
€239▲
2024 · €233
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,621 companies that looked in July 2024 the way this one looks now, 4.5% went bankrupt within 24 months and 84.4% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
4.5% went bankrupt
10.0% stopped otherwise
84.4% still going

A further 1.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 3.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,621 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€21,233€15,111▼
Fixed assets21/28€1,004-
Tangible fixed assets22/27€597-
Furniture and vehicles24€597-
Financial fixed assets28€407-
Current assets29/58€20,229€15,111▼
Amounts receivable within one year40/41€20,194€15,096▼
Trade receivables40€16,602€14,090▼
Other amounts receivable41€3,592€1,006▼
Cash at bank and in hand54/58€35€15▼
Equity and liabilities
Total equity and liabilities10/49€21,233€15,111▼
Equity10/15€3,445-€2,095▼
Contributions10/11€12,394€12,395=
Reserves13€1,859€1,859=
Distributable reserves133€1,859€1,859=
Profit (loss) carried forward14-€10,808-€16,349▼
Amounts payable17/49€17,788€17,206▼
Amounts payable within one year42/48€17,403€16,673▼
Current portion of amounts payable after more than one year42€790-
Financial debts43€9,508€9,281▼
Credit institutions430/8€9,508€9,281▼
Trade debts44€6,648€4,058▼
Suppliers440/4€6,648€4,058▼
Taxes, remuneration and social security45€457€472▲
Taxes450/3€457€472▲
Other amounts payable47/48-€2,862
Accrued charges and deferred income492/3€385€533▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,961€596▼
Other operating charges640/8-€1,472
Gross operating margin9900€6,517-€1,540▼
Operating profit (loss)9901€1,556-€3,608▼
Financial charges65/66B€1,223€1,694▲
Recurring financial charges65€1,223€1,694▲
Profit (loss) for the period before taxes9903€333-€5,302▼
Income taxes67/77€233€239▲
Profit (loss) for the period9904€100-€5,541▼
Profit (loss) for the period to be appropriated9905€100-€5,541▼
Appropriation of the result
Profit (loss) to be appropriated9906-€10,808-€16,349▼
Profit (loss) brought forward from the previous period14P-€10,908-€10,808▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€247-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,885€7,616€7,504€8,100€5,666€5,666€4,961€596▼ 88.0%
Other operating charges640/8---€816€569€909-€1,472-
Non-recurring operating charges66A----€5,180----
Gross operating margin9900€12,801€19,337€11,789-€17,023€886€3,521€6,517-€1,540-
Operating profit (loss)9901-€2,732€9,102€2,882-€25,939-€10,529-€3,054€1,556-€3,608-
Financial income75/76B---€1,080€569€6---
Recurring financial income75€2,420€2,686€2,734€1,080€569€6---
Financial charges65/66B---€964€1,095€1,019€1,223€1,694▲ 38.5%
Recurring financial charges65€1,280€679€943€964€1,095€1,019€1,223€1,694▲ 38.5%
Profit (loss) for the period before taxes9903-€1,592€11,109€4,673-€25,823-€11,055-€4,067€333-€5,302-
Income taxes67/77€698€2,704€146€154€167€224€233€239▲ 2.6%
Profit (loss) for the period9904-€2,290€8,405€4,527-€25,977-€11,222-€4,291€100-€5,541-
Profit (loss) for the period to be appropriated9905-€2,290€8,405€4,527-€25,977-€11,222-€4,291€100-€5,541-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€66,791€85,713€77,801€43,044€24,774€23,148€21,233€15,111▼ 28.8%
Fixed assets21/28€18,305€8,096€25,397€17,297€11,631€5,965€1,004--
Tangible fixed assets22/27€17,898€7,689€24,990€16,890€11,224€5,558€597--
Plant, machinery and equipment23---€1,410€705----
Furniture and vehicles24---€15,480€10,519€5,558€597--
Financial fixed assets28€407€407€407€407€407€407€407--
Current assets29/58€48,486€77,617€52,404€25,747€13,143€17,183€20,229€15,111▼ 25.3%
Stocks and contracts in progress3€400€767€250€200-----
Stocks30/36---€200-----
Amounts receivable within one year40/41€47,081€67,495€37,768€22,577€11,130€13,048€20,194€15,096▼ 25.2%
Trade receivables40---€7,745€7,077€12,552€16,602€14,090▼ 15.1%
Other amounts receivable41---€14,832€4,053€496€3,592€1,006▼ 72.0%
Cash at bank and in hand54/58€415€4,401€12,628€96€74€264€35€15▼ 57.1%
Deferred charges and accrued income490/1---€2,874€1,939€3,871---
Equity and liabilities
Total equity and liabilities10/49€66,791€85,713€77,801€43,044€24,774€23,148€21,233€15,111▼ 28.8%
Equity10/15€39,904€40,309€44,836€18,859€7,637€3,346€3,445-€2,095-
Contributions10/11€12,395€12,395-€12,395€12,395€12,395€12,394€12,395=
Reserves13€1,859€1,859€1,859€1,859€1,859€1,859€1,859€1,859=
Non-distributable reserves130/1---€1,859€1,859----
Reserves not available under the articles1311---€1,859€1,859----
Distributable reserves133-----€1,859€1,859€1,859=
Profit (loss) carried forward14€25,650€26,055€30,582€4,605-€6,617-€10,908-€10,808-€16,349▼ 51.3%
Amounts payable17/49€26,887€45,404€32,965€24,185€17,137€19,802€17,788€17,206▼ 3.3%
Amounts payable after more than one year17€4,874-€14,732€10,142€5,495€790---
Financial debts170/4---€10,142€5,495€790---
Amounts payable within one year42/48€22,013€45,404€18,233€14,043€11,642€18,628€17,403€16,673▼ 4.2%
Current portion of amounts payable after more than one year42---€4,590€4,647€4,705€790--
Financial debts43---€5,155€1,764-€9,508€9,281▼ 2.4%
Credit institutions430/8---€5,155€1,764-€9,508€9,281▼ 2.4%
Trade debts44€8,041€18,277€10,047€3,997€4,733€8,622€6,648€4,058▼ 39.0%
Suppliers440/4---€3,997€4,733€8,622€6,648€4,058▼ 39.0%
Taxes, remuneration and social security45---€301€498€392€457€472▲ 3.3%
Taxes450/3---€301€498€392€457€472▲ 3.3%
Other amounts payable47/48-----€4,909-€2,862-
Accrued charges and deferred income492/3-----€384€385€533▲ 38.4%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€2,290€8,405€4,527-€25,977-€11,222-€4,291€100-€5,541-
+ Depreciation and write-downs630€11,885€7,616€7,504€8,100€5,666€5,666€4,961€596▼ 88.0%
Operating cash flow (approximation)€9,595€16,021€12,031-€17,877-€5,556€1,375€5,061-€4,945-
Investment in fixed assets (approximation)-€2,593-€24,805€0€0€0€0--
Change in cash-€3,986€8,227-€12,532-€22€190-€229-€20▲ 91.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 35 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 08-09-2026 2026-00509573
31-12-2024 micro format 09-10-2025 2025-00541353
31-12-2023 micro format 05-09-2024 2024-00460239
31-12-2022 micro format 18-10-2023 2023-00491517
31-12-2021 micro format 18-10-2022 2022-20472932
31-12-2020 micro format 14-10-2021 2021-72100572
31-12-2019 micro format 15-09-2020 2020-53500360
31-12-2018 micro format 10-10-2019 2019-70100095
31-12-2017 micro format 04-09-2018 2018-62000156
31-12-2016 micro format 05-09-2017 2017-60500190

Show all 35 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.